Manaksia Ltd

₹ 58.5 3.21%

28 Aug 12:50 p.m.

About

Incorporated in 1984, Manaksia
Ltd is in the business of trading
of Metals and other items^[1]

Key Points

About the Group:^[1]
Manaksia Ltd. is the holding and trading
company of a manufacturing group primarily concentrated in Nigeria. Its value chain comprises:
The principal entities are Manaksia
Ltd., MINL Ltd., Manaksia Overseas
Ltd., Manaksia Ferro Industries Ltd.
and step-down subsidiaries Dynatech
Industries Ghana Ltd., Mark Steels Ltd.
and Jebba Paper Mills Ltd.

Website BSE NSE

Market Cap ₹ 383 Cr.
Current Price ₹ 58.5
High / Low ₹ 78.5 / 42.0
Stock P/E 42.2
Book Value ₹ 29.2
Dividend Yield 0.00 %
ROCE 3.85 %
ROE 3.06 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 3.89% over last 3 years.
Earnings include an other income of Rs.11.1 Cr.
Debtor days have increased from 58.0 to 73.7 days.
Working capital days have increased from 97.7 days to 236 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	76.77	57.09	11.41	15.55	12.44	42.46	30.87	80.05	31.22	37.55	45.28	59.01	38.81
	73.66	53.25	13.04	16.19	14.11	43.03	31.79	78.28	30.99	37.00	44.87	58.31	38.86
Operating Profit	3.11	3.84	-1.63	-0.64	-1.67	-0.57	-0.92	1.77	0.23	0.55	0.41	0.70	-0.05
OPM %	4.05%	6.73%	-14.29%	-4.12%	-13.42%	-1.34%	-2.98%	2.21%	0.74%	1.46%	0.91%	1.19%	-0.13%
	2.26	3.44	2.80	3.69	3.18	2.53	1.80	2.12	2.86	3.16	6.89	-6.34	7.43
Interest	0.28	0.19	0.06	0.09	0.06	0.08	0.64	0.32	0.21	0.23	0.38	0.07	0.15
Depreciation	0.04	0.04	0.04	0.04	0.04	0.04	0.08	0.06	0.06	0.06	0.19	0.20	0.17
Profit before tax	5.05	7.05	1.07	2.92	1.41	1.84	0.16	3.51	2.82	3.42	6.73	-5.91	7.06
Tax %	11.88%	24.54%	40.19%	-171.23%	15.60%	18.48%	25.00%	8.26%	25.53%	16.67%	20.80%	-23.69%	23.09%
	4.45	5.32	0.64	7.93	1.20	1.51	0.12	3.22	2.11	2.84	5.33	-4.52	5.43
EPS in Rs	0.68	0.81	0.10	1.21	0.18	0.23	0.02	0.49	0.32	0.43	0.81	-0.69	0.83
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1	26	31	47	34	36	27	63	143	161	166	173	181
	14	28	40	50	43	45	48	64	137	156	167	171	179
Operating Profit	-14	-3	-8	-3	-9	-8	-21	-1	6	5	-1	2	2
OPM %	-2,117%	-10%	-27%	-5%	-27%	-23%	-80%	-1.4%	4.2%	2.9%	-0.8%	1.1%	0.9%
	24	33	21	69	37	75	30	9	115	12	10	7	11
Interest	0	0	0	0	0	0	0	0	1	1	1	1	1
Depreciation	1	1	0	0	0	0	0	0	0	0	0	0	1
Profit before tax	9	29	12	66	27	66	8	8	120	16	7	7	11
Tax %	18%	21%	30%	21%	22%	20%	46%	-8%	19%	-14%	13%	18%
	7	23	9	52	21	53	4	8	97	18	6	6	9
EPS in Rs	1.13	3.53	1.31	7.89	3.25	8.06	0.64	1.29	14.84	2.80	0.92	0.88	1.38
Dividend Payout %	178%	57%	0%	38%	92%	130%	467%	232%	20%	0%	0%	0%

Compounded Sales Growth
10 Years:	21%
5 Years:	45%
3 Years:	6%
TTM:	-2%

Compounded Profit Growth
10 Years:	-13%
5 Years:	7%
3 Years:	-61%
TTM:	30%

Stock Price CAGR
10 Years:	1%
5 Years:	-3%
3 Years:	-25%
1 Year:	-19%

Return on Equity
10 Years:	19%
5 Years:	16%
3 Years:	4%
Last Year:	3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	13	13	13	13	13	13	13	13	13	13	13	13
Reserves	67	77	79	111	113	97	101	90	168	166	172	178
	0	0	7	2	0	0	0	0	0	5	23	13
	3	5	10	12	17	1	1	6	6	3	27	20
Total Liabilities	83	95	110	139	143	111	116	109	187	188	236	225
	3	3	3	2	2	2	2	2	2	2	8	11
CWIP	0	0	0	0	0	0	0	0	0	0	2	0
Investments	40	38	37	42	39	38	39	43	67	139	88	135
	40	55	71	94	102	71	75	65	119	47	138	79
Total Assets	83	95	110	139	143	111	116	109	187	188	236	225

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-4	-17	-30	-2	-20	-11	-6	9	2	-4	-8	-3
	16	32	24	48	28	81	-2	12	16	20	8	2
	-13	-13	5	-25	-22	-69	-0	-20	-20	-15	17	-11
Net Cash Flow	-1	2	-1	21	-14	1	-9	1	-2	1	17	-12
Free Cash Flow	-4	-17	-30	-2	-20	-11	-6	9	2	-4	-16	0
CFO/OP	-1%	457%	294%	-500%	153%	-29%	32%	-982%	269%	-18%	489%	3%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	2,646	230	210	148	267	42	58	35	4	16	84	74
Inventory Days	63	0	0	0	1	0	9	4	2	0	0	0
Days Payable	0				177	1	3	31	1	1
Cash Conversion Cycle	2,709	230	210	148	91	41	64	8	5	15	84	74
Working Capital Days	20,292	637	527	397	782	533	778	174	73	41	16	236
ROCE %	11%	34%	13%	58%	21%	55%	7%	7%	84%	6%	1%	4%

Insights

In beta

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Revenue Mix - Metal Segment Share
%

xx.xx		xx.xx	xx.xx	xx.xx	xx.xx
		x.xx	x.xx	x.xx	x.xx
		xxx,xxx	xxx,xxx	xx,xxx	xx,xxx
		xx,xxx	xx,xxx	xx,xxx	xx,xxx
		xxx	xxx	xxx	xxx
		xx.xx	xx.xx	xx.xx	xx.xx
		xx.xx	xx.xx	xx.xx	xx.xx
	xx,xxx	xx,xxx	xx,xxx

Please log in to see hidden values.

Installed Capacity - Crown Closures
Billion pieces per annum

Installed Capacity - Metal Roofing Sheets
TPA

Installed Capacity - Packaging Paper
MTPA

Installed Capacity - ROPP Closures
Million pieces per annum

Market Share - Construction Sheets in Nigeria
%

Market Share - Metal Packaging in Nigeria
%

Packaging Paper Production Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%
	1.70%	1.73%	1.50%	1.28%	1.35%	1.10%	1.10%	0.94%	0.95%	0.95%	0.98%	0.95%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.21%	0.21%	0.21%	0.21%	0.21%	0.21%
	23.36%	23.34%	23.56%	23.78%	23.73%	23.76%	23.76%	23.91%	23.91%	23.90%	23.88%	23.92%
No. of Shareholders	34,020	34,239	35,987	36,288	37,755	37,427	36,635	36,033	35,726	34,894	34,293	33,456

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	62.95%	62.95%	67.91%	72.91%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%
	0.00%	0.20%	0.21%	0.21%	0.00%	0.54%	1.42%	1.50%	1.10%	0.98%	0.95%
	0.02%	0.06%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.21%	0.21%
	37.02%	36.79%	31.87%	26.88%	25.07%	24.53%	23.64%	23.56%	23.76%	23.88%	23.92%
No. of Shareholders	24,037	21,346	20,469	20,540	23,868	28,385	25,921	35,987	36,635	34,293	33,456

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Manaksia Ltd

Manaksia Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports