Mahindra Logistics Ltd
Mahindra Logistics Ltd is an integrated logistics & mobility solutions provider. The company offers Supply Chain expertise to diverse industry verticals such as Automotive, Engineering, Consumer Goods, Pharmaceuticals, Telecommunications, Commodities, and E-commerce. [1]
- Market Cap ₹ 3,361 Cr.
- Current Price ₹ 466
- High / Low ₹ 493 / 347
- Stock P/E 55.1
- Book Value ₹ 93.8
- Dividend Yield 0.54 %
- ROCE 11.0 %
- ROE 9.36 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 38.6%
Cons
- Stock is trading at 4.98 times its book value
- Company has a low return on equity of 8.12% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
1,883 | 1,995 | 2,589 | 3,220 | 3,666 | 3,261 | 2,959 | 3,631 | 4,459 | 4,530 | |
1,824 | 1,944 | 2,521 | 3,114 | 3,527 | 3,113 | 2,838 | 3,451 | 4,182 | 4,238 | |
Operating Profit | 59 | 51 | 68 | 106 | 138 | 148 | 121 | 180 | 277 | 292 |
OPM % | 3% | 3% | 3% | 3% | 4% | 5% | 4% | 5% | 6% | 6% |
8 | 13 | 9 | 5 | 7 | 13 | 11 | 9 | 15 | 15 | |
Interest | 0 | 0 | 0 | 0 | 0 | 14 | 17 | 26 | 41 | 44 |
Depreciation | 6 | 6 | 9 | 13 | 15 | 66 | 83 | 130 | 169 | 178 |
Profit before tax | 61 | 57 | 68 | 97 | 130 | 81 | 33 | 33 | 80 | 86 |
Tax % | 34% | 35% | 34% | 36% | 35% | 32% | 26% | 25% | 20% | 28% |
40 | 37 | 45 | 62 | 84 | 55 | 24 | 24 | 65 | 62 | |
EPS in Rs | 6.79 | 6.29 | 6.59 | 8.74 | 11.82 | 7.71 | 3.35 | 3.40 | 8.97 | 8.60 |
Dividend Payout % | 0% | 0% | 0% | 17% | 15% | 19% | 75% | 59% | 28% | 29% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 15% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -6% |
3 Years: | 31% |
TTM: | -3% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -3% |
3 Years: | -3% |
1 Year: | 26% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 8% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 60 | 60 | 68 | 71 | 71 | 72 | 72 | 72 | 72 | 72 |
Reserves | 206 | 244 | 281 | 348 | 427 | 474 | 494 | 503 | 556 | 603 |
0 | 0 | 0 | 0 | 0 | 165 | 240 | 361 | 555 | 464 | |
237 | 250 | 420 | 493 | 622 | 620 | 782 | 913 | 982 | 989 | |
Total Liabilities | 502 | 553 | 769 | 912 | 1,121 | 1,330 | 1,587 | 1,849 | 2,165 | 2,128 |
20 | 21 | 28 | 31 | 44 | 210 | 346 | 474 | 551 | 529 | |
CWIP | 0 | 0 | 1 | 1 | 3 | 15 | 3 | 14 | 4 | 0 |
Investments | 121 | 78 | 70 | 63 | 99 | 21 | 76 | 137 | 260 | 349 |
362 | 453 | 670 | 818 | 976 | 1,084 | 1,161 | 1,224 | 1,351 | 1,250 | |
Total Assets | 502 | 553 | 769 | 912 | 1,121 | 1,330 | 1,587 | 1,849 | 2,165 | 2,128 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
32 | -53 | -34 | 2 | 92 | 80 | 281 | 204 | 146 | 249 | |
-173 | 28 | 1 | 8 | -92 | 35 | -105 | -150 | -148 | -103 | |
101 | -0 | -0 | 6 | -10 | -71 | -77 | -121 | -14 | -245 | |
Net Cash Flow | -40 | -25 | -33 | 16 | -11 | 44 | 98 | -66 | -16 | -99 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 36 | 43 | 56 | 55 | 48 | 53 | 50 | 41 | 37 | 41 |
Inventory Days | ||||||||||
Days Payable | ||||||||||
Cash Conversion Cycle | 36 | 43 | 56 | 55 | 48 | 53 | 50 | 41 | 37 | 41 |
Working Capital Days | 3 | 15 | 18 | 16 | 16 | 22 | 10 | 0 | 2 | 4 |
ROCE % | 20% | 21% | 25% | 29% | 16% | 7% | 7% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1d - The Company has today viz. Tuesday, 23 April 2024, concluded its earnings conference call with several Analysts/Institutional Investors/Funds on the Annual Audited Financial Results of …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Extract of newspaper publication in prescribed format of the Annual Audit Consolidated Financial Results for the fourth quarter and financial year ended 31 March 2024. …
-
Announcement under Regulation 30 (LODR)-Investor Presentation
2d - Enclosed earnings presentation for fourth quarter and year ended 31 March 2024 pursuant to regulation 30 of Listing Regulations. detailed disclosure is attached.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2d - Press Release on Annual Audited Financial Results of the Company for the quarter and financial year ended 31 March 2024. Detailed disclosure in this regard …
- 17Th AGM Of The Company 2d
Annual reports
Concalls
-
Apr 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT REC
-
Oct 2023Transcript PPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Apr 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Jul 2021Transcript PPT
-
Apr 2021Transcript PPT
-
Jan 2021TranscriptNotesPPT
-
Jan 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Jul 2020Transcript PPT
-
May 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Jan 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Jan 2018Transcript PPT
-
Dec 2017Transcript PPT
Segments[1][2]
Contract Logistics: Transportation,
Warehousing, Stores & Line Feed, Fulfillment, and VAS services. The company has 19
Mn. Sq. Ft space to manage at 500+ locations. Total 15,000+ Trucks Per month with 1500+ business associates.
Last-Mile Delivery: Facilitates delivery to customers of major e-com players and builds India’s largest 3W EV fleet. The company handles 300,000+ orders per day with 6000+ vehicles deployed every day. The company has 140+ Last Mile stations in 4000+ pin codes in India.
B2B Express: B2B express and PTL
transportation with pan India coverage of 19,000+ Pin-codes. It has 300+ Processing Centers & Branches with 400+ partners for first mile & last mile connectivity. It handles an avg of 30,000+ tonnes.
Freight Forwarding: Cross-border freight forwarding business with expertise in ocean as well as air freight. The company has started International air charter operations in Dubai[3] The company handled ocean freight of ~3000 TEUs in Q1FY24 and Air Freight of ~2000 tonnes.