Manaksia Ltd

₹ 59.8 -0.52%

18 Jun - close price

About

Incorporated in 1984, Manaksia
Ltd is in the business of trading
of Metals and other items^[1]

Key Points

Business Overview:^[1]
Company, with subsidiaries in India, Nigeria and Ghana, manufactures range of value-added steel products, including corrugated profiled galvanized and colour coated roofing sheets, colour-coated aluminum coils/ profiled sheets and packaging materials such as Roll on Pilfer Proof (ROPP) caps, crown caps and paper

Website BSE NSE

Market Cap ₹ 392 Cr.
Current Price ₹ 59.8
High / Low ₹ 85.7 / 42.0
Stock P/E 7.49
Book Value ₹ 110
Dividend Yield 0.00 %
ROCE 10.6 %
ROE 8.08 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.54 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of -1.85% over past five years.
Company has a low return on equity of 8.84% over last 3 years.
Earnings include an other income of Rs.38.6 Cr.
Working capital days have increased from 92.4 days to 173 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	306	236	199	152	115	105	169	188	269	173	190	184	237
	266	206	173	131	95	91	161	171	254	163	183	177	219
Operating Profit	39	30	25	21	19	14	9	17	15	10	7	7	17
OPM %	13%	13%	13%	14%	17%	13%	5%	9%	5%	6%	4%	4%	7%
	25	7	15	10	-2	17	17	8	6	14	11	17	-3
Interest	4	2	4	4	3	2	3	5	1	1	1	2	1
Depreciation	4	3	3	2	2	1	1	1	1	1	1	2	1
Profit before tax	57	32	34	25	13	28	21	18	17	22	15	21	13
Tax %	33%	30%	30%	31%	-19%	33%	29%	29%	34%	29%	32%	30%	3%
	38	22	24	17	15	19	15	13	11	15	10	15	12
EPS in Rs	5.75	3.36	3.53	2.49	2.16	2.60	2.23	1.95	1.76	2.29	1.68	2.22	1.80
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,128	1,099	1,041	986	990	856	861	1,174	1,165	702	731	784
	928	918	864	895	906	784	760	946	1,019	606	677	743
Operating Profit	200	181	176	91	85	72	101	228	146	96	54	41
OPM %	18%	16%	17%	9%	9%	8%	12%	19%	13%	14%	7%	5%
	4	4	5	96	66	63	33	60	77	30	48	39
Interest	28	21	17	18	10	6	6	10	15	12	12	4
Depreciation	62	60	48	44	44	42	32	25	21	9	6	6
Profit before tax	113	104	116	126	97	88	96	254	187	104	85	71
Tax %	8%	10%	13%	24%	22%	30%	33%	27%	42%	24%	31%	25%
	104	94	101	96	75	61	65	186	108	79	58	53
EPS in Rs	15.79	14.24	15.36	14.48	11.16	8.95	9.11	27.95	16.31	11.53	8.55	7.99
Dividend Payout %	13%	14%	-0%	21%	27%	117%	33%	11%	18%	-0%	-0%	-0%

Compounded Sales Growth
10 Years:	-3%
5 Years:	-2%
3 Years:	-12%
TTM:	7%

Compounded Profit Growth
10 Years:	-6%
5 Years:	0%
3 Years:	-10%
TTM:	25%

Stock Price CAGR
10 Years:	2%
5 Years:	-1%
3 Years:	-31%
1 Year:	-18%

Return on Equity
10 Years:	9%
5 Years:	10%
3 Years:	9%
Last Year:	8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	13	13	13	13	13	13	13	13	13	13	13	13
Reserves	1,079	1,193	804	976	1,040	946	943	1,049	1,111	537	559	710
	220	141	206	52	45	14	52	114	58	74	26	30
	99	94	243	152	171	155	164	198	211	97	116	109
Total Liabilities	1,412	1,441	1,266	1,194	1,269	1,128	1,172	1,374	1,393	722	714	862
	363	346	249	310	265	209	173	141	129	48	48	54
CWIP	111	161	19	10	4	4	3	4	3	0	6	51
Investments	3	5	24	346	415	238	583	630	671	426	111	175
	934	929	973	528	585	677	413	598	591	248	549	582
Total Assets	1,412	1,441	1,266	1,194	1,269	1,128	1,172	1,374	1,393	722	714	862

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	113	262	481	279	-5	-37	279	140	53	135	-275	-11
	-161	-59	-285	-303	13	178	-359	-45	-5	-250	322	-85
	36	-121	53	-188	-33	-97	33	32	-91	-16	-68	1
Net Cash Flow	-12	82	249	-212	-25	43	-48	127	-43	-131	-21	-95
Free Cash Flow	40	169	463	257	-18	-40	273	137	42	136	-287	-54
CFO/OP	58%	147%	279%	327%	16%	-10%	293%	75%	89%	230%	-457%	18%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	29	26	64	25	36	30	25	27	45	26	33	33
Inventory Days	182	107	76	71	91	94	81	75	31	50	61	39
Days Payable	27	29	102	32	44	44	37	17	16	16	33	23
Cash Conversion Cycle	184	104	39	64	84	80	69	85	60	60	61	48
Working Capital Days	210	214	79	88	88	144	40	18	24	6	98	173
ROCE %	11%	9%	11%	14%	10%	9%	9%	23%	12%	14%	12%	11%

Insights

In beta

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Installed Capacity - Crown Closures
Million pieces

x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xxx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xxx,xxx	xxx,xxx	xxx,xxx	xx,xxx	xx,xxx
x,xxx	xxx	xxx	xxx	xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx	xx	xx	xx	xx
xx,xxx	xx,xxx	xx,xxx		xx,xxx
xx.xx	xx.xx		xx.xx	xx.xx
xx	xx			xx

Please log in to see hidden values.

Installed Capacity - Kraft / Packaging Paper
MTPA

Installed Capacity - Roofing Sheets
MTPA

Installed Capacity - ROPP Closures
Million pieces

Market Share - Construction Sheets (Nigeria)
%

Market Share - Metal Packaging / Closures (Nigeria)
%

Receivables Cycle
Days

Production Volume - Kraft Paper
MT

Trade Partners with Tenure > 5 Years
%

Capacity Utilization - Packaging Paper
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%
	1.61%	1.70%	1.73%	1.50%	1.28%	1.35%	1.10%	1.10%	0.94%	0.95%	0.95%	0.98%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.21%	0.21%	0.21%	0.21%	0.21%
	23.48%	23.36%	23.34%	23.56%	23.78%	23.73%	23.76%	23.76%	23.91%	23.91%	23.90%	23.88%
No. of Shareholders	28,605	34,020	34,239	35,987	36,288	37,755	37,427	36,635	36,033	35,726	34,894	34,293

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	62.95%	62.95%	67.91%	72.91%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%
	0.00%	0.20%	0.21%	0.21%	0.00%	0.54%	1.42%	1.50%	1.10%	0.98%
	0.02%	0.06%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.21%
	37.02%	36.79%	31.87%	26.88%	25.07%	24.53%	23.64%	23.56%	23.76%	23.88%
No. of Shareholders	24,037	21,346	20,469	20,540	23,868	28,385	25,921	35,987	36,635	34,293

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Manaksia Ltd

Manaksia Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports