KSH International Ltd
₹ 341
1.29%
26 Dec
9:58 a.m.
About
Incorporated in 1979, KSH International Limited is the third-largest manufacturer and the largest exporter of magnet winding wires in India.[1]
[
edit about
]
[
add key points
]
- Market Cap ₹ 2,312 Cr.
- Current Price ₹ 341
- High / Low ₹ 370 / 334
- Stock P/E 34.0
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 21.4 %
- ROE 25.7 %
- Face Value ₹ 5.00
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 470 | 871 | 1,049 | 1,383 | 1,928 | |
| 445 | 820 | 998 | 1,311 | 1,805 | |
| Operating Profit | 25 | 51 | 51 | 72 | 123 |
| OPM % | 5% | 6% | 5% | 5% | 6% |
| 6 | 5 | 7 | 8 | 10 | |
| Interest | 7 | 10 | 15 | 18 | 29 |
| Depreciation | 6 | 6 | 8 | 11 | 14 |
| Profit before tax | 18 | 40 | 35 | 51 | 90 |
| Tax % | 20% | 27% | 25% | 26% | 25% |
| 15 | 29 | 27 | 37 | 68 | |
| EPS in Rs | 255.37 | 514.78 | 468.32 | 657.34 | 11.97 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 30% |
| TTM: | 39% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 32% |
| TTM: | 87% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 20% |
| Last Year: | 26% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 28 |
| Reserves | 136 | 165 | 188 | 225 | 270 |
| 86 | 146 | 129 | 214 | 366 | |
| 47 | 52 | 36 | 38 | 80 | |
| Total Liabilities | 274 | 369 | 359 | 483 | 745 |
| 87 | 88 | 107 | 140 | 133 | |
| CWIP | 1 | 11 | 9 | 7 | 108 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 186 | 270 | 242 | 336 | 504 | |
| Total Assets | 274 | 369 | 359 | 483 | 745 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 5 | -44 | 62 | -17 | -10 | |
| -1 | -13 | -20 | -39 | -118 | |
| 6 | 51 | -41 | 67 | 123 | |
| Net Cash Flow | 10 | -6 | 2 | 11 | -5 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 87 | 54 | 38 | 42 | 42 |
| Inventory Days | 36 | 49 | 43 | 39 | 45 |
| Days Payable | 29 | 15 | 6 | 4 | 6 |
| Cash Conversion Cycle | 95 | 88 | 75 | 78 | 82 |
| Working Capital Days | 36 | 27 | 30 | 28 | 27 |
| ROCE % | 18% | 16% | 18% | 21% |