Kirloskar Industries Ltd

Kirloskar Indus. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kirloskar Industries Ltd

₹ 3,136 0.02%
03 Jun - close price
kil.net.in BSE: 500243 NSE: KIRLOSIND
About

Kirloskar Ind is engaged in the business of Iron castings, Investments (Securities and Properties), Wind power generation and real estate.
The Company owns lands, buildings, apartments and offices in Pune, New Delhi and Jaipur. The Co. has given most of these lands, buildings and offices on a lease and license basis to the group and other companies. [1] [2]

Key Points

Revenue Segments FY22
Iron castings The Co. earns 92% revenues via its subsidiary (51% stake) Kirloskar Ferrous Industry limited
Tube: ~4%
Investments in Securities and Properties: 1% [1]
The Company's Standalone Business mainly consists of Dividend income from group companies and property licensing fees, contributing 90% of Standalone total income collectively. [2] [3]

Website BSE NSE
  • Market Cap ₹ 3,294 Cr.
  • Current Price ₹ 3,136
  • High / Low ₹ 4,726 / 2,456
  • Stock P/E 20.2
  • Book Value ₹ 5,881
  • Dividend Yield 0.41 %
  • ROCE 6.98 %
  • ROE 2.61 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.53 times its book value
  • Company's working capital requirements have reduced from 49.0 days to 37.6 days

Cons

  • Company has a low return on equity of 3.32% over last 3 years.
  • Dividend payout has been low at 8.04% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Other Industrial Products

Part of BSE Industrials BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,574 1,508 1,578 1,554 1,729 1,559 1,688 1,614 1,748 1,705 1,782 1,624 1,827
1,352 1,300 1,315 1,325 1,488 1,380 1,476 1,441 1,542 1,487 1,548 1,440 1,612
Operating Profit 222 209 263 228 240 179 212 172 206 219 233 184 216
OPM % 14% 14% 17% 15% 14% 11% 13% 11% 12% 13% 13% 11% 12%
17 10 -25 14 -19 12 19 12 39 14 13 -11 47
Interest 26 30 30 30 32 34 37 39 36 34 33 29 30
Depreciation 49 47 58 64 73 61 64 66 67 65 68 68 70
Profit before tax 164 142 150 148 116 96 130 79 142 133 145 75 162
Tax % 43% 34% 39% 29% 39% 31% 29% 33% 32% 28% 32% 34% 32%
93 94 91 105 71 66 92 53 97 95 98 49 110
EPS in Rs 44.39 41.13 46.00 51.06 61.67 28.72 47.75 23.09 44.94 42.10 49.17 19.35 41.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,368 1,119 1,137 1,826 2,222 1,916 2,080 3,810 6,490 6,396 6,629 6,939
1,222 970 968 1,674 1,962 1,650 1,598 3,125 5,603 5,430 5,839 6,087
Operating Profit 147 148 170 152 260 265 482 685 886 966 789 852
OPM % 11% 13% 15% 8% 12% 14% 23% 18% 14% 15% 12% 12%
52 56 50 2 2 14 2 10 43 -45 62 62
Interest 30 24 14 13 18 19 27 31 97 122 146 126
Depreciation 51 45 47 51 57 60 79 95 175 242 259 272
Profit before tax 117 136 159 91 188 200 378 568 658 556 447 516
Tax % 27% 26% 25% 25% 30% 25% 18% 44% 30% 35% 31% 31%
86 100 119 68 132 151 311 316 460 361 308 354
EPS in Rs 63.50 74.46 77.66 51.10 86.60 98.77 168.71 197.95 220.11 201.86 143.18 151.22
Dividend Payout % 32% 27% 26% 41% 24% 10% 6% 5% 5% 6% 9% 9%
Compounded Sales Growth
10 Years: 20%
5 Years: 27%
3 Years: 2%
TTM: 5%
Compounded Profit Growth
10 Years: 9%
5 Years: 0%
3 Years: -9%
TTM: 11%
Stock Price CAGR
10 Years: 17%
5 Years: 12%
3 Years: 6%
1 Year: -18%
Return on Equity
10 Years: 5%
5 Years: 5%
3 Years: 3%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 11
Reserves 750 799 875 1,779 1,356 1,023 1,736 2,319 3,243 4,982 6,284 6,170
133 108 97 88 138 323 305 1,216 979 1,236 1,283 1,113
589 515 597 829 938 954 1,145 3,241 3,301 3,534 4,073 4,367
Total Liabilities 1,482 1,432 1,578 2,706 2,441 2,310 3,196 6,786 7,534 9,761 11,651 11,660
548 556 587 599 650 897 1,057 2,780 3,107 3,259 3,597 3,689
CWIP 31 8 19 76 62 144 243 418 423 768 653 733
Investments 422 511 505 1,423 933 541 1,068 1,190 1,575 3,392 4,730 4,399
480 357 467 608 796 728 828 2,398 2,429 2,342 2,672 2,839
Total Assets 1,482 1,432 1,578 2,706 2,441 2,310 3,196 6,786 7,534 9,761 11,651 11,660

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
156 104 88 107 112 185 256 317 760 576 598 870
-56 6 -51 -31 -108 -258 -194 -211 -369 -600 -537 -471
-101 -113 -28 -87 -4 108 -56 -56 -397 -5 -70 -355
Net Cash Flow -1 -4 9 -11 0 35 6 50 -5 -29 -8 45
Free Cash Flow 97 70 14 19 -52 -134 36 -111 345 84 95 420
CFO/OP 119% 87% 72% 88% 61% 84% 73% 66% 110% 79% 90% 106%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 47 46 63 59 62 56 63 78 46 52 58 57
Inventory Days 52 57 76 64 66 77 94 138 111 113 108 101
Days Payable 91 84 102 105 116 122 122 149 101 95 104 111
Cash Conversion Cycle 8 19 37 17 12 11 35 66 55 70 62 47
Working Capital Days -25 -6 14 3 30 38 34 72 47 52 57 38
ROCE % 13% 14% 14% 6% 10% 12% 19% 15% 13% 11% 7% 7%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Castings Sales Volume
MT ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Pig Iron Sales Volume
MT ・Standalone data
Installed Castings Capacity
MTPA ・Standalone data
Installed Pig Iron Capacity
MTPA ・Standalone data
Tubes / Seamless Tubes Sales Volume
MT ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.80% 71.77% 71.77% 71.52% 71.44% 71.31% 72.57% 72.56% 72.53% 72.52% 71.87% 71.87%
0.57% 0.69% 0.73% 0.63% 0.71% 0.70% 0.59% 0.59% 0.54% 0.53% 0.47% 0.50%
1.94% 1.89% 1.89% 1.88% 1.94% 1.95% 1.88% 1.90% 1.91% 1.94% 1.92% 1.88%
25.67% 25.64% 25.61% 25.97% 25.90% 26.03% 24.96% 24.96% 25.03% 25.01% 25.72% 25.74%
No. of Shareholders 16,89716,94317,28416,84618,89419,35719,47220,30322,72122,14821,84121,961

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports