Lasa Supergenerics Ltd

Lasa Supergenerics Ltd

₹ 24.4 -2.59%
19 Apr - close price
About

Incorporated in 2016, Lasa Supergenerics Ltd is in the business of manufacturing, trading, producing, processing, preparing, treating chemicals, API, Pharmaceuticals, drugs, etc.[1]

Key Points

Business Overview:[1]
LSL is a part of Lasa group which is a veterinary API manufacturing entity. It specialises in ‘catalyst chemistry’ and manufactures anthelmintic/ veterinary APIs with one of the largest production capabilities in India. It covers entire animal and human healthcare value chain—from discovery-to-delivery, in research, manufacturing and global marketing. Company has backward integrated its key molecules—from discovery research up to full-scale bulk production

  • Market Cap 122 Cr.
  • Current Price 24.4
  • High / Low 41.2 / 20.1
  • Stock P/E
  • Book Value 22.6
  • Dividend Yield 0.00 %
  • ROCE -11.9 %
  • ROE -14.0 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.08 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -11.9% over past five years.
  • Company has a low return on equity of 1.31% over last 3 years.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -10.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
53.99 39.10 36.07 34.11 15.74 51.21 28.88 33.66 31.70 35.32 30.56 24.30 26.66
41.24 30.01 31.44 32.86 16.92 40.46 37.01 33.99 34.16 30.98 26.51 23.25 25.60
Operating Profit 12.75 9.09 4.63 1.25 -1.18 10.75 -8.13 -0.33 -2.46 4.34 4.05 1.05 1.06
OPM % 23.62% 23.25% 12.84% 3.66% -7.50% 20.99% -28.15% -0.98% -7.76% 12.29% 13.25% 4.32% 3.98%
0.02 0.00 0.01 -11.88 0.01 4.24 0.01 -2.47 0.86 -18.97 0.00 0.08 0.00
Interest 0.08 0.03 0.03 0.00 0.01 0.01 0.01 0.84 0.43 0.41 0.37 0.56 0.44
Depreciation 4.09 3.94 3.47 3.45 3.59 3.61 3.07 3.09 3.09 4.17 2.65 2.68 2.68
Profit before tax 8.60 5.12 1.14 -14.08 -4.77 11.37 -11.20 -6.73 -5.12 -19.21 1.03 -2.11 -2.06
Tax % 23.84% 25.78% 29.82% 2.41% 1.05% -6.68% -7.95% 2.08% 3.91% 21.92% 580.58% 99.05% 29.61%
6.56 3.80 0.81 -13.74 -4.71 12.13 -12.08 -6.61 -4.92 -15.00 -4.95 -0.02 -1.46
EPS in Rs 1.61 0.93 0.20 -3.38 -1.16 2.98 -2.97 -1.63 -1.21 -2.99 -0.99 -0.00 -0.29
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0 199 244 170 167 201 137 130 117
0 153 202 158 137 154 120 136 106
Operating Profit 0 46 41 11 30 47 16 -6 11
OPM % 23% 17% 7% 18% 24% 12% -5% 9%
0 -24 3 0 0 0 -8 -18 -19
Interest 0 12 11 8 8 2 0 4 2
Depreciation 0 8 18 19 17 16 15 13 12
Profit before tax 0 2 15 -16 5 30 -6 -42 -22
Tax % -10% 19% 25% 23% 23% 13% 9%
0 2 12 -12 4 23 -5 -39 -21
EPS in Rs 5.40 -5.26 0.89 5.60 -1.31 -7.71 -4.27
Dividend Payout % 0% 0% 0% 0% 4% -24% 0%
Compounded Sales Growth
10 Years: %
5 Years: -12%
3 Years: -8%
TTM: -20%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 88%
Stock Price CAGR
10 Years: %
5 Years: 2%
3 Years: -27%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 1%
Last Year: -14%

Balance Sheet

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 0 23 23 41 41 50 50 50
Reserves 0 75 94 82 101 118 108 68 63
0 116 107 85 48 19 20 22 1
0 37 63 69 42 29 31 24 52
Total Liabilities 0 228 287 258 232 208 209 164 166
0 119 170 162 152 143 137 119 115
CWIP 0 30 7 7 0 0 5 5 5
Investments 0 0 0 0 0 0 0 0 0
0 80 110 90 80 65 67 40 46
Total Assets 0 228 287 258 232 208 209 164 166

Cash Flows

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 -3 40 41 14 41 9 -17
0 0 -44 -7 -2 -4 -3 11
0 0 4 -33 -10 -36 -0 -4
Net Cash Flow 0 -3 0 -0 2 1 6 -10

Ratios

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 64 63 62 45 27 50 7
Inventory Days 93 90 90 101 56 46 48
Days Payable 71 102 170 130 41 68 32
Cash Conversion Cycle 87 51 -18 16 42 28 22
Working Capital Days 58 44 -2 31 35 12 -17
ROCE % 42% 13% -4% 7% 17% 1% -12%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
64.47% 64.47% 45.01% 43.78% 43.78% 43.78% 43.78% 53.65% 53.65% 53.65% 53.65% 53.65%
0.02% 0.01% 0.06% 0.00% 0.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.12%
35.51% 35.52% 54.93% 56.21% 55.82% 56.21% 56.21% 46.34% 46.34% 46.34% 46.33% 46.23%
No. of Shareholders 22,04823,06624,82727,85930,08729,69228,93628,81828,03127,77027,16127,615

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents