Manorama Industries Ltd

Manorama Industries Ltd

₹ 1,368 -1.31%
21 May - close price
About

Manorama Industries is engaged in manufacturing specialty fats and butter made from exotic seeds and nuts. [1]

Key Points

Business Profile[1]
Manorama Industries is a leading manufacturer of specialty fats and butters derived from Sal and Mango seeds. The company operates on a "Waste to Wealth" business model, procuring exotic tree-borne seeds, processing them, and manufacturing cocoa butter equivalents (CBE) and specialty fats for various industries, including food, chocolate, confectionery, and cosmetics.

  • Market Cap 8,170 Cr.
  • Current Price 1,368
  • High / Low 1,774 / 1,061
  • Stock P/E 36.3
  • Book Value 114
  • Dividend Yield 0.04 %
  • ROCE 35.0 %
  • ROE 39.4 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Debtor days have improved from 32.4 to 16.7 days.

Cons

  • Stock is trading at 12.0 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
195 209 233 290 323 363 391
151 155 172 215 236 260 294
Operating Profit 44 54 61 75 88 102 97
OPM % 23% 26% 26% 26% 27% 28% 25%
3 4 10 6 1 12 -7
Interest 8 11 12 9 8 11 9
Depreciation 6 6 6 6 6 6 7
Profit before tax 34 41 52 65 74 96 74
Tax % 25% 26% 24% 28% 26% 25% 29%
26 30 40 47 55 72 52
EPS in Rs 4.32 5.11 6.72 7.87 9.19 12.10 8.79
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
771 1,367
584 1,005
Operating Profit 186 361
OPM % 24% 26%
21 10
Interest 39 38
Depreciation 22 26
Profit before tax 146 308
Tax % 25% 27%
110 225
EPS in Rs 18.42 37.67
Dividend Payout % 3% 2%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 77%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 105%
Stock Price CAGR
10 Years: %
5 Years: 44%
3 Years: 72%
1 Year: -1%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 39%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
Equity Capital 12 12
Reserves 448 670
482 356
41 162
Total Liabilities 983 1,200
176 196
CWIP 5 18
Investments 0 0
802 985
Total Assets 983 1,200

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
-57 250
-34 -78
93 -165
Net Cash Flow 2 7
Free Cash Flow -89 196
CFO/OP -15% 92%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
Debtor Days 48 17
Inventory Days 518 362
Days Payable 14 45
Cash Conversion Cycle 552 334
Working Capital Days 103 98
ROCE % 35%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Fractionation Capacity
TPA

Log in to view insights

Please log in to see hidden values.

Login
Refinery Capacity
TPA
Extraction Plant Capacity
TPA
Export Share of Total Revenue
%
Capacity Utilization (Fractionation Plant)
%
Raw Material Seed Collection Centres
Numbers
Sales Mix - Value Added Products Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
57.26% 57.26% 57.26% 57.26% 57.26% 57.26% 54.42% 54.42% 54.41% 54.32% 54.32% 54.32%
2.60% 2.80% 2.81% 2.53% 2.16% 2.37% 2.53% 2.81% 3.40% 2.52% 2.71% 2.89%
3.40% 3.27% 2.55% 2.51% 1.74% 1.79% 4.70% 5.14% 4.61% 4.45% 3.61% 3.00%
36.75% 36.69% 37.40% 37.69% 38.83% 38.58% 38.35% 37.64% 37.56% 38.71% 39.36% 39.78%
No. of Shareholders 6,4996,7128,04814,27914,04014,50618,15219,93824,61732,67134,70336,335

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls