Kanpur Plastipack Ltd

Kanpur Plastipack Ltd

₹ 218 -3.13%
28 Jul - close price
About

Incorporated in 1971, Kanpur Plastipack Ltd manufactures HDPE /PP Woven Sacks, PP Box Bags, FIBC, Fabrics and High Tenacity PP MFY[1]

Key Points

Business Overview:[1]
Kanpur Plastipack is an integrated industrial packaging & technical textile company and a custom-engineered industrial packaging solutions company with a core focus on FIBCs and technical textiles. It manufactures and exports FIBC-led packaging solutions, PP Multifilament Yarn, UV Master Batches, Fabrics (CPP films discontinued).

  • Market Cap 532 Cr.
  • Current Price 218
  • High / Low 247 / 151
  • Stock P/E 11.8
  • Book Value 110
  • Dividend Yield 0.55 %
  • ROCE 17.0 %
  • ROE 14.9 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • The company has delivered a poor sales growth of 9.77% over past five years.
  • Company has a low return on equity of 7.68% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
100 120 124 153 132 152 161 168 180 165 192 180 204
93 112 127 145 129 142 146 151 167 150 178 160 187
Operating Profit 7 8 -4 8 3 10 15 17 13 15 15 20 17
OPM % 7% 7% -2.9% 5% 2.1% 6% 9% 10% 7% 9% 8% 11% 8%
2 2 2 5 4 2 3 -4 2 1 5 5 5
Interest 3 4 4 6 5 5 5 4 3 3 2 3 3
Depreciation 3 3 3 4 4 4 4 3 3 3 3 3 3
Profit before tax 3 3 -8 4 -2 2 10 5 8 10 14 20 16
Tax % 28% 29% -17% 12% -22% 33% 19% 44% 29% 25% 23% 25% 27%
2 2 -7 3 -1 2 8 3 6 8 11 15 12
EPS in Rs 0.96 1.04 -3.15 1.52 -0.64 0.77 3.48 1.33 2.60 3.28 4.47 6.12 4.80
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
314 451 624 476 497 563 718 741
296 395 575 453 477 520 653 674
Operating Profit 18 55 49 23 20 43 65 67
OPM % 6% 12% 8% 4.9% 4.0% 8% 9% 9%
8 7 12 2 11 -1 11 16
Interest 11 9 14 12 17 14 11 11
Depreciation 9 9 11 11 13 12 12 12
Profit before tax 6 44 37 2 2 17 53 60
Tax % 22% 31% 29% -70% 47% 34% 25%
5 30 26 4 1 11 39 45
EPS in Rs 2.29 14.10 12.20 1.69 0.38 4.94 16.13 18.67
Dividend Payout % 17% 13% 18% 30% -0% 18% 7%
Compounded Sales Growth
10 Years: %
5 Years: 10%
3 Years: 15%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: 3%
3 Years: 89%
TTM: 58%
Stock Price CAGR
10 Years: 12%
5 Years: 3%
3 Years: 23%
1 Year: 8%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 8%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 21 21 21 22 24
Reserves 114 143 158 159 159 183 244
107 158 183 166 224 145 112
31 61 59 61 72 137 89
Total Liabilities 266 376 420 407 476 488 470
164 185 214 208 278 208 207
CWIP 0 2 2 36 2 1 9
Investments 0 3 3 3 3 3 5
102 186 201 159 193 276 250
Total Assets 266 376 420 407 476 488 470

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
41 -4 29 69 -5 37 51
-1 -34 -38 -41 -40 -4 23
-40 41 6 -26 45 -27 -75
Net Cash Flow -0 4 -3 1 0 6 -1
Free Cash Flow 33 -36 -11 26 -47 31 80
CFO/OP 233% 8% 72% 298% -20% 88% 97%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 47 45 36 37 55 58 48
Inventory Days 92 149 113 102 116 116 86
Days Payable 11 24 15 18 22 19 18
Cash Conversion Cycle 128 169 134 122 149 155 116
Working Capital Days 34 26 23 17 7 25 45
ROCE % 19% 15% 5% 5% 11% 17%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Fabric/Liner Sales Volume
MT ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
FIBC Sales Volume
MT ・Standalone data
MFY (Multifilament Yarn) Sales Volume
MT ・Standalone data
Europe Share of Exports
% ・Standalone data
FIBC Installed Capacity
MT p.a. ・Standalone data
North America Share of Exports
% ・Standalone data
South America Share of Exports
% ・Standalone data
Food Industry Share of Revenue
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
66.74% 66.74% 66.74% 66.74% 66.74% 66.74% 66.74% 67.26% 67.63% 67.63% 68.12% 68.03%
0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.03% 0.00% 0.00% 0.02%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.97% 1.11% 1.48% 1.40%
33.25% 33.27% 33.26% 33.25% 33.26% 33.25% 33.27% 32.68% 31.37% 31.26% 30.39% 30.55%
No. of Shareholders 9,5619,29310,3469,6979,0078,8938,7748,1758,0577,8447,5837,552

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls