Lancor Holdings Ltd

Lancor Holdings Ltd

₹ 25.2 4.10%
05 Jun - close price
About

Incorporated in 1985, Lancor Holdings
Ltd is in the business of real estate development, leasing of commercial properties and allied activities[1]

Key Points

Business Overview:[1][2]
LHL executes commercial and residential development projects in Chennai and is doing redevelopment of many city projects through joint development. Company has completed 73 projects of 49.13 lakh square feet

  • Market Cap 185 Cr.
  • Current Price 25.2
  • High / Low 33.8 / 18.1
  • Stock P/E 4.55
  • Book Value 32.5
  • Dividend Yield 0.79 %
  • ROCE 20.5 %
  • ROE 18.7 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Stock is trading at 0.77 times its book value
  • Company has delivered good profit growth of 40.7% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 18.2%

Cons

  • Tax rate seems low
  • Company has a low return on equity of 10.1% over last 3 years.
  • Earnings include an other income of Rs.73.9 Cr.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -10.8%
  • Working capital days have increased from 416 days to 638 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
27 28 35 31 44 35 57 46 52 41 34 38 18
22 23 30 26 35 26 45 43 44 35 31 32 32
Operating Profit 4 5 6 5 9 9 12 3 7 6 2 6 -14
OPM % 17% 17% 16% 17% 21% 26% 21% 7% 14% 16% 7% 16% -79%
0 0 0 0 -0 0 0 1 1 1 1 1 71
Interest 4 4 3 3 4 4 5 5 6 6 6 6 6
Depreciation 1 0 1 0 0 1 1 1 1 1 1 1 1
Profit before tax 0 1 3 2 5 4 6 -1 0 0 -3 -0 50
Tax % 4,100% 43% 26% 34% 38% 35% 40% 99% 95% 8% -20% 567% 13%
-0 1 2 1 3 3 4 -2 0 0 -3 -0 43
EPS in Rs -0.07 0.10 0.31 0.21 0.49 0.40 0.52 -0.28 0.00 0.02 -0.34 -0.03 5.85
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
150 95 83 75 92 58 52 103 115 138 190 131
98 59 41 48 64 39 39 97 93 114 159 131
Operating Profit 53 36 41 27 28 19 13 6 22 25 32 1
OPM % 35% 38% 50% 36% 30% 33% 25% 6% 19% 18% 17% 1%
1 1 1 1 1 3 1 0 1 1 2 74
Interest 24 21 21 20 22 27 28 26 20 13 20 24
Depreciation 3 2 3 2 2 2 1 2 2 2 3 4
Profit before tax 26 14 19 7 5 -7 -15 -21 1 10 10 47
Tax % 36% 20% 16% 15% 44% -13% -24% -18% 136% 35% 54% 13%
17 11 16 6 3 -6 -12 -17 -0 7 5 40
EPS in Rs 2.76 1.81 2.59 0.95 0.47 -0.95 -1.90 -2.79 -0.06 1.11 0.64 5.50
Dividend Payout % 24% 37% 5% 14% 28% 0% 0% 0% 0% 18% 31% 5%
Compounded Sales Growth
10 Years: 3%
5 Years: 20%
3 Years: 5%
TTM: -31%
Compounded Profit Growth
10 Years: 14%
5 Years: 41%
3 Years: 395%
TTM: 770%
Stock Price CAGR
10 Years: 3%
5 Years: 40%
3 Years: -5%
1 Year: 22%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 10%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 8 8 8 8 8 8 8 8 12 15 15
Reserves 133 135 151 156 158 151 140 123 123 125 181 225
193 203 151 160 165 198 206 174 110 95 153 107
50 51 22 20 22 21 20 27 64 88 72 79
Total Liabilities 381 397 332 344 353 378 374 332 305 320 421 425
84 91 53 54 50 48 47 48 47 47 56 26
CWIP 35 32 3 0 2 4 4 3 4 6 0 0
Investments 0 1 1 1 0 1 1 0 1 1 1 0
261 272 274 290 301 326 322 281 254 266 364 399
Total Assets 381 397 332 344 353 378 374 332 305 320 421 425

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7 21 2 1 13 -10 19 58 88 29 -69 10
1 -1 80 8 9 -2 -1 -1 -2 -2 -9 78
-12 -22 -77 -11 -16 7 -20 -56 -84 -29 89 -82
Net Cash Flow -4 -2 5 -2 6 -5 -2 1 2 -2 11 5
Free Cash Flow 7 20 81 9 21 -12 18 57 86 25 -74 85
CFO/OP 30% 73% 9% 12% 51% -50% 144% 969% 395% 122% -211% 1,865%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 4 53 13 28 15 34 63 39 40 37 46 35
Inventory Days 13,374 6,302 4,868 6,357 1,229 2,894 1,551 1,339
Days Payable 642 171 101 140 37 242 205 68
Cash Conversion Cycle 4 12,785 6,144 4,796 15 34 6,280 1,231 2,691 1,383 46 1,306
Working Capital Days 349 488 488 660 810 1,209 993 455 308 235 373 638
ROCE % 16% 10% 12% 8% 8% 6% 4% 1% 8% 10% 10% 21%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Constructed Area
Sq. Ft.

Log in to view insights

Please log in to see hidden values.

Login
Constructed Area Linked to Sales
Sq. Ft.
Cumulative Saleable Area Developed since Inception
Lakh Sq. Ft. ・Standalone data
Projects Completed since Inception
Number ・Standalone data
Saleable Area under execution
Lakh Sq. Ft. ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
62.08% 62.08% 62.08% 62.08% 51.67% 51.67% 51.66% 51.66% 51.66% 51.28% 51.28% 51.32%
0.00% 0.00% 0.00% 0.00% 1.56% 1.45% 1.47% 1.46% 0.07% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.74% 0.74% 0.74% 0.74% 0.00% 0.00% 0.00% 0.00%
37.91% 37.93% 37.92% 37.92% 46.03% 46.14% 46.13% 46.14% 48.26% 48.73% 48.72% 48.70%
No. of Shareholders 3,4917,0386,4047,2198,2289,39210,33410,92811,61712,52811,95111,453

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents