Landmark Cars Ltd

Landmark Cars Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Landmark Cars Ltd

₹ 525 -1.68%
01 Dec - close price
grouplandmark.in BSE: 543714 NSE: LANDMARK
About

Incorporated in 1998, Landmark Cars Limited is the leading premium automotive retail business in India with dealerships for Mercedes-Benz, Honda, Jeep, Volkswagen, and Renault. The company also caters to the commercial vehicle retail business of Ashok Leyland in India.[1]

Key Points

Business Profile[1]
Landmark Cars Limited is a leading premium and luxury automobile retailer in India, offering new vehicle sales, after-sales services, pre-owned vehicle sales, and distribution of finance & insurance products

Website BSE NSE
  • Market Cap ₹ 2,181 Cr.
  • Current Price ₹ 525
  • High / Low ₹ 703 / 306
  • Stock P/E 60.5
  • Book Value ₹ 139
  • Dividend Yield 0.10 %
  • ROCE 10.5 %
  • ROE 7.90 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company's working capital requirements have reduced from 88.7 days to 68.4 days

Cons

  • Stock is trading at 3.77 times its book value
  • Promoter holding has decreased over last quarter: -1.75%
  • The company has delivered a poor sales growth of 0.22% over past five years.
  • Company has a low return on equity of 10.9% over last 3 years.
  • Dividend payout has been low at 14.2% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Automobiles Auto Dealer

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
118.02 124.22 148.82 111.20 147.64 161.12 179.03 126.92 155.34 203.37 180.01 141.17 212.99
92.07 99.11 122.10 94.81 121.02 133.78 151.49 108.39 130.67 176.56 159.08 120.05 196.99
Operating Profit 25.95 25.11 26.72 16.39 26.62 27.34 27.54 18.53 24.67 26.81 20.93 21.12 16.00
OPM % 21.99% 20.21% 17.95% 14.74% 18.03% 16.97% 15.38% 14.60% 15.88% 13.18% 11.63% 14.96% 7.51%
1.75 1.92 4.93 4.30 -27.08 3.43 3.30 3.46 6.62 3.60 4.16 4.40 8.07
Interest 2.94 1.62 2.35 1.87 2.59 2.57 1.94 2.70 2.99 2.97 3.14 2.58 3.06
Depreciation 7.62 7.64 7.61 8.00 8.16 8.78 8.95 9.99 10.65 10.75 10.86 11.45 12.03
Profit before tax 17.14 17.77 21.69 10.82 -11.21 19.42 19.95 9.30 17.65 16.69 11.09 11.49 8.98
Tax % 26.72% 23.69% 25.27% 25.51% -38.80% 25.49% 25.66% 25.05% 12.07% 25.40% 30.48% 24.80% 19.49%
12.57 13.55 16.21 8.06 -6.87 14.47 14.84 6.97 15.52 12.46 7.71 8.63 7.23
EPS in Rs 3.43 3.42 4.09 2.01 -1.70 3.52 3.59 1.69 3.76 3.01 1.86 2.09 1.75
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
695 765 658 561 681 484 599 666 738
663 741 639 522 614 388 501 575 653
Operating Profit 33 24 19 38 67 96 98 91 85
OPM % 5% 3% 3% 7% 10% 20% 16% 14% 12%
4 4 7 8 8 11 -16 18 20
Interest 5 11 11 11 6 9 9 12 12
Depreciation 7 9 16 16 22 30 34 42 45
Profit before tax 25 7 0 20 47 68 39 55 48
Tax % 36% 32% 325% 25% 25% 25% 22% 22%
16 5 -0 15 35 51 30 43 36
EPS in Rs 20.44 6.32 -0.10 8.09 9.55 12.80 7.39 10.31 8.71
Dividend Payout % 0% 0% 0% 9% 0% 18% 20% 5%
Compounded Sales Growth
10 Years: %
5 Years: 0%
3 Years: -1%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: 199%
3 Years: 6%
TTM: -31%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -20%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 11%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 8 18 18 18 18 20 21 21 21
Reserves 86 217 217 233 268 456 499 540 556
132 145 147 99 68 67 90 97 83
84 79 106 118 186 191 216 248 315
Total Liabilities 310 459 488 468 540 734 826 906 976
71 69 85 71 167 182 186 234 222
CWIP 0 0 0 0 2 0 2 0 0
Investments 4 142 157 177 183 203 240 304 305
235 249 246 220 187 349 398 368 448
Total Assets 310 459 488 468 540 734 826 906 976

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
45 26 4 44 53 53 -24 156
-31 -15 -14 -26 -42 -157 4 -124
-10 -15 21 -33 -13 110 14 -29
Net Cash Flow 4 -3 11 -15 -3 6 -6 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 5 10 5 14 8 19 28 24
Inventory Days 68 60 71 70 50 166 225 162
Days Payable 13 14 19 26 28 66 59 45
Cash Conversion Cycle 60 56 57 57 30 119 194 141
Working Capital Days -16 -14 66 -7 -12 102 96 68
ROCE % 6% 3% 8% 15% 17% 15% 10%

Shareholding Pattern

Numbers in percentages

12 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
55.23% 55.18% 53.05% 52.87% 51.82% 51.59% 51.55% 51.62% 51.57% 51.56% 51.56% 49.81%
7.75% 6.98% 10.47% 8.61% 8.40% 8.74% 9.73% 9.82% 10.70% 9.85% 9.44% 10.64%
7.65% 7.52% 14.29% 15.47% 15.19% 15.86% 16.61% 14.28% 13.81% 13.61% 13.00% 13.42%
29.38% 30.31% 22.19% 23.04% 24.58% 23.80% 22.10% 24.28% 23.91% 24.97% 25.98% 26.12%
No. of Shareholders 51,16927,95327,80630,36033,39736,70038,52946,21443,71744,25642,53939,430

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls