Lincoln Pharmaceuticals Ltd
Incorporated in 1979, Lincoln Pharmaceuticals Ltd is in the business of manufacturing and trading of pharmaceutical products [1]
- Market Cap ₹ 1,181 Cr.
- Current Price ₹ 589
- High / Low ₹ 980 / 499
- Stock P/E 14.3
- Book Value ₹ 335
- Dividend Yield 0.31 %
- ROCE 17.6 %
- ROE 13.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 10.6% over past five years.
- Dividend payout has been low at 4.12% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals
Part of BSE Healthcare BSE SmallCap BSE Allcap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 208 | 223 | 311 | 304 | 325 | 353 | 376 | 423 | 472 | 510 | 581 | 623 | |
| 190 | 200 | 278 | 261 | 279 | 292 | 317 | 336 | 376 | 421 | 480 | 522 | |
| Operating Profit | 19 | 23 | 33 | 43 | 46 | 61 | 60 | 87 | 96 | 90 | 100 | 101 |
| OPM % | 9% | 10% | 11% | 14% | 14% | 17% | 16% | 21% | 20% | 18% | 17% | 16% |
| 1 | 5 | 6 | 2 | 6 | 6 | 12 | 6 | 10 | 22 | 34 | 22 | |
| Interest | 5 | 6 | 6 | 5 | 4 | 4 | 2 | 2 | 1 | 2 | 1 | 2 |
| Depreciation | 2 | 3 | 3 | 4 | 4 | 5 | 5 | 8 | 8 | 9 | 11 | 13 |
| Profit before tax | 13 | 19 | 30 | 36 | 43 | 58 | 64 | 84 | 96 | 100 | 122 | 109 |
| Tax % | 9% | 23% | 28% | 23% | 24% | 20% | 23% | 26% | 28% | 27% | 24% | 25% |
| 11 | 15 | 22 | 27 | 33 | 47 | 50 | 62 | 69 | 73 | 93 | 82 | |
| EPS in Rs | 7.01 | 9.06 | 13.33 | 13.70 | 16.38 | 23.32 | 24.78 | 31.12 | 34.62 | 36.40 | 46.58 | 41.11 |
| Dividend Payout % | 9% | 11% | 8% | 9% | 9% | 6% | 6% | 5% | 4% | 4% | 4% | 4% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 11% |
| 3 Years: | 10% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 11% |
| 3 Years: | 6% |
| TTM: | -11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 29% |
| 3 Years: | 26% |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 16% |
| 3 Years: | 15% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 83 | 95 | 122 | 170 | 200 | 243 | 284 | 346 | 413 | 482 | 573 | 652 |
| 51 | 48 | 61 | 53 | 56 | 34 | 5 | 1 | 2 | 2 | 1 | 0 | |
| 70 | 32 | 43 | 39 | 50 | 51 | 58 | 85 | 99 | 83 | 106 | 125 | |
| Total Liabilities | 220 | 192 | 242 | 282 | 326 | 347 | 367 | 452 | 534 | 587 | 700 | 797 |
| 32 | 33 | 63 | 68 | 83 | 88 | 91 | 111 | 132 | 151 | 179 | 182 | |
| CWIP | 2 | 3 | 3 | 7 | 0 | 2 | 0 | 2 | 16 | 7 | 3 | 4 |
| Investments | 11 | 13 | 20 | 36 | 39 | 46 | 60 | 81 | 97 | 91 | 139 | 174 |
| 174 | 143 | 156 | 171 | 204 | 211 | 216 | 259 | 289 | 339 | 378 | 437 | |
| Total Assets | 220 | 192 | 242 | 282 | 326 | 347 | 367 | 452 | 534 | 587 | 700 | 797 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 9 | 29 | 18 | 21 | 51 | 71 | 69 | 76 | 39 | 63 | 93 | |
| 3 | -5 | -40 | -26 | -14 | -22 | -29 | -64 | -78 | -37 | -57 | -79 | |
| -17 | -5 | 11 | 8 | -4 | -30 | -38 | -6 | -3 | -4 | -5 | -6 | |
| Net Cash Flow | -5 | -1 | -0 | -0 | 4 | -1 | 4 | -1 | -4 | -2 | 1 | 8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 152 | 135 | 88 | 95 | 108 | 117 | 88 | 97 | 89 | 97 | 101 | 97 |
| Inventory Days | 52 | 49 | 44 | 67 | 78 | 61 | 73 | 86 | 121 | 106 | 101 | 99 |
| Days Payable | 126 | 34 | 37 | 53 | 75 | 74 | 82 | 105 | 119 | 77 | 95 | 106 |
| Cash Conversion Cycle | 78 | 150 | 96 | 110 | 111 | 104 | 80 | 78 | 91 | 126 | 108 | 89 |
| Working Capital Days | 121 | 161 | 109 | 127 | 145 | 128 | 115 | 120 | 115 | 123 | 128 | 218 |
| ROCE % | 12% | 16% | 20% | 19% | 18% | 22% | 22% | 25% | 24% | 22% | 22% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 May - Copies of published newspaper advertisement with respect to Audited (Standalone & Consolidated) Financial Results of the Company for the Quarter and Year ended March 31, …
- Corporate Action-Board approves Dividend 22 May
-
Audited Financial Results For The Quarter And Year Ended 31St March, 2025
22 May - Audited FY25 results with 18% dividend recommended; unmodified audit opinion, no exceptional items.
-
Board Meeting Outcome for Audited Financial Results For The Quarter And Year Ended 31St March, 2025
22 May - Audited FY25 results with 18% dividend recommended; revenue ₹62,323L, net profit ₹8,235L.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
17 May - Submission of annual secretarial compliance report for FY ended March 31, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2025TranscriptNotesPPT
-
Nov 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
May 2024Transcript PPT REC
-
Feb 2024TranscriptNotesPPT
-
Oct 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
-
Apr 2021TranscriptNotesPPT
-
Jan 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Apr 2020TranscriptNotesPPT
-
Jan 2020TranscriptNotesPPT
-
Oct 2019TranscriptNotesPPT
-
Jul 2019TranscriptNotesPPT
-
Apr 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
Jul 2018TranscriptNotesPPT
-
Apr 2018TranscriptNotesPPT
-
Jan 2018TranscriptNotesPPT
-
Oct 2017TranscriptNotesPPT
-
Jul 2017TranscriptNotesPPT
-
Aug 2016TranscriptNotesPPT
Product Profile:[1]
LPL has developed 600+ formulations in 15 therapeutic areas and has 1700
registered products with another 700 in the pipeline. It also has 7 patented products and has filed applications for 25+ patents