Kirloskar Industries Ltd

Kirloskar Industries is engaged in wind-power generation and manufacturing of iron castings.(Source : 201903 Annual Report Page No: 162)

  • Market Cap: 526.86 Cr.
  • Current Price: 542.60
  • 52 weeks High / Low 922.00 / 355.00
  • Book Value: 1,339
  • Stock P/E: 7.04
  • Dividend Yield: 3.87 %
  • ROCE: 12.28 %
  • ROE: 5.42 %
  • Sales Growth (3Yrs): 25.70 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Stock is trading at 0.41 times its book value
Stock is providing a good dividend yield of 3.87%.
Company has been maintaining a healthy dividend payout of 30.37%
Cons:
Company has a low return on equity of 5.62% for last 3 years.

Peer comparison Sector: Finance // Industry: Finance & Investments

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
498 562 585 545 484 486 457
466 484 518 496 441 426 405
Operating Profit 32 78 67 48 44 59 52
OPM % 6% 14% 12% 9% 9% 12% 11%
Other Income 9 9 7 12 7 10 6
Interest 4 4 5 5 5 5 4
Depreciation 13 14 15 15 15 15 16
Profit before tax 23 69 55 41 31 49 38
Tax % 41% 27% 34% 23% 30% 27% 31%
Net Profit 9 37 20 19 12 30 15
EPS in Rs 9.12 38.03 20.11 19.34 12.68 30.45 15.62
Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
1,239 1,368 1,119 1,137 1,826 2,222 1,971
1,127 1,222 970 968 1,674 1,962 1,769
Operating Profit 112 147 148 170 152 260 203
OPM % 9% 11% 13% 15% 8% 12% 10%
Other Income 51 52 56 50 2 2 36
Interest 23 30 24 14 13 18 20
Depreciation 37 51 45 47 51 57 60
Profit before tax 103 117 136 159 91 188 159
Tax % 25% 27% 26% 25% 25% 30%
Net Profit 58 62 72 75 50 84 76
EPS in Rs 58.54 59.43 70.34 77.67 51.09 86.59 78.09
Dividend Payout % 7% 32% 27% 26% 41% 24%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:12.39%
3 Years:25.70%
TTM:21.67%
Compounded Profit Growth
10 Years:%
5 Years:9.17%
3 Years:6.18%
TTM:68.97%
Stock Price CAGR
10 Years:0.76%
5 Years:-0.17%
3 Years:-25.57%
1 Year:-33.53%
Return on Equity
10 Years:%
5 Years:6.54%
3 Years:5.62%
Last Year:5.42%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
10 10 10 10 10 10 10
Reserves 713 750 799 875 1,779 1,356 1,290
Borrowings 190 133 108 97 88 138 222
592 589 515 597 829 938 894
Total Liabilities 1,504 1,482 1,432 1,578 2,706 2,441 2,416
553 548 556 587 599 650 674
CWIP 23 31 8 19 76 62 237
Investments 423 422 511 505 1,423 933 850
505 480 357 467 608 796 655
Total Assets 1,504 1,482 1,432 1,578 2,706 2,441 2,416

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
83 156 104 88 107 113
-69 -56 6 -51 -31 -108
-9 -101 -113 -28 -87 -4
Net Cash Flow 6 -1 -4 9 -11 0

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 16% 17% 18% 7% 12%
Debtor Days 56 47 46 63 59 62
Inventory Turnover 5.87 5.61 5.46 7.31 5.89