Manaksia Ltd

Manaksia Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Manaksia Ltd

₹ 73.8 -3.44%
13 Jun - close price
manaksia.com BSE: 532932 NSE: MANAKSIA
About

Incorporated in 1984, Manaksia
Ltd is in the business of trading
of Metals and other items[1]

Key Points

Business Overview:[1]
Company, with subsidiaries in India, Nigeria and Ghana, manufactures range of value-added steel products, including corrugated profiled galvanized and colour coated roofing sheets, colour-coated aluminum coils/ profiled sheets and packaging materials such as Roll on Pilfer Proof (ROPP) caps, crown caps and paper

Website BSE NSE
  • Market Cap ₹ 484 Cr.
  • Current Price ₹ 73.8
  • High / Low ₹ 114 / 54.5
  • Stock P/E 80.0
  • Book Value ₹ 28.3
  • Dividend Yield 0.00 %
  • ROCE 4.08 %
  • ROE 3.32 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Earnings include an other income of Rs.9.63 Cr.
  • Debtor days have increased from 34.9 to 84.3 days.
  • Working capital days have increased from 102 days to 180 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
24.66 130.47 20.53 31.39 60.62 76.77 57.09 11.41 15.55 12.44 42.46 30.87 80.05
24.89 29.90 19.40 31.41 56.55 73.66 53.25 13.04 16.19 14.11 43.03 31.79 78.28
Operating Profit -0.23 100.57 1.13 -0.02 4.07 3.11 3.84 -1.63 -0.64 -1.67 -0.57 -0.92 1.77
OPM % -0.93% 77.08% 5.50% -0.06% 6.71% 4.05% 6.73% -14.29% -4.12% -13.42% -1.34% -2.98% 2.21%
6.38 4.81 -0.29 2.99 7.51 2.26 3.44 2.80 3.69 3.18 2.53 1.80 2.12
Interest 0.03 0.02 0.14 0.19 0.27 0.28 0.19 0.06 0.09 0.06 0.08 0.64 0.32
Depreciation 0.06 0.06 0.06 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.08 0.06
Profit before tax 6.06 105.30 0.64 2.73 11.27 5.05 7.05 1.07 2.92 1.41 1.84 0.16 3.51
Tax % -19.14% 24.23% -1.56% -127.47% 6.30% 11.88% 24.54% 40.19% -171.23% 15.60% 18.48% 25.00% 8.26%
7.23 79.79 0.65 6.20 10.57 4.45 5.32 0.64 7.93 1.20 1.51 0.12 3.22
EPS in Rs 1.10 12.18 0.10 0.95 1.61 0.68 0.81 0.10 1.21 0.18 0.23 0.02 0.49
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
571 1 26 31 47 34 36 27 63 143 161 166
540 14 28 40 50 43 45 48 64 137 156 167
Operating Profit 31 -14 -3 -8 -3 -9 -8 -21 -1 6 5 -1
OPM % 5% -2,117% -10% -27% -5% -27% -23% -80% -1% 4% 3% -1%
26 24 33 21 69 37 75 30 9 115 12 10
Interest 16 0 0 0 0 0 0 0 0 1 1 1
Depreciation 12 1 1 0 0 0 0 0 0 0 0 0
Profit before tax 30 9 29 12 66 27 66 8 8 120 16 7
Tax % 23% 18% 21% 30% 21% 22% 20% 46% -8% 19% -14% 13%
23 7 23 9 52 21 53 4 8 97 18 6
EPS in Rs 3.51 1.13 3.53 1.31 7.89 3.25 8.06 0.64 1.29 14.84 2.80 0.92
Dividend Payout % 57% 178% 57% 0% 38% 92% 130% 467% 232% 20% 0% 0%
Compounded Sales Growth
10 Years: 74%
5 Years: 36%
3 Years: 38%
TTM: 3%
Compounded Profit Growth
10 Years: -2%
5 Years: -35%
3 Years: -10%
TTM: -57%
Stock Price CAGR
10 Years: 5%
5 Years: 15%
3 Years: -3%
1 Year: -26%
Return on Equity
10 Years: 23%
5 Years: 18%
3 Years: 23%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 13 13 13 13 13 13 13 13 13 13 13 13
Reserves 74 67 77 79 111 113 97 101 90 168 166 172
0 0 0 7 2 0 0 0 0 0 5 23
3 3 5 10 12 17 1 1 6 6 3 27
Total Liabilities 90 83 95 110 139 143 111 116 109 187 188 236
4 3 3 3 2 2 2 2 2 2 2 8
CWIP 0 0 0 0 0 0 0 0 0 0 0 2
Investments 37 40 38 37 42 39 38 39 43 67 139 88
49 40 55 71 94 102 71 75 65 119 47 138
Total Assets 90 83 95 110 139 143 111 116 109 187 188 236

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
126 -4 -17 -30 -2 -20 -11 -6 9 2 -4 -8
-7 16 32 24 48 28 81 -2 12 16 20 8
-119 -13 -13 5 -25 -22 -69 -0 -20 -20 -15 17
Net Cash Flow 1 -1 2 -1 21 -14 1 -9 1 -2 1 17

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 2,646 230 210 148 267 42 58 35 4 16 84
Inventory Days 0 63 0 0 0 1 0 9 4 2 0 0
Days Payable 0 177 1 3 31 1 1
Cash Conversion Cycle 0 2,709 230 210 148 91 41 64 8 5 15 84
Working Capital Days 28 20,292 637 613 416 782 534 780 175 73 53 180
ROCE % 11% 11% 34% 13% 58% 21% 55% 7% 7% 84% 6% 4%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.93% 74.93% 74.93% 74.93% 74.93% 74.93% 74.93% 74.93% 74.93% 74.93% 74.93% 74.93%
0.56% 0.55% 0.49% 1.42% 1.61% 1.70% 1.73% 1.50% 1.28% 1.35% 1.10% 1.10%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.21% 0.21%
24.51% 24.52% 24.56% 23.64% 23.48% 23.36% 23.34% 23.56% 23.78% 23.73% 23.76% 23.76%
No. of Shareholders 28,55327,79630,06325,92128,60534,02034,23935,98736,28837,75537,42736,635

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP