Lancor Holdings Ltd

Lancor Holdings Ltd

₹ 25.2 4.10%
05 Jun - close price
About

Incorporated in 1985, Lancor Holdings
Ltd is in the business of real estate development, leasing of commercial properties and allied activities[1]

Key Points

Business Overview:[1][2]
LHL executes commercial and residential development projects in Chennai and is doing redevelopment of many city projects through joint development. Company has completed 73 projects of 49.13 lakh square feet

  • Market Cap 185 Cr.
  • Current Price 25.2
  • High / Low 33.8 / 18.1
  • Stock P/E 4.53
  • Book Value 32.7
  • Dividend Yield 0.79 %
  • ROCE 20.6 %
  • ROE 18.5 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Stock is trading at 0.77 times its book value
  • Company has delivered good profit growth of 40.8% CAGR over last 5 years

Cons

  • Tax rate seems low
  • Company has a low return on equity of 10.8% over last 3 years.
  • Earnings include an other income of Rs.74.1 Cr.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -10.8%
  • Working capital days have increased from 423 days to 676 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
26 28 35 31 44 35 57 45 47 39 32 34 14
22 23 30 26 35 26 45 39 40 34 31 29 28
Operating Profit 5 5 6 5 9 9 12 7 6 6 1 5 -13
OPM % 18% 17% 16% 16% 20% 26% 21% 15% 14% 14% 3% 15% -95%
0 0 0 0 -0 0 0 1 1 1 1 1 71
Interest 4 4 3 3 4 4 5 5 5 5 5 5 7
Depreciation 1 0 0 0 0 1 1 1 1 1 1 1 1
Profit before tax 0 1 3 2 5 4 7 2 1 0 -3 0 50
Tax % 1,950% 42% 26% 33% 38% 34% 39% 36% 18% 21% -14% 68% 14%
-0 1 2 1 3 3 4 1 1 0 -3 0 43
EPS in Rs -0.06 0.10 0.31 0.21 0.50 0.40 0.56 0.18 0.13 0.05 -0.39 0.02 5.84
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
103 83 79 72 92 58 51 105 114 138 185 120
66 54 38 45 64 40 39 93 93 113 150 121
Operating Profit 38 29 40 27 28 19 13 12 22 24 34 -2
OPM % 36% 35% 51% 38% 30% 32% 25% 11% 19% 18% 19% -1%
4 1 1 1 1 3 1 1 1 1 2 74
Interest 17 16 21 20 22 27 28 26 20 13 19 22
Depreciation 3 2 2 2 2 1 1 1 2 2 3 3
Profit before tax 22 12 19 7 6 -7 -15 -14 1 10 14 47
Tax % 32% 15% 16% 13% 37% -14% -24% -27% 137% 34% 36% 14%
15 10 16 6 4 -6 -12 -10 -0 7 9 41
EPS in Rs 2.42 1.67 2.58 0.93 0.58 -0.92 -1.90 -1.71 -0.05 1.11 1.26 5.52
Dividend Payout % 27% 40% 5% 14% 23% 0% 0% 0% 0% 18% 16% 5%
Compounded Sales Growth
10 Years: 4%
5 Years: 18%
3 Years: 2%
TTM: -35%
Compounded Profit Growth
10 Years: 15%
5 Years: 41%
3 Years: 401%
TTM: 344%
Stock Price CAGR
10 Years: 3%
5 Years: 40%
3 Years: -5%
1 Year: 22%
Return on Equity
10 Years: 3%
5 Years: 6%
3 Years: 11%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 8 8 8 8 8 8 8 8 12 15 15
Reserves 124 125 144 149 152 145 134 123 123 125 186 226
151 170 151 160 165 198 206 174 110 95 137 95
37 34 20 18 17 15 15 21 61 86 65 75
Total Liabilities 316 338 323 336 342 367 363 327 303 318 403 410
83 81 43 44 40 39 39 39 38 39 48 18
CWIP 25 32 3 0 2 3 4 3 4 6 0 0
Investments 3 3 3 3 3 3 3 4 5 5 5 4
205 223 274 289 297 321 318 280 256 269 350 389
Total Assets 316 338 323 336 342 367 363 327 303 318 403 410

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13 -5 2 2 14 -11 19 58 88 29 -56 3
2 -1 80 7 8 -1 -1 -1 -2 -2 -7 77
-17 4 -77 -11 -16 7 -20 -56 -84 -29 68 -75
Net Cash Flow -2 -2 5 -2 6 -5 -2 1 2 -2 5 5
Free Cash Flow 12 -6 2 0 22 -12 18 57 86 25 -62 78
CFO/OP 51% 0% 10% 16% 52% -54% 150% 486% 406% 125% -157% -378%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 1 52 12 26 12 32 61 37 46 42 49 44
Inventory Days 3,590 6,302 4,868 6,240 1,310 2,881 1,544 1,431
Days Payable 187 161 90 124 22 238 203 69
Cash Conversion Cycle 1 3,455 6,152 4,804 12 32 6,176 1,324 2,689 1,384 49 1,406
Working Capital Days 430 511 499 673 794 1,190 992 456 317 242 350 676
ROCE % 15% 10% 13% 9% 9% 6% 4% 3% 8% 10% 12% 21%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Constructed Area
Sq. Ft.

Log in to view insights

Please log in to see hidden values.

Login
Constructed Area Linked to Sales
Sq. Ft.
Cumulative Saleable Area Developed since Inception
Lakh Sq. Ft.
Projects Completed since Inception
Number
Saleable Area under execution
Lakh Sq. Ft.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
62.08% 62.08% 62.08% 62.08% 51.67% 51.67% 51.66% 51.66% 51.66% 51.28% 51.28% 51.32%
0.00% 0.00% 0.00% 0.00% 1.56% 1.45% 1.47% 1.46% 0.07% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.74% 0.74% 0.74% 0.74% 0.00% 0.00% 0.00% 0.00%
37.91% 37.93% 37.92% 37.92% 46.03% 46.14% 46.13% 46.14% 48.26% 48.73% 48.72% 48.70%
No. of Shareholders 3,4917,0386,4047,2198,2289,39210,33410,92811,61712,52811,95111,453

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents