Karur Vysya Bank Ltd
₹ 373
0.80%
08 Nov
- close price
About
Karur Vysya Bank is engaged in providing a wide range of banking and financial services including commercial banking and treasury operations.[1]
Key Points
- Market Cap ₹ 36,053 Cr.
- Current Price ₹ 373
- High / Low ₹ 391 / 237
- Stock P/E 12.2
- Book Value ₹ 159
- Dividend Yield 0.70 %
- ROCE 7.62 %
- ROE 19.1 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 47.2% CAGR over last 5 years
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 1.95%
- Contingent liabilities of Rs.14,661 Cr.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,396 | 5,443 | 5,622 | 5,700 | 5,816 | 5,990 | 5,470 | 5,588 | 6,517 | 8,213 | 9,678 | 11,074 | 11,983 | |
| Revenue growth | +5% | +1% | +3% | +1% | +2% | +3% | -9% | +2% | +17% | +26% | +18% | +14% | +15% |
| Interest | 3,930 | 3,662 | 3,549 | 3,402 | 3,453 | 3,642 | 3,111 | 2,872 | 3,168 | 4,395 | 5,418 | 6,136 | 6,465 |
| 1,503 | 1,494 | 1,887 | 2,609 | 2,902 | 3,112 | 2,620 | 2,434 | 2,965 | 3,267 | 3,385 | 3,576 | 3,581 | |
| Financing Profit | -37 | 288 | 187 | -311 | -539 | -764 | -260 | 281 | 384 | 551 | 875 | 1,363 | 1,937 |
| Financing Margin % | -1% | 5% | 3% | -5% | -9% | -13% | -5% | 5% | 6% | 7% | 9% | 12% | 16% |
| 590 | 707 | 782 | 900 | 963 | 1,155 | 919 | 769 | 1,159 | 1,649 | 1,830 | 2,084 | 2,001 | |
| Depreciation | 81 | 83 | 86 | 85 | 101 | 119 | 124 | 119 | 106 | 100 | 114 | 127 | 0 |
| Profit before tax | 471 | 912 | 883 | 504 | 322 | 272 | 534 | 931 | 1,437 | 2,100 | 2,591 | 3,320 | 3,939 |
| Tax % | 2% | 38% | 31% | 31% | 35% | 14% | 33% | 28% | 23% | 24% | 25% | 24% | |
| 464 | 568 | 606 | 346 | 211 | 235 | 359 | 673 | 1,106 | 1,605 | 1,942 | 2,510 | 2,958 | |
| EPS in Rs | 5.39 | 6.58 | 7.02 | 3.60 | 2.20 | 2.45 | 3.75 | 7.01 | 11.49 | 16.63 | 20.10 | 25.97 | 30.61 |
| Dividend Payout % | 34% | 30% | 26% | 13% | 23% | 0% | 11% | 19% | 14% | 12% | 11% | 10% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 15% |
| 3 Years: | 19% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 47% |
| 3 Years: | 31% |
| TTM: | 41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 51% |
| 3 Years: | 42% |
| 1 Year: | 50% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 16% |
| 3 Years: | 18% |
| Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 122 | 122 | 122 | 145 | 160 | 160 | 160 | 160 | 160 | 161 | 161 | 193 | 193 |
| Reserves | 4,124 | 4,451 | 4,914 | 6,119 | 6,263 | 6,440 | 6,800 | 7,436 | 8,424 | 9,879 | 11,769 | 13,915 | 15,200 |
| Deposits | 44,840 | 50,079 | 53,700 | 56,890 | 59,868 | 59,075 | 63,278 | 68,486 | 76,638 | 89,113 | 102,078 | 115,666 | 128,123 |
| Borrowing | 2,751 | 2,894 | 1,696 | 2,394 | 1,565 | 1,184 | 2,528 | 1,339 | 1,432 | 2,478 | 1,217 | 2,623 | 2,321 |
| 1,315 | 1,439 | 1,376 | 1,393 | 1,484 | 1,419 | 1,857 | 2,650 | 3,526 | 3,822 | 4,143 | 4,207 | 4,994 | |
| Total Liabilities | 53,152 | 58,985 | 61,808 | 66,941 | 69,340 | 68,278 | 74,623 | 80,071 | 90,179 | 105,453 | 119,367 | 136,603 | 150,831 |
| 395 | 417 | 411 | 475 | 545 | 563 | 518 | 464 | 418 | 412 | 451 | 455 | 513 | |
| CWIP | 17 | 4 | 8 | 53 | 38 | 23 | 21 | 15 | 17 | 20 | 39 | 47 | 0 |
| Investments | 12,375 | 14,443 | 14,857 | 15,803 | 14,882 | 15,762 | 16,019 | 17,216 | 18,808 | 22,344 | 23,831 | 29,020 | 27,731 |
| 40,366 | 44,122 | 46,532 | 50,610 | 53,876 | 51,929 | 58,065 | 62,377 | 70,936 | 82,677 | 95,046 | 107,082 | 122,587 | |
| Total Assets | 53,152 | 58,985 | 61,808 | 66,941 | 69,340 | 68,278 | 74,623 | 80,071 | 90,179 | 105,453 | 119,367 | 136,603 | 150,831 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -309 | 580 | 1,611 | -550 | -1,576 | 2,504 | 3,366 | 295 | 1,217 | 2,954 | 4,487 | -554 | |
| -102 | -92 | -84 | -170 | 549 | -1,535 | -1,379 | -1,594 | -1,270 | -1,296 | -2,151 | -1,745 | |
| 482 | -346 | -74 | 683 | 414 | -274 | -59 | -96 | -178 | -694 | -188 | -205 | |
| Net Cash Flow | 71 | 143 | 1,453 | -36 | -612 | 696 | 1,928 | -1,394 | -231 | 963 | 2,148 | -2,504 |
| Free Cash Flow | -411 | 488 | 1,527 | -744 | -1,730 | 2,369 | 3,289 | 238 | 1,156 | 2,864 | 4,319 | -683 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 12% | 13% | 13% | 6% | 3% | 4% | 5% | 9% | 14% | 17% | 18% | 19% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CASA Ratio % |
|
||||||||||
| Number of Branches Number |
|||||||||||
| Number of Employees Number |
|||||||||||
| RAM Verticals as % of Total Advances % |
|||||||||||
| Term Deposits < Rs 5 Cr as % of Term Deposits % |
|||||||||||
| Jewel Loan Portfolio as % of Total Advances % |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Newspaper Publication
- Karur Vysya Bank Ltd has informed BSE regarding "Disclosure under Regulation 30 of SEBI (LODR) Regulations, 2015 - Newspaper Publication".
-
Karur Vysya Bank Expands Network to 929 Branches with Eight New Openings
- Karur Vysya Bank opened eight branches, taking network to 929 across Tamil Nadu, Karnataka, Telangana and Uttar Pradesh.
-
Opening of New Branches
- Karur Vysya Bank will inaugurate eight new branches on 30 October 2026.
-
Revision in Marginal Cost of Funds Based Lending Rates (MCLR)
- Karur Vysya Bank revises MCLR rates by 20 bps from 22 October 2026.
-
Transcript of Conference Call
- Karur Vysya Bank Ltd has submitted to BSE a copy of the Transcript of Conference Call held on October 15, 2026, at 6:00 P.M. (IST), …
Annual reports
-
Annual Report 2026
from web
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
-
Annual Report 2023
from web
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2013
from nse
-
Annual Report 2012
from bse
Concalls
-
Oct 2026Transcript PPT REC
-
Jul 2026Transcript PPT REC
-
May 2026Transcript PPT
-
Jan 2026Transcript PPT REC
-
Oct 2025Transcript PPT
-
Jul 2025Transcript PPT
-
May 2025Transcript PPT
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT
-
May 2024Transcript PPT
-
Jan 2024Transcript
-
Jan 2024Transcript PPT
-
Nov 2023Transcript REC
-
Oct 2023Transcript PPT
-
Jul 2023PPT
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Jul 2022PPT
-
Nov 2021Transcript
-
Aug 2021Transcript
-
May 2021Transcript PPT
-
Feb 2021Transcript
-
Oct 2020Transcript
-
Jul 2020Transcript
-
Jun 2020Transcript
-
Jan 2020Transcript
-
Oct 2019Transcript
-
Jul 2019Transcript
-
May 2019Transcript
Business Segments Q2 FY27:[1]
a) Retail Banking (63.6%):
Comprises lending of funds and other
banking services.
b) Corporate/Wholesale Banking (~19.2%):
Includes all advances to trusts, partnership firms, companies, and statutory bodies not included under Retail Banking.
c) Treasury (15.4%):
Comprises investments in Central and State Government securities, debt instruments of Banks, FIs, equity shares, mutual funds, security receipts, etc., and forward contracts, derivatives, and foreign exchange operations.
d) Other Banking Operations (~1.75%):
Other banking operations include items not included above i.e. para-banking activities like bancassurance, third-party product distribution, demat services, and other banking transactions, and include items like deposits in RIDF, MSME Funds, etc.[2]