Lancor Holdings Ltd
Incorporated in 1985, Lancor Holdings
Ltd is in the business of real estate development, leasing of commercial properties and allied activities[1]
- Market Cap ₹ 359 Cr.
- Current Price ₹ 49.2
- High / Low ₹ 63.0 / 17.8
- Stock P/E 106
- Book Value ₹ 22.0
- Dividend Yield 0.00 %
- ROCE 7.63 %
- ROE -0.25 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -5.38% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
80 | 71 | 78 | 103 | 83 | 79 | 72 | 92 | 58 | 51 | 105 | 114 | 120 | |
56 | 46 | 41 | 66 | 54 | 38 | 45 | 64 | 40 | 39 | 93 | 93 | 101 | |
Operating Profit | 24 | 24 | 37 | 38 | 29 | 40 | 27 | 28 | 19 | 13 | 12 | 21 | 20 |
OPM % | 31% | 34% | 47% | 36% | 35% | 51% | 38% | 30% | 32% | 25% | 11% | 19% | 16% |
6 | 6 | 8 | 4 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | |
Interest | 8 | 15 | 19 | 17 | 16 | 21 | 20 | 22 | 27 | 28 | 26 | 20 | 14 |
Depreciation | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 |
Profit before tax | 20 | 13 | 24 | 22 | 12 | 19 | 7 | 6 | -7 | -15 | -14 | 1 | 6 |
Tax % | 38% | 28% | 32% | 32% | 15% | 16% | 13% | 37% | 14% | 24% | 27% | 137% | |
12 | 9 | 16 | 15 | 10 | 16 | 6 | 4 | -6 | -12 | -10 | -0 | 3 | |
EPS in Rs | 2.03 | 1.54 | 2.62 | 2.42 | 1.67 | 2.58 | 0.93 | 0.58 | -0.92 | -1.90 | -1.71 | -0.05 | 0.56 |
Dividend Payout % | 33% | 43% | 25% | 27% | 40% | 5% | 14% | 23% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 10% |
3 Years: | 25% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 25% |
TTM: | 215% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 36% |
3 Years: | 139% |
1 Year: | 155% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | -3% |
3 Years: | -5% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 12 |
Reserves | 86 | 93 | 105 | 124 | 125 | 144 | 149 | 152 | 145 | 134 | 123 | 123 | 121 |
83 | 138 | 142 | 151 | 170 | 151 | 160 | 165 | 198 | 206 | 174 | 110 | 92 | |
32 | 39 | 55 | 37 | 34 | 20 | 18 | 17 | 15 | 15 | 21 | 61 | 77 | |
Total Liabilities | 205 | 274 | 305 | 316 | 338 | 323 | 336 | 342 | 367 | 363 | 327 | 303 | 302 |
56 | 56 | 56 | 83 | 81 | 43 | 44 | 40 | 39 | 39 | 39 | 38 | 38 | |
CWIP | 0 | 0 | 1 | 25 | 32 | 3 | 0 | 2 | 3 | 4 | 3 | 4 | 5 |
Investments | 21 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 |
129 | 215 | 246 | 205 | 223 | 274 | 289 | 297 | 321 | 318 | 280 | 256 | 255 | |
Total Assets | 205 | 274 | 305 | 316 | 338 | 323 | 336 | 342 | 367 | 363 | 327 | 303 | 302 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-31 | -64 | 22 | 13 | -5 | 2 | 2 | 14 | -11 | 19 | 58 | 88 | |
24 | 23 | -0 | 2 | -1 | 80 | 7 | 8 | -1 | -1 | -1 | -2 | |
14 | 35 | -20 | -17 | 4 | -77 | -11 | -16 | 7 | -20 | -56 | -84 | |
Net Cash Flow | 7 | -6 | 2 | -2 | -2 | 5 | -2 | 6 | -5 | -2 | 1 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 6 | 14 | 11 | 1 | 52 | 12 | 26 | 12 | 32 | 61 | 37 | 46 |
Inventory Days | 3,590 | 6,302 | 4,868 | 6,240 | 1,310 | 2,881 | ||||||
Days Payable | 187 | 161 | 90 | 124 | 22 | 238 | ||||||
Cash Conversion Cycle | 6 | 14 | 11 | 1 | 3,455 | 6,152 | 4,804 | 12 | 32 | 6,176 | 1,324 | 2,689 |
Working Capital Days | 374 | 706 | 554 | 576 | 793 | 870 | 1,218 | 997 | 1,453 | 1,971 | 784 | 512 |
ROCE % | 18% | 14% | 18% | 15% | 10% | 13% | 9% | 9% | 6% | 4% | 3% | 8% |
Documents
Announcements
- Compliance Certificate Under Regulation 40 (9) Of SEBI (LODR) Regulation, 2015 For The Year Ended 31St March, 2024 25 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 25 Apr
-
Announcement under Regulation 30 (LODR)-Allotment
18 Apr - April, 2024 approved Preferential allotment of 1,22,45,560 Equity Shares
- Disclosure Under Regulation 30 Of SEBI LODR -General Updates 12 Apr
- Submission Of Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations For The Year Ended 31St March, 2024 9 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
LHL executes commercial and residential development projects in Chennai and is doing redevelopment of many city projects through joint development. Company has completed 73 projects of 49.13 lakh square feet