Sri Lotus Developers & Realty Ltd
Incorporated in February 2015, Sri Lotus Developers and Realty Limited is a developer of residential and commercial properties located in Mumbai, specializing in redevelopment projects within the ultra-luxury and luxury segments of the western suburbs.[1]
- Market Cap ₹ 8,055 Cr.
- Current Price ₹ 165
- High / Low ₹ 208 / 102
- Stock P/E 31.4
- Book Value ₹ 39.1
- Dividend Yield 0.00 %
- ROCE 21.2 %
- ROE 16.7 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.0%
Cons
- Company has high debtors of 156 days.
- Working capital days have increased from 319 days to 520 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| 88 | 169 | 453 | 548 | 769 | 840 | |
| 75 | 141 | 295 | 259 | 488 | 541 | |
| Operating Profit | 12 | 28 | 158 | 289 | 281 | 299 |
| OPM % | 14% | 16% | 35% | 53% | 36% | 36% |
| 1 | 3 | 5 | 20 | 50 | 57 | |
| Interest | 0 | 0 | 0 | 0 | 2 | 2 |
| Depreciation | 0 | 0 | 1 | 2 | 2 | 2 |
| Profit before tax | 13 | 30 | 162 | 307 | 327 | 352 |
| Tax % | 38% | 32% | 26% | 26% | 26% | |
| 8 | 20 | 120 | 228 | 243 | 263 | |
| EPS in Rs | 5.22 | 4.85 | 5.26 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% | 10% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 66% |
| TTM: | 71% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 124% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 28% |
| Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 44 | 49 |
| Reserves | 6 | 27 | 150 | 889 | 1,862 |
| 324 | 309 | 429 | 124 | 131 | |
| 21 | 85 | 138 | 162 | 309 | |
| Total Liabilities | 370 | 441 | 736 | 1,219 | 2,351 |
| 2 | 2 | 4 | 5 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 368 | 438 | 732 | 1,213 | 2,347 | |
| Total Assets | 370 | 441 | 736 | 1,219 | 2,351 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -88 | 65 | 46 | -20 | -326 | |
| -0 | -2 | 28 | 16 | -20 | |
| 91 | -15 | -44 | 250 | 747 | |
| Net Cash Flow | 3 | 49 | 30 | 246 | 401 |
| Free Cash Flow | -88 | 64 | 46 | -21 | -326 |
| CFO/OP | -663% | 270% | 52% | 19% | -89% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 42 | 23 | 34 | 136 | 156 |
| Inventory Days | 717 | ||||
| Days Payable | 33 | ||||
| Cash Conversion Cycle | 42 | 23 | 34 | 136 | 840 |
| Working Capital Days | 1,334 | 595 | 45 | 392 | 520 |
| ROCE % | 8% | 34% | 37% | 21% |
Insights
In beta| Mar 2025 | Mar 2026 | |
|---|---|---|
| ASP per sq ft INR per sq ft |
|
|
| Collections INR Crs |
||
| Estimated GDV of Project Pipeline INR Crs |
||
| Number of Projects in Portfolio count |
||
| Pre-Sales INR Crs |
||
| Pre-Sales from Ongoing Projects (Cumulative) INR Crs |
||
| Total Project Pipeline - Carpet Area million sq ft |
||
Extracted by Screener AI
Documents
Announcements
-
Revised Intimation Under Reg 30 Read With Schedule III Of SEBI (LODR ) Regulations, 2015
- Revises August 14 filing: company filed an appeal against state tax order, not a writ petition.
-
Intimation Under Reg 30 Read With Schedule III Of SEBI (LODR ) Regulations, 2015
- GST DRC-07 order dated June 18, 2026 for FY21-24; company filed writ petition on August 14, 2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Appointed preferred developer for Shivaji Park redevelopment; estimated GDV INR 550 crore, start by FY28/Q1 FY29.
-
Announcement Under Regulation 30 (LODR) - Update
- Subsidiary appointed developer for premium Shivaji Park Beach Front redevelopment project.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
- Dear Sir/Madam, Enclosed herewith Transcript of the Investor/Analyst earning call held on Tuesday, August 04, 2026. Kindly take above cited information on your record.
Concalls
-
Aug 2026Transcript PPT REC
-
May 2026Transcript PPT
-
Feb 2026Transcript PPT
-
Jan 2026TranscriptPPTREC
-
Nov 2025Transcript PPT REC
-
Sep 2025Transcript PPT
Business Profile[1]
Sri Lotus Developers and Realty Limited is a Mumbai-based real estate developer that operates under an asset-light model, operating through development and joint development agreements rather than acquiring land outright. The Projects are marketed under the "Lotus Developers" brand, which commands a 22% pricing premium in the Juhu micro-market.