Lancor Holdings Ltd

₹ 33.0 -3.03%

25 Sep 1:04 p.m.

About

Incorporated in 1985, Lancor Holdings
Ltd is in the business of real estate development, leasing of commercial properties and allied activities^[1]

Key Points

Business Overview:^[1]^[2]
LHL executes commercial and residential development projects in Chennai and is doing redevelopment of many city projects through joint development. Company has completed 73 projects of 49.13 lakh square feet

Website BSE NSE - BE

Market Cap ₹ 243 Cr.
Current Price ₹ 33.0
High / Low ₹ 41.8 / 18.1
Stock P/E 4.17
Book Value ₹ 32.7
Dividend Yield 0.60 %
ROCE 20.6 %
ROE 18.5 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 1.04 times its book value
Company has delivered good profit growth of 40.8% CAGR over last 5 years

Cons

Tax rate seems low
Company has a low return on equity of 10.8% over last 3 years.
Earnings include an other income of Rs.92.1 Cr.
Company's cost of borrowing seems high
Promoter holding has decreased over last 3 years: -10.8%
Working capital days have increased from 423 days to 676 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	28	35	31	44	35	57	45	47	39	32	34	14	43
	23	30	26	35	26	45	39	40	34	31	29	28	35
Operating Profit	5	6	5	9	9	12	7	6	6	1	5	-13	8
OPM %	17%	16%	16%	20%	26%	21%	15%	14%	14%	3.3%	15%	-95%	18%
	0	0	0	-0	0	0	1	1	1	1	1	71	19
Interest	4	3	3	4	4	5	5	5	5	5	5	7	5
Depreciation	0	0	0	0	1	1	1	1	1	1	1	1	1
Profit before tax	1	3	2	5	4	7	2	1	0	-3	0	50	21
Tax %	42%	26%	33%	38%	34%	39%	36%	18%	21%	-14%	68%	14%	16%
	1	2	1	3	3	4	1	1	0	-3	0	43	18
EPS in Rs	0.10	0.31	0.21	0.50	0.40	0.56	0.18	0.13	0.05	-0.39	0.02	5.84	2.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	103	83	79	72	92	58	51	105	114	138	185	120	123
	66	54	38	45	64	40	39	93	93	113	150	121	123
Operating Profit	38	29	40	27	28	19	13	12	22	24	34	-2	1
OPM %	36%	35%	51%	38%	30%	32%	25%	11%	19%	18%	19%	-1.3%	0.6%
	4	1	1	1	1	3	1	1	1	1	2	74	92
Interest	17	16	21	20	22	27	28	26	20	13	19	22	22
Depreciation	3	2	2	2	2	1	1	1	2	2	3	3	3
Profit before tax	22	12	19	7	6	-7	-15	-14	1	10	14	47	68
Tax %	32%	15%	16%	13%	37%	-14%	-24%	-27%	137%	34%	36%	14%
	15	10	16	6	4	-6	-12	-10	-0	7	9	41	58
EPS in Rs	2.42	1.67	2.58	0.93	0.58	-0.92	-1.90	-1.71	-0.05	1.11	1.26	5.52	7.90
Dividend Payout %	27%	40%	5%	14%	23%	0%	0%	0%	0%	18%	16%	5%

Compounded Sales Growth
10 Years:	4%
5 Years:	18%
3 Years:	2%
TTM:	-35%

Compounded Profit Growth
10 Years:	15%
5 Years:	41%
3 Years:	401%
TTM:	772%

Stock Price CAGR
10 Years:	7%
5 Years:	28%
3 Years:	-1%
1 Year:	48%

Return on Equity
10 Years:	3%
5 Years:	6%
3 Years:	11%
Last Year:	19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4	8	8	8	8	8	8	8	8	12	15	15
Reserves	124	125	144	149	152	145	134	123	123	125	186	226
	151	170	151	160	165	198	206	174	110	95	137	95
	37	34	20	18	17	15	15	21	61	86	65	75
Total Liabilities	316	338	323	336	342	367	363	327	303	318	403	410
	83	81	43	44	40	39	39	39	38	39	48	18
CWIP	25	32	3	0	2	3	4	3	4	6	0	0
Investments	3	3	3	3	3	3	3	4	5	5	5	4
	205	223	274	289	297	321	318	280	256	269	350	389
Total Assets	316	338	323	336	342	367	363	327	303	318	403	410

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	13	-5	2	2	14	-11	19	58	88	29	-56	3
	2	-1	80	7	8	-1	-1	-1	-2	-2	-7	77
	-17	4	-77	-11	-16	7	-20	-56	-84	-29	68	-75
Net Cash Flow	-2	-2	5	-2	6	-5	-2	1	2	-2	5	5
Free Cash Flow	12	-6	2	0	22	-12	18	57	86	25	-62	78
CFO/OP	51%	0%	10%	16%	52%	-54%	150%	486%	406%	125%	-157%	-375%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	1	52	12	26	12	32	61	37	46	42	49	44
Inventory Days		3,590	6,302	4,868			6,240	1,310	2,881	1,544		1,431
Days Payable		187	161	90			124	22	238	203		69
Cash Conversion Cycle	1	3,455	6,152	4,804	12	32	6,176	1,324	2,689	1,384	49	1,406
Working Capital Days	430	511	499	673	794	1,190	992	456	317	242	350	676
ROCE %	15%	10%	13%	9%	9%	6%	4%	3%	8%	10%	12%	21%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Constructed Area
sq. ft.

xxx,xxx	xx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xx,xxx	xx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
xxx,xxx	xx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
		xx		xx	xx		xx	xx	xx	xx
		xx.xx		xx.xx	xx.xx		xx.xx	xx.xx	xx.xx	xx.xx
				x	x	x	x	xx	xx
				x.xx	x.xx	x.xx		xx.xx	x.xx

Please log in to see hidden values.

Constructed Area Linked to Sales
sq. ft.

Cumulative Completed Projects
count

Cumulative Saleable Area Completed
lsf

Ongoing Projects
count

Ongoing Projects Saleable Area
lsf

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	62.08%	62.08%	62.08%	51.67%	51.67%	51.66%	51.66%	51.66%	51.28%	51.28%	51.32%	51.32%
	0.00%	0.00%	0.00%	1.56%	1.45%	1.47%	1.46%	0.07%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.74%	0.74%	0.74%	0.74%	0.00%	0.00%	0.00%	0.00%	0.00%
	37.93%	37.92%	37.92%	46.03%	46.14%	46.13%	46.14%	48.26%	48.73%	48.72%	48.70%	48.71%
No. of Shareholders	7,038	6,404	7,219	8,228	9,392	10,334	10,928	11,617	12,528	11,951	11,453	11,182

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	62.08%	62.08%	62.08%	61.99%	62.08%	62.08%	62.08%	62.08%	51.66%	51.32%	51.32%
	0.00%	0.25%	0.25%	0.25%	0.25%	0.25%	0.25%	0.00%	1.46%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.74%	0.00%	0.00%
	37.92%	37.67%	37.67%	37.76%	37.67%	37.67%	37.68%	37.92%	46.14%	48.70%	48.71%
No. of Shareholders	3,674	3,904	3,722	3,631	3,897	3,818	3,652	7,219	10,928	11,453	11,182

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Lancor Holdings Ltd

Lancor Holdings Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings