Lincoln Pharmaceuticals Ltd

lincolnpharma.com BSE: 531633 NSE : LINCOLN
About [ edit ]

Lincoln Pharmaceuticals Limited (LPL) is engaged in the business of manufacturing, marketing and distribution of pharmaceutical products.

Website BSE NSE
  • Market Cap ₹ 522 Cr.
  • Current Price ₹ 261
  • High / Low ₹ 283 / 133
  • Stock P/E 8.91
  • Book Value ₹ 175
  • Dividend Yield 0.57 %
  • ROCE 22.3 %
  • ROE 17.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 28.43% CAGR over last 5 years
  • Promoter holding has increased by 3.85% over last quarter.

Cons

  • The company has delivered a poor sales growth of 7.75% over past five years.

Peer comparison

Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Formulations

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
67 100 103 84 79 97 113 99 78 104 126 115
58 77 84 71 68 78 88 85 70 82 96 95
Operating Profit 10 23 19 14 11 19 25 13 9 22 30 20
OPM % 14% 23% 19% 16% 14% 20% 22% 13% 11% 21% 24% 17%
Other Income 1 2 4 0 -1 1 3 3 4 2 1 1
Interest 1 1 2 1 1 1 1 1 -1 1 -0 0
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 8 23 20 11 8 18 25 13 12 21 29 18
Tax % 15% 29% 26% 19% -8% 29% 24% 16% 22% 29% 27% 27%
Net Profit 7 16 15 9 8 13 19 11 9 15 21 13
EPS in Rs 3.42 8.04 7.50 4.58 4.25 6.34 9.46 5.46 4.47 7.63 10.46 6.74
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
114 124 176 188 195 210 266 400 360 361 366 386 423
104 113 167 174 179 190 240 359 313 308 299 321 343
Operating Profit 10 11 10 14 15 20 26 41 47 53 67 66 81
OPM % 9% 9% 5% 7% 8% 10% 10% 10% 13% 15% 18% 17% 19%
Other Income -1 1 3 3 6 2 7 7 2 5 5 11 7
Interest 2 3 5 8 8 7 8 10 7 5 4 2 0
Depreciation 1 1 2 2 3 4 5 5 6 6 7 7 8
Profit before tax 7 9 6 7 11 12 20 33 37 46 62 67 80
Tax % 35% 29% 33% 30% 16% 16% 24% 28% 25% 25% 22% 23%
Net Profit 4 6 4 5 10 11 15 24 28 35 49 51 59
EPS in Rs 5.40 2.56 3.14 5.92 6.53 9.20 14.52 14.06 17.31 24.36 25.72 29.30
Dividend Payout % 21% 22% 23% 19% 10% 9% 11% 7% 9% 9% 6% 6%
Compounded Sales Growth
10 Years:12%
5 Years:8%
3 Years:2%
TTM:9%
Compounded Profit Growth
10 Years:24%
5 Years:28%
3 Years:22%
TTM:15%
Stock Price CAGR
10 Years:22%
5 Years:10%
3 Years:4%
1 Year:91%
Return on Equity
10 Years:16%
5 Years:18%
3 Years:18%
Last Year:18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
8 11 16 16 16 16 16 16 20 20 20 20 20
Reserves 28 42 60 64 73 82 95 117 172 204 249 293 329
Borrowings 16 27 44 65 76 68 76 78 64 61 34 5 18
22 31 44 66 72 93 70 64 48 62 63 71 81
Total Liabilities 73 111 165 212 237 260 258 275 305 347 366 389 448
17 21 28 38 65 65 66 98 103 117 121 123 120
CWIP 0 1 4 14 2 2 3 3 7 0 2 0 0
Investments 0 0 0 0 0 0 0 0 10 11 18 34 73
56 89 133 161 169 192 190 174 186 219 225 232 256
Total Assets 73 111 165 212 237 260 258 275 305 347 366 389 448

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
2 -11 -34 12 -16 5 25 45 25 27 53 75
-4 -6 -11 -27 -16 1 7 -42 -25 -12 -18 -31
3 25 45 16 29 -11 -32 -3 0 -11 -36 -38
Net Cash Flow 1 9 -0 1 -3 -4 -1 -0 -0 3 -1 7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 17% 10% 10% 11% 12% 16% 22% 19% 19% 23% 22%
Debtor Days 74 92 83 127 140 154 163 73 92 111 122 96
Inventory Turnover 3.85 4.33 5.20 6.52 6.63 8.05 11.49 6.90 4.82 4.47 4.57

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
32.39 32.39 32.39 32.39 32.40 32.40 32.40 32.36 32.36 32.41 33.41 37.26
0.00 0.47 0.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.20 0.15 0.23 0.33 0.30 0.23 0.28 0.35 0.43 0.00 0.00 0.00
67.40 66.99 66.94 67.28 67.31 67.37 67.33 67.29 67.21 67.59 66.59 62.74

Documents

Recent announcements


View all

Annual reports

Credit ratings