Landmark Cars Ltd

Landmark Cars Ltd

₹ 507 -2.46%
12 Jun 3:08 p.m.
About

Incorporated in 1998, Landmark Cars Limited is the leading premium automotive retail business in India with dealerships for Mercedes-Benz, Honda, Jeep, Volkswagen, and Renault. The company also caters to the commercial vehicle retail business of Ashok Leyland in India.[1]

Key Points

Business Profile[1]
Landmark Cars Limited is a leading premium and luxury automobile retailer in India, offering new vehicle sales, after-sales services, pre-owned vehicle sales, and distribution of finance & insurance products

  • Market Cap 2,097 Cr.
  • Current Price 507
  • High / Low 747 / 306
  • Stock P/E 48.4
  • Book Value 136
  • Dividend Yield 0.30 %
  • ROCE 10.6 %
  • ROE 8.02 %
  • Face Value 5.00

Pros

Cons

  • Stock is trading at 3.75 times its book value
  • The company has delivered a poor sales growth of 0.22% over past five years.
  • Company has a low return on equity of 10.9% over last 3 years.
  • Dividend payout has been low at 14.2% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
106.00 95.32 118.02 124.22 148.82 111.20 147.64 161.12 179.03 126.92 155.34 203.37 180.01
80.99 77.02 92.07 99.11 122.10 94.81 121.02 133.78 151.49 108.39 130.67 176.56 159.08
Operating Profit 25.01 18.30 25.95 25.11 26.72 16.39 26.62 27.34 27.54 18.53 24.67 26.81 20.93
OPM % 23.59% 19.20% 21.99% 20.21% 17.95% 14.74% 18.03% 16.97% 15.38% 14.60% 15.88% 13.18% 11.63%
2.27 2.11 1.75 1.92 4.93 4.30 -27.08 3.43 3.30 3.46 6.62 3.60 4.16
Interest 1.18 1.76 2.94 1.62 2.35 1.87 2.59 2.57 1.94 2.70 2.99 2.97 3.14
Depreciation 9.62 7.43 7.62 7.64 7.61 8.00 8.16 8.78 8.95 9.99 10.65 10.75 10.86
Profit before tax 16.48 11.22 17.14 17.77 21.69 10.82 -11.21 19.42 19.95 9.30 17.65 16.69 11.09
Tax % 24.58% 25.22% 26.72% 23.69% 25.27% 25.51% -38.80% 25.49% 25.66% 25.05% 12.07% 25.40% 30.48%
12.43 8.40 12.57 13.55 16.21 8.06 -6.87 14.47 14.84 6.97 15.52 12.46 7.71
EPS in Rs 3.39 2.29 3.43 3.42 4.09 2.01 -1.70 3.52 3.59 1.69 3.76 3.01 1.86
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
695 765 658 561 681 484 599 666
663 741 639 522 614 388 501 575
Operating Profit 33 24 19 38 67 96 98 91
OPM % 5% 3% 3% 7% 10% 20% 16% 14%
4 4 7 8 8 11 -16 18
Interest 5 11 11 11 6 9 9 12
Depreciation 7 9 16 16 22 30 34 42
Profit before tax 25 7 0 20 47 68 39 55
Tax % 36% 32% 325% 25% 25% 25% 22% 22%
16 5 -0 15 35 51 30 43
EPS in Rs 20.44 6.32 -0.10 8.09 9.55 12.80 7.39 10.31
Dividend Payout % 0% 0% 0% 9% 0% 18% 20% 5%
Compounded Sales Growth
10 Years: %
5 Years: 0%
3 Years: -1%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 200%
3 Years: 7%
TTM: -28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -24%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 11%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8 18 18 18 18 20 21 21
Reserves 86 217 217 233 268 456 499 540
132 145 147 99 68 67 90 97
84 79 106 118 186 191 216 248
Total Liabilities 310 459 488 468 540 734 826 906
71 69 85 71 167 182 186 234
CWIP 0 0 0 0 2 0 2 0
Investments 4 142 157 177 183 203 240 304
235 249 246 220 187 349 398 368
Total Assets 310 459 488 468 540 734 826 906

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
45 26 4 44 53 53 -24 156
-31 -15 -14 -26 -42 -157 4 -124
-10 -15 21 -33 -13 110 14 -29
Net Cash Flow 4 -3 11 -15 -3 6 -6 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 5 10 5 14 8 19 28 24
Inventory Days 68 60 71 70 50 166 225
Days Payable 13 14 19 26 28 66 59
Cash Conversion Cycle 60 56 57 57 30 119 194 24
Working Capital Days 52 55 66 53 -1 113 110 84
ROCE % 6% 3% 8% 15% 17% 15% 11%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
55.23% 55.18% 53.05% 52.87% 51.82% 51.59% 51.55% 51.62% 51.57% 51.56%
7.75% 6.98% 10.47% 8.61% 8.40% 8.74% 9.73% 9.82% 10.70% 9.85%
7.65% 7.52% 14.29% 15.47% 15.19% 15.86% 16.61% 14.28% 13.81% 13.61%
29.38% 30.31% 22.19% 23.04% 24.58% 23.80% 22.10% 24.28% 23.91% 24.97%
No. of Shareholders 51,16927,95327,80630,36033,39736,70038,52946,21443,71744,256

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls