Maks Energy Solutions India Ltd

Maks Energy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Maks Energy Solutions India Ltd

₹ 26.0 -4.76%
20 May - close price
maksgenerators.com NSE - SME: MAKS
About

Incorporated in 2010, MAKS Energy Solutions Ltd is engaged in assembly and sale of Diesel Generating (DG) Sets and distribution of auto spare parts.[1]

Key Points

Business Overview:[1]
MAKSESL is in the business of procurement of Diesel Engines, Alternators, and other components from its suppliers, followed by the assembly of Diesel Generating Sets. These DG Sets, along with their spare parts, are then marketed and sold both domestically and internationally. In addition to the primary business, the company has expanded into the distribution of automotive spare parts within Maharashtra, India.

Website NSE - SM
  • Market Cap ₹ 18.0 Cr.
  • Current Price ₹ 26.0
  • High / Low ₹ 36.0 / 25.2
  • Stock P/E 23.1
  • Book Value ₹ 25.3
  • Dividend Yield 0.00 %
  • ROCE 9.34 %
  • ROE 4.53 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.03 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 4.20% over last 3 years.
  • Debtor days have increased from 108 to 139 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Compressors, Pumps & Diesel Engines

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
7.35 18.19 20.30 24.03 30.88 35.38 34.05 32.43 26.11 27.97
8.56 15.93 19.79 22.46 29.84 34.00 32.88 30.69 25.15 25.97
Operating Profit -1.21 2.26 0.51 1.57 1.04 1.38 1.17 1.74 0.96 2.00
OPM % -16.46% 12.42% 2.51% 6.53% 3.37% 3.90% 3.44% 5.37% 3.68% 7.15%
2.53 -4.65 0.27 0.11 0.19 -0.26 0.00 0.03 0.19 -0.10
Interest 1.20 1.12 1.00 0.89 0.94 0.98 1.01 1.17 1.05 1.08
Depreciation 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.10 -3.53 -0.24 0.77 0.27 0.13 0.15 0.59 0.09 0.81
Tax % 30.00% 4.53% 0.00% 22.08% 25.93% 38.46% 13.33% 28.81% 22.22% 24.69%
0.07 -3.70 -0.24 0.60 0.20 0.08 0.13 0.42 0.07 0.60
EPS in Rs 0.14 -7.49 -0.35 0.87 0.29 0.12 0.19 0.61 0.10 0.87
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
42.20 20.90 25.54 44.33 66.26 66.48 54.08
38.81 18.18 24.48 42.25 63.85 63.59 51.13
Operating Profit 3.39 2.72 1.06 2.08 2.41 2.89 2.95
OPM % 8.03% 13.01% 4.15% 4.69% 3.64% 4.35% 5.45%
1.15 -0.06 -2.12 0.38 -0.07 0.04 0.10
Interest 2.23 2.11 2.33 1.89 1.92 2.17 2.13
Depreciation 0.07 0.06 0.05 0.04 0.03 0.03 0.02
Profit before tax 2.24 0.49 -3.44 0.53 0.39 0.73 0.90
Tax % 25.45% 30.61% 5.52% 32.08% 30.77% 24.66% 26.67%
1.67 0.35 -3.62 0.36 0.28 0.55 0.66
EPS in Rs 3.38 0.71 -7.33 0.52 0.40 0.79 0.95
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 7%
TTM: -19%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 29%
TTM: 8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -9%
1 Year: -13%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 4%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.94 4.94 4.94 6.93 6.93 6.93 6.93
Reserves 9.98 10.33 6.70 9.13 9.41 9.96 10.63
19.11 21.75 18.85 12.80 15.48 17.27 16.59
10.29 7.00 5.40 2.64 1.88 2.23 1.14
Total Liabilities 44.32 44.02 35.89 31.50 33.70 36.39 35.29
0.26 0.21 0.16 0.14 0.11 0.10 0.08
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.10 4.10 0.00 0.00 0.00 0.00 0.00
39.96 39.71 35.73 31.36 33.59 36.29 35.21
Total Assets 44.32 44.02 35.89 31.50 33.70 36.39 35.29

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3.25 1.05 4.45 3.26 0.30 0.23 2.20
0.04 0.03 0.07 -0.02 0.09 0.10 0.14
2.28 -0.10 -5.00 -3.60 1.13 0.02 -2.22
Net Cash Flow -0.93 0.98 -0.47 -0.36 1.52 0.34 0.12
Free Cash Flow -3.25 1.05 4.45 3.25 0.30 0.22 2.19
CFO/OP -79% 44% 439% 164% 20% 9% 82%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 167.54 359.76 303.26 109.92 75.14 110.80 139.37
Inventory Days 162.70 300.85 186.04 121.60 78.23 55.18 66.38
Days Payable 37.08 86.05 81.82 17.45 6.57 7.50 4.47
Cash Conversion Cycle 293.16 574.56 407.48 214.07 146.80 158.48 201.28
Working Capital Days 126.28 247.47 158.20 119.55 70.23 71.37 91.59
ROCE % 7.54% 11.02% 8.16% 9.16% 9.49% 9.34%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Manufacturing Segment Revenue (Proxy for Volume)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Product Capacity Range (DG Sets)
kVA
Number of Indian States with Market Presence
Number
Number of Permanent Employees
Number
Global Export Footprint
Countries

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
71.19% 71.19% 71.19% 71.19% 71.28% 71.19% 71.19% 71.19%
0.00% 0.00% 0.00% 0.00% 0.00% 0.15% 0.67% 0.99%
28.81% 28.81% 28.81% 28.81% 28.72% 28.66% 28.14% 27.82%
No. of Shareholders 1939087166211217210204

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports