Latteys Industries Ltd
Incorporated in 2013, Latteys Industries Ltd manufactures submersible pumps and motors[1]
- Market Cap ₹ 118 Cr.
- Current Price ₹ 20.6
- High / Low ₹ 48.6 / 14.4
- Stock P/E 65.4
- Book Value ₹ 3.53
- Dividend Yield 0.00 %
- ROCE 12.9 %
- ROE 9.35 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company's working capital requirements have reduced from 132 days to 96.4 days
Cons
- Stock is trading at 5.83 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.90% over last 3 years.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -3.14%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
25.42 | 35.45 | 32.50 | 26.67 | 24.17 | 26.81 | 40.73 | 52.78 | 63.31 | 80.27 | |
23.86 | 32.89 | 29.45 | 24.12 | 21.63 | 24.57 | 37.97 | 49.13 | 58.35 | 75.83 | |
Operating Profit | 1.56 | 2.56 | 3.05 | 2.55 | 2.54 | 2.24 | 2.76 | 3.65 | 4.96 | 4.44 |
OPM % | 6.14% | 7.22% | 9.38% | 9.56% | 10.51% | 8.36% | 6.78% | 6.92% | 7.83% | 5.53% |
0.02 | -0.02 | 0.13 | 0.33 | 0.31 | 0.63 | 0.57 | 0.70 | 0.17 | 0.32 | |
Interest | 0.87 | 1.03 | 1.14 | 1.12 | 1.36 | 1.38 | 1.11 | 1.29 | 1.66 | 1.59 |
Depreciation | 0.25 | 0.49 | 0.57 | 0.68 | 0.89 | 0.80 | 0.81 | 1.24 | 1.44 | 0.60 |
Profit before tax | 0.46 | 1.02 | 1.47 | 1.08 | 0.60 | 0.69 | 1.41 | 1.82 | 2.03 | 2.57 |
Tax % | 32.61% | 37.25% | 28.57% | 25.93% | 31.67% | 24.64% | 26.24% | 26.37% | 26.60% | 29.18% |
0.31 | 0.64 | 1.05 | 0.79 | 0.42 | 0.51 | 1.03 | 1.33 | 1.50 | 1.81 | |
EPS in Rs | 0.16 | 0.33 | 0.25 | 0.14 | 0.07 | 0.09 | 0.18 | 0.23 | 0.26 | 0.31 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 27% |
3 Years: | 25% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 33% |
3 Years: | 21% |
TTM: | 13% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 47% |
3 Years: | 66% |
1 Year: | 41% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 9% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.54 | 1.54 | 3.38 | 4.60 | 4.60 | 4.60 | 4.60 | 11.50 | 11.50 | 11.50 |
Reserves | 0.95 | 1.92 | 1.74 | 8.97 | 9.39 | 9.90 | 10.93 | 5.41 | 6.94 | 8.79 |
8.20 | 9.73 | 11.75 | 12.08 | 13.73 | 12.91 | 12.23 | 12.42 | 16.89 | 8.82 | |
9.46 | 13.58 | 12.89 | 9.57 | 10.31 | 8.35 | 13.84 | 14.58 | 13.47 | 17.15 | |
Total Liabilities | 20.15 | 26.77 | 29.76 | 35.22 | 38.03 | 35.76 | 41.60 | 43.91 | 48.80 | 46.26 |
3.76 | 4.69 | 5.78 | 7.16 | 6.85 | 6.58 | 6.67 | 6.52 | 8.86 | 8.92 | |
CWIP | 0.84 | 0.00 | 0.05 | 0.06 | 0.00 | 0.03 | 0.07 | 0.07 | 0.11 | 0.00 |
Investments | 0.00 | 0.44 | 0.44 | 0.44 | 0.46 | 0.53 | 0.70 | 0.42 | 0.01 | 0.01 |
15.55 | 21.64 | 23.49 | 27.56 | 30.72 | 28.62 | 34.16 | 36.90 | 39.82 | 37.33 | |
Total Assets | 20.15 | 26.77 | 29.76 | 35.22 | 38.03 | 35.76 | 41.60 | 43.91 | 48.80 | 46.26 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
0.88 | -0.80 | -4.39 | 0.19 | 2.87 | 2.63 | 3.32 | 0.56 | 10.08 | ||
-0.70 | -1.71 | -2.07 | -0.57 | -0.61 | -1.16 | -2.12 | -3.38 | -0.46 | ||
0.48 | 1.57 | 6.90 | 0.28 | -2.06 | -1.77 | -1.33 | 2.81 | -9.66 | ||
Net Cash Flow | 0.66 | -0.94 | 0.45 | -0.10 | 0.20 | -0.30 | -0.14 | 0.00 | -0.04 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 78.69 | 68.16 | 95.35 | 91.15 | 101.18 | 73.38 | 70.71 | 88.24 | 95.76 | 93.22 |
Inventory Days | 162.93 | 151.24 | 170.24 | 312.96 | 472.76 | 422.16 | 281.60 | 186.86 | 169.65 | 86.09 |
Days Payable | 167.94 | 145.63 | 145.58 | 138.95 | 187.85 | 137.35 | 142.12 | 114.76 | 85.03 | 73.45 |
Cash Conversion Cycle | 73.67 | 73.78 | 120.01 | 265.16 | 386.08 | 358.19 | 210.18 | 160.35 | 180.38 | 105.85 |
Working Capital Days | 81.99 | 64.76 | 105.34 | 226.23 | 301.73 | 267.66 | 179.14 | 150.69 | 149.15 | 96.35 |
ROCE % | 17.92% | 17.37% | 10.30% | 7.38% | 7.51% | 9.14% | 10.93% | 11.85% | 12.91% |
Documents
Announcements
-
Copy of Newspaper Publication
29 May 2025 - Latteys Industries published Q4 and FY25 audited financial results with revenue Rs. 8058.86L and profit Rs. 180.86L.
-
Copy of Newspaper Publication
29 May 2025 - Published Q4 and FY25 financial results showing revenue and profit growth.
-
Outcome of Board Meeting
28 May 2025 - Audited standalone and consolidated financial results for FY ended March 31, 2025 approved by Board.
-
Board Meeting Intimation
19 May 2025 - LATTEYS INDUSTRIES LIMITED has informed about Board Meeting to be held on 28-May-2025 to inter-alia consider and approve the Audited Financial results of the Company …
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
8 April 2025 - SEBI Reg 74(5) certificate confirming timely dematerialisation processing for year ending March 31, 2025
Annual reports
Concalls
-
Nov 2024TranscriptNotesPPT
Business Overview[1]
Established in 2004, Latteys Industries Limited is a leading manufacturer of energy-efficient pumps and solar pumping solutions. Catering to agriculture, domestic, and industrial needs, the company exports 30% of its products globally.