Khaitan (India) Ltd

₹ 141 -1.86%

12 Aug - close price

khaitansugar.com BSE: 590068 NSE: KHAITANLTD

About

Incorporated in 1936, Khaitan (India) Ltd
is engaged in trading of electrical goods
and has presence in agriculture and sugar
sectors^[1]

Key Points

Business Verticals:^[1]^[2]
KIL is in the business of handling 3 different verticals viz:
a) Electrical Goods Trading:
This segment includes trading in products
such as cables, wires, switchgears, lighting,
and electrical accessories, which are widely
used across infrastructure, industrial, housing, and commercial projects. The company is the owner of the Khaitan brand and gets a royalty from its users
b) Sugar Division:
The company is also engaged in the production of sugar, supported by substantial land assets and infrastructure.
At present, the Company is engaged in research activities in collaboration with agricultural experts to develop improved and higher-quality sugarcane varieties
c) Agriculture Division:
The company also deals and trades in agricultural products

Website BSE NSE

Market Cap ₹ 66.3 Cr.
Current Price ₹ 141
High / Low ₹ 165 / 78.0
Stock P/E 9.52
Book Value ₹ 70.6
Dividend Yield 0.00 %
ROCE 20.1 %
ROE 19.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is expected to give good quarter
Company has delivered good profit growth of 25.0% CAGR over last 5 years
Company's median sales growth is 21.1% of last 10 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low
Promoters have pledged 32.8% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	13.73	14.96	13.72	15.96	19.39	14.77	17.89	25.57	29.66	19.58	26.83	36.16	41.45
	12.32	13.87	13.04	15.64	16.63	13.49	16.35	24.12	27.67	18.81	25.12	33.19	38.78
Operating Profit	1.41	1.09	0.68	0.32	2.76	1.28	1.54	1.45	1.99	0.77	1.71	2.97	2.67
OPM %	10.27%	7.29%	4.96%	2.01%	14.23%	8.67%	8.61%	5.67%	6.71%	3.93%	6.37%	8.21%	6.44%
	0.07	0.08	0.08	0.97	0.10	0.13	0.11	2.41	0.11	0.14	0.14	0.32	0.13
Interest	0.60	1.27	0.70	0.30	0.68	0.62	0.67	0.31	0.43	0.41	0.48	0.33	0.31
Depreciation	0.49	0.49	0.49	-0.99	0.10	0.10	0.07	0.08	0.07	0.12	0.09	0.12	0.09
Profit before tax	0.39	-0.59	-0.43	1.98	2.08	0.69	0.91	3.47	1.60	0.38	1.28	2.84	2.40
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	15.38%	0.86%	1.88%	10.53%	3.12%	-3.52%	-1.25%
	0.39	-0.59	-0.43	1.97	2.08	0.69	0.77	3.44	1.56	0.34	1.24	2.94	2.44
EPS in Rs	0.82	-1.24	-0.91	4.15	4.38	1.45	1.62	7.24	3.28	0.72	2.61	6.19	5.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	27	9	16	79	100	57	45	52	59	58	78	112	124
	26	11	13	77	96	58	43	53	59	54	70	105	116
Operating Profit	0	-2	2	2	5	-1	2	-0	0	4	7	7	8
OPM %	1.3%	-20%	15%	2.7%	4.6%	-2.4%	4.1%	-0.9%	0.1%	7%	9%	7%	7%
	1	1	4	4	0	0	0	2	6	1	3	1	1
Interest	5	5	2	2	3	2	3	3	3	3	3	2	2
Depreciation	2	2	2	2	2	2	2	2	2	0	0	0	0
Profit before tax	-5	-8	3	2	1	-5	-3	-3	1	1	7	6	7
Tax %	2%	0%	0%	0%	0%	0%	130%	0%	0%	0%	2%	0%
	-6	-8	3	2	1	-5	-6	-3	1	1	7	6	7
EPS in Rs	-11.77	-15.92	5.28	3.49	1.24	-10.34	-12.15	-6.93	1.43	2.82	14.69	12.76	14.66
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	29%
5 Years:	20%
3 Years:	24%
TTM:	41%

Compounded Profit Growth
10 Years:	11%
5 Years:	25%
3 Years:	120%
TTM:	8%

Stock Price CAGR
10 Years:	30%
5 Years:	47%
3 Years:	36%
1 Year:	26%

Return on Equity
10 Years:	0%
5 Years:	7%
3 Years:	15%
Last Year:	20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	42	34	37	32	30	19	15	13	14	15	23	29
	47	46	33	37	21	20	18	15	10	12	11	5
	10	10	20	40	48	40	40	44	43	38	33	39
Total Liabilities	103	95	95	114	104	83	78	77	71	70	71	78
	59	58	56	54	53	51	52	50	48	48	47	47
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	16	13	13	11	9	3	3	3	2	2	5	5
	27	23	25	49	42	30	24	24	21	20	19	26
Total Assets	103	95	95	114	104	83	78	77	71	70	71	78

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	1	11	2	18	3	5	6	7	1	5	9
	0	3	0	-3	0	0	0	-1	0	0	-0	0
	-3	-4	-11	1	-18	-4	-5	-5	-8	-1	-3	-7
Net Cash Flow	0	-0	-0	0	0	-0	0	0	-0	-0	1	3
Free Cash Flow	3	0	11	2	18	3	5	5	7	1	5	9
CFO/OP	911%	-32%	458%	88%	385%	-242%	430%	-1,296%	18,700%	21%	67%	128%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	9	24	43	104	83	76	83	86	55	42	31	32
Inventory Days	299	814	113	53	32	45	58	35	45	50	36	20
Days Payable	101	258	488	144	146	187	224	183	169	181	137	100
Cash Conversion Cycle	207	580	-332	13	-31	-67	-83	-62	-69	-89	-71	-48
Working Capital Days	-343	-1,100	-631	-5	-48	-110	-175	-174	-170	-168	-85	-58
ROCE %	-1%	-4%	5%	5%	5%	-5%	1%	-1%	8%	13%	21%	20%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Marketing division turnover (electrical goods trading)
Rs. Lakhs

	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
	xx	xxx	xxx	xxx	xx	xx	xxx	xxx	xx
	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
		x	x	x
x.xx	x.xx	x.xx
xx	xx	xx
x,xxx	x,xxx	x,xxx
x.xx	x.xx	x.xx

Please log in to see hidden values.

Number of permanent employees
count

Royalty income from brand licensing
Rs. Lakhs

Number of branches
count

Sugar cane crushed
lacs Qtls

Sugar mill crushing days
days

Sugar production volume
Qtls

Sugar recovery rate
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	60.25%	60.25%	60.25%	60.24%	60.24%	60.24%	60.24%	60.24%	60.24%	60.24%	60.24%	60.24%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	39.73%	39.74%	39.72%	39.74%	39.74%	39.73%	39.73%	39.74%	39.73%	39.72%	39.73%	39.72%
No. of Shareholders	4,418	4,566	5,571	5,411	5,515	5,595	5,759	6,038	5,858	5,754	5,679	5,571

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	60.24%	60.24%	60.24%	60.24%	60.24%	60.24%	60.25%	60.25%	60.24%	60.24%	60.24%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	39.73%	39.73%	39.73%	39.73%	39.73%	39.73%	39.73%	39.72%	39.73%	39.73%	39.72%
No. of Shareholders	3,085	3,138	3,514	3,524	3,537	4,104	4,349	5,571	5,759	5,679	5,571

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Khaitan (India) Ltd

Khaitan (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports