Pranav Constructions Ltd
- Market Cap ₹ 1,211 Cr.
- Current Price ₹ 108
- High / Low ₹ 165 / 104
- Stock P/E 19.7
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 33.9 %
- ROE 46.6 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 61.8%
- Debtor days have improved from 50.0 to 34.8 days.
Cons
- Working capital days have increased from 31.8 days to 71.8 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 219 | 355 | 447 | 636 | |
| 198 | 305 | 390 | 540 | |
| Operating Profit | 21 | 50 | 57 | 97 |
| OPM % | 10% | 14% | 13% | 15% |
| 0 | 1 | 2 | 2 | |
| Interest | 9 | 18 | 18 | 23 |
| Depreciation | 1 | 2 | 3 | 3 |
| Profit before tax | 11 | 31 | 39 | 72 |
| Tax % | 68% | 34% | -1% | 14% |
| 4 | 20 | 40 | 62 | |
| EPS in Rs | 14.48 | 58.16 | 108.56 | 7.14 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 43% |
| TTM: | 42% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 157% |
| TTM: | 55% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 62% |
| Last Year: | 47% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 2 | 4 | 4 | 87 |
| Reserves | -29 | 30 | 85 | 88 |
| 127 | 100 | 99 | 196 | |
| 528 | 569 | 779 | 874 | |
| Total Liabilities | 628 | 703 | 967 | 1,246 |
| 3 | 6 | 3 | 4 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 3 | 5 | 1 |
| 625 | 694 | 959 | 1,240 | |
| Total Assets | 628 | 703 | 967 | 1,246 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -26 | 38 | 5 | -93 | |
| -0 | -29 | 20 | -1 | |
| 35 | -8 | 1 | 94 | |
| Net Cash Flow | 9 | 1 | 26 | 1 |
| Free Cash Flow | -27 | 36 | 25 | -99 |
| CFO/OP | -102% | 92% | -8% | -96% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 54 | 54 | 61 | 35 |
| Inventory Days | 98 | 69 | ||
| Days Payable | 138 | 123 | ||
| Cash Conversion Cycle | 54 | 54 | 22 | -19 |
| Working Capital Days | 6 | -7 | 31 | 72 |
| ROCE % | 42% | 36% | 34% |