Kirloskar Ferrous Industries Ltd

Kirl. Ferrous Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kirloskar Ferrous Industries Ltd

₹ 473 0.95%
13 Jul - close price
kirloskarferrous.com BSE: 500245 NSE: KIRLFER
About

KFIL, incorporated in 1991, is a part of the Pune-based Kirloskar Group. KFIL manufactures pig iron and ferrous castings
such as cylinder blocks, cylinder heads, and transmission parts and different types of housings required by automobile, tractor and diesel engine industries. It is one of the leading players in foundry-grade pig iron manufacturing and ferrous castings in the domestic market.[1]

Key Points

Product Portfolio
a) Pig Iron – KFIL produces high-quality pig iron used by foundries and steel mills, especially in the automotive and engineering industries.[1]

Website BSE NSE
  • Market Cap ₹ 7,797 Cr.
  • Current Price ₹ 473
  • High / Low ₹ 618 / 336
  • Stock P/E 14.9
  • Book Value ₹ 234
  • Dividend Yield 1.16 %
  • ROCE 13.3 %
  • ROE 14.3 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 22.1%

Cons

  • Tax rate seems low
  • Company has a low return on equity of 11.5% over last 3 years.
  • Promoter holding has decreased over last 3 years: -5.83%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Ferrous Metals Pig Iron

Part of BSE Commodities BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,566 1,502 1,560 1,548 1,536 1,554 1,666 1,608 1,737 1,698 1,755 1,618 1,817
1,345 1,295 1,306 1,316 1,371 1,367 1,472 1,434 1,536 1,481 1,541 1,432 1,593
Operating Profit 221 207 253 232 165 187 194 174 201 217 214 186 225
OPM % 14% 14% 16% 15% 11% 12% 12% 11% 12% 13% 12% 11% 12%
12 4 -33 9 -25 6 14 9 24 11 4 -13 44
Interest 26 29 30 30 32 33 37 39 35 34 33 29 30
Depreciation 48 47 57 63 72 61 63 65 67 64 66 67 69
Profit before tax 159 136 133 148 36 99 108 79 124 130 120 77 170
Tax % 41% 32% 39% 29% 51% 29% 28% 31% 25% 27% 28% 29% 26%
95 93 82 105 18 70 78 54 92 95 86 55 126
EPS in Rs 6.35 5.32 5.87 7.56 1.28 5.00 4.72 3.30 5.61 5.78 5.24 3.34 7.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3,748 6,417 6,146 6,564 6,889
3,105 5,582 5,290 5,802 6,047
Operating Profit 643 836 857 762 842
OPM % 17% 13% 14% 12% 12%
12 49 -44 47 47
Interest 30 95 120 144 125
Depreciation 92 173 239 256 267
Profit before tax 533 617 453 408 497
Tax % 44% 29% 34% 28% -2%
300 437 298 294 507
EPS in Rs 25.02 31.47 21.37 17.86 30.76
Dividend Payout % 22% 17% 26% 31% 10%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 2%
TTM: 5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 6%
TTM: 75%
Stock Price CAGR
10 Years: 21%
5 Years: 10%
3 Years: -1%
1 Year: -18%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 11%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 69 69 70 82 82
Reserves 1,696 2,939 3,162 3,353 3,780
1,208 971 1,224 1,278 1,036
2,341 1,502 1,452 1,635 1,690
Total Liabilities 5,314 5,482 5,907 6,349 6,589
2,734 3,067 3,219 3,513 3,630
CWIP 222 205 497 339 312
Investments 4 1 1 1 1
2,353 2,208 2,190 2,496 2,645
Total Assets 5,314 5,482 5,907 6,349 6,589

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
345 798 563 654 942
-190 -399 -521 -475 -444
-85 -423 -62 -173 -453
Net Cash Flow 71 -25 -20 7 45
Free Cash Flow -79 382 35 176 494
CFO/OP 72% 115% 82% 98% 113%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 79 47 53 58 58
Inventory Days 160 106 111 110 101
Days Payable 173 102 93 105 111
Cash Conversion Cycle 66 51 72 64 48
Working Capital Days -13 9 9 4 7
ROCE % 18% 15% 12% 13%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Castings Sales Volume
MT ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Pig Iron Sales Volume
MT ・Standalone data
Pig Iron Realization
INR/MT ・Standalone data
Seamless Tubes Sales Volume
MT ・Standalone data
Castings CV Share (End-User Mix)
% ・Standalone data
Castings Realization
INR/MT ・Standalone data
Castings Tractor Industry Share (End-User Mix)
% ・Standalone data
Tubes Realization
INR/MT ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.61% 56.53% 56.50% 56.48% 56.44% 50.93% 50.91% 50.90% 50.90% 50.86% 50.82% 50.80%
1.70% 1.65% 1.71% 1.86% 1.98% 1.86% 1.94% 1.93% 1.91% 1.90% 1.76% 1.78%
10.72% 11.33% 11.99% 12.49% 12.49% 10.50% 10.47% 10.68% 10.70% 11.31% 11.95% 12.57%
30.98% 30.49% 29.81% 29.18% 29.10% 36.71% 36.69% 36.50% 36.49% 35.93% 35.48% 34.84%
No. of Shareholders 79,18383,67168,33165,04763,6701,59,5241,09,7191,07,0291,05,1001,02,89098,82890,482

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls