Lancor Holdings Ltd
Incorporated in 1985, Lancor Holdings
Ltd is in the business of real estate development, leasing of commercial properties and allied activities[1]
- Market Cap ₹ 185 Cr.
- Current Price ₹ 25.2
- High / Low ₹ 33.8 / 18.1
- Stock P/E 4.55
- Book Value ₹ 32.5
- Dividend Yield 0.79 %
- ROCE 20.5 %
- ROE 18.7 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Stock is trading at 0.77 times its book value
- Company has delivered good profit growth of 40.7% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 18.2%
Cons
- Tax rate seems low
- Company has a low return on equity of 10.1% over last 3 years.
- Earnings include an other income of Rs.73.9 Cr.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -10.8%
- Working capital days have increased from 416 days to 638 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 150 | 95 | 83 | 75 | 92 | 58 | 52 | 103 | 115 | 138 | 190 | 131 | |
| 98 | 59 | 41 | 48 | 64 | 39 | 39 | 97 | 93 | 114 | 159 | 131 | |
| Operating Profit | 53 | 36 | 41 | 27 | 28 | 19 | 13 | 6 | 22 | 25 | 32 | 1 |
| OPM % | 35% | 38% | 50% | 36% | 30% | 33% | 25% | 6% | 19% | 18% | 17% | 1% |
| 1 | 1 | 1 | 1 | 1 | 3 | 1 | 0 | 1 | 1 | 2 | 74 | |
| Interest | 24 | 21 | 21 | 20 | 22 | 27 | 28 | 26 | 20 | 13 | 20 | 24 |
| Depreciation | 3 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 4 |
| Profit before tax | 26 | 14 | 19 | 7 | 5 | -7 | -15 | -21 | 1 | 10 | 10 | 47 |
| Tax % | 36% | 20% | 16% | 15% | 44% | -13% | -24% | -18% | 136% | 35% | 54% | 13% |
| 17 | 11 | 16 | 6 | 3 | -6 | -12 | -17 | -0 | 7 | 5 | 40 | |
| EPS in Rs | 2.76 | 1.81 | 2.59 | 0.95 | 0.47 | -0.95 | -1.90 | -2.79 | -0.06 | 1.11 | 0.64 | 5.50 |
| Dividend Payout % | 24% | 37% | 5% | 14% | 28% | 0% | 0% | 0% | 0% | 18% | 31% | 5% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 20% |
| 3 Years: | 5% |
| TTM: | -31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 41% |
| 3 Years: | 395% |
| TTM: | 770% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 40% |
| 3 Years: | -5% |
| 1 Year: | 22% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 4% |
| 3 Years: | 10% |
| Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 12 | 15 | 15 |
| Reserves | 133 | 135 | 151 | 156 | 158 | 151 | 140 | 123 | 123 | 125 | 181 | 225 |
| 193 | 203 | 151 | 160 | 165 | 198 | 206 | 174 | 110 | 95 | 153 | 107 | |
| 50 | 51 | 22 | 20 | 22 | 21 | 20 | 27 | 64 | 88 | 72 | 79 | |
| Total Liabilities | 381 | 397 | 332 | 344 | 353 | 378 | 374 | 332 | 305 | 320 | 421 | 425 |
| 84 | 91 | 53 | 54 | 50 | 48 | 47 | 48 | 47 | 47 | 56 | 26 | |
| CWIP | 35 | 32 | 3 | 0 | 2 | 4 | 4 | 3 | 4 | 6 | 0 | 0 |
| Investments | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
| 261 | 272 | 274 | 290 | 301 | 326 | 322 | 281 | 254 | 266 | 364 | 399 | |
| Total Assets | 381 | 397 | 332 | 344 | 353 | 378 | 374 | 332 | 305 | 320 | 421 | 425 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 21 | 2 | 1 | 13 | -10 | 19 | 58 | 88 | 29 | -69 | 10 | |
| 1 | -1 | 80 | 8 | 9 | -2 | -1 | -1 | -2 | -2 | -9 | 78 | |
| -12 | -22 | -77 | -11 | -16 | 7 | -20 | -56 | -84 | -29 | 89 | -82 | |
| Net Cash Flow | -4 | -2 | 5 | -2 | 6 | -5 | -2 | 1 | 2 | -2 | 11 | 5 |
| Free Cash Flow | 7 | 20 | 81 | 9 | 21 | -12 | 18 | 57 | 86 | 25 | -74 | 85 |
| CFO/OP | 30% | 73% | 9% | 12% | 51% | -50% | 144% | 969% | 395% | 122% | -211% | 1,865% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4 | 53 | 13 | 28 | 15 | 34 | 63 | 39 | 40 | 37 | 46 | 35 |
| Inventory Days | 13,374 | 6,302 | 4,868 | 6,357 | 1,229 | 2,894 | 1,551 | 1,339 | ||||
| Days Payable | 642 | 171 | 101 | 140 | 37 | 242 | 205 | 68 | ||||
| Cash Conversion Cycle | 4 | 12,785 | 6,144 | 4,796 | 15 | 34 | 6,280 | 1,231 | 2,691 | 1,383 | 46 | 1,306 |
| Working Capital Days | 349 | 488 | 488 | 660 | 810 | 1,209 | 993 | 455 | 308 | 235 | 373 | 638 |
| ROCE % | 16% | 10% | 12% | 8% | 8% | 6% | 4% | 1% | 8% | 10% | 10% | 21% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Constructed Area Sq. Ft. |
|
|||||||||||
| Constructed Area Linked to Sales Sq. Ft. |
||||||||||||
| Cumulative Saleable Area Developed since Inception Lakh Sq. Ft. ・Standalone data |
||||||||||||
| Projects Completed since Inception Number ・Standalone data |
||||||||||||
| Saleable Area under execution Lakh Sq. Ft. ・Standalone data |
||||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 31 May
-
Corporate Action-Board approves Dividend
29 May - Board approved FY26 audited results and recommended 15% final dividend, Rs. 0.30 per share.
-
Announcement under Regulation 30 (LODR)-Dividend Updates
29 May - Board approved FY26 audited results and recommended 15% dividend, Rs. 0.30 per share.
-
Board Meeting Outcome for Board Meeting Outcome
29 May - Board approved audited FY26 standalone/consolidated results and recommended 15% final dividend (Rs.0.30/share).
- Audited Financial Results For The Quarter And Year Ended March 31, 2026 29 May
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
LHL executes commercial and residential development projects in Chennai and is doing redevelopment of many city projects through joint development. Company has completed 73 projects of 49.13 lakh square feet