Kanpur Plastipack Ltd

₹ 215 -0.86%

21 May - close price

About

Incorporated in 1971, Kanpur Plastipack Ltd manufactures HDPE /PP Woven Sacks, PP Box Bags, FIBC, Fabrics and High Tenacity PP MFY^[1]

Key Points

Business Overview^[1]
Kanpur Plastipack Limited is a leading manufacturer and exporter of Flexible Intermediate Bulk Container (FIBC)/ Bulk Bag/Jumbo Bag, PP Multifilament Yarn,
PP Woven Sacks, CPP (Cast Polypropylene) films,and a wide variety of Fabrics like Sulzer
Fabric, Ventilated Fabric, Circular Fabric

Website BSE NSE - BE

Market Cap ₹ 482 Cr.
Current Price ₹ 215
High / Low ₹ 225 / 89.7
Stock P/E 23.3
Book Value ₹ 91.5
Dividend Yield 0.00 %
ROCE 12.0 %
ROE 10.7 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Promoter holding has increased by 0.89% over last quarter.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 4.83% over last 3 years.
Dividend payout has been low at 9.91% of profits over last 3 years
Promoter holding has decreased over last 3 years: -4.75%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	167.03	145.35	126.36	94.69	110.20	100.32	120.43	123.84	152.83	132.21	151.63	160.81	183.96
	157.61	134.25	123.86	93.31	104.03	93.47	112.30	127.40	144.52	129.38	142.06	146.15	166.04
Operating Profit	9.42	11.10	2.50	1.38	6.17	6.85	8.13	-3.56	8.31	2.83	9.57	14.66	17.92
OPM %	5.64%	7.64%	1.98%	1.46%	5.60%	6.83%	6.75%	-2.87%	5.44%	2.14%	6.31%	9.12%	9.74%
	2.86	-0.12	1.00	0.90	2.70	1.92	2.01	2.13	5.40	4.05	1.98	3.20	-6.35
Interest	3.55	3.01	4.38	3.58	1.25	3.02	3.93	3.56	6.31	5.09	5.46	4.65	5.70
Depreciation	2.96	2.78	2.84	2.85	2.81	2.86	3.09	3.19	3.71	3.55	3.59	3.59	3.51
Profit before tax	5.77	5.19	-3.72	-4.15	4.81	2.89	3.12	-8.18	3.69	-1.76	2.50	9.62	2.36
Tax %	26.17%	30.06%	-26.34%	8.92%	-50.73%	28.37%	28.53%	-17.36%	11.65%	-21.59%	33.20%	18.71%	-26.69%
	4.27	3.63	-2.74	-4.52	7.26	2.07	2.24	-6.76	3.26	-1.38	1.66	7.82	3.00
EPS in Rs	1.99	1.69	-1.28	-2.11	3.38	0.96	1.04	-3.15	1.52	-0.64	0.77	3.48	1.33
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	314	451	624	476	497	629
	296	395	575	453	477	584
Operating Profit	18	55	49	23	20	45
OPM %	6%	12%	8%	5%	4%	7%
	8	7	12	2	11	3
Interest	11	9	14	12	17	21
Depreciation	9	9	11	11	13	14
Profit before tax	6	44	37	2	2	13
Tax %	22%	31%	29%	-68%	47%	13%
	5	30	26	4	1	11
EPS in Rs	2.29	14.10	12.20	1.68	0.38	4.94
Dividend Payout %	17%	13%	18%	30%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	15%
3 Years:	0%
TTM:	27%

Compounded Profit Growth
10 Years:	%
5 Years:	33%
3 Years:	-8%
TTM:	2621%

Stock Price CAGR
10 Years:	21%
5 Years:	42%
3 Years:	20%
1 Year:	108%

Return on Equity
10 Years:	%
5 Years:	10%
3 Years:	5%
Last Year:	11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	21	21	21	22
Reserves	114	143	158	159	159	183
	107	158	183	166	224	145
	31	61	59	61	72	137
Total Liabilities	266	376	420	407	476	488
	164	185	214	208	278	208
CWIP	0	2	2	36	2	1
Investments	0	3	3	3	3	3
	102	186	201	159	193	276
Total Assets	266	376	420	407	476	488

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	41	-4	29	66	-5	37
	-1	-34	-38	-38	-40	-4
	-40	41	6	-26	45	-27
Net Cash Flow	-0	4	-3	1	0	6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	47	45	36	37	55	52
Inventory Days	92	149	113	102	116	100
Days Payable	11	24	15	18	22	16
Cash Conversion Cycle	128	169	134	122	149	136
Working Capital Days	82	107	90	88	110	96
ROCE %		19%	15%	5%	5%	12%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	May 2025
	66.74%	66.74%	66.74%	66.74%	66.74%	66.74%	66.74%	66.74%	66.74%	66.74%	66.74%	67.63%
	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	33.26%	33.27%	33.27%	33.28%	33.25%	33.27%	33.26%	33.25%	33.26%	33.25%	33.27%	32.36%
No. of Shareholders	10,613	10,742	10,548	10,202	9,561	9,293	10,346	9,697	9,007	8,893	8,774	8,808

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	May 2025
	69.19%	71.56%	71.68%	72.23%	72.31%	72.38%	66.74%	66.74%	66.74%	67.63%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	30.81%	28.44%	28.32%	27.76%	27.69%	27.61%	33.27%	33.26%	33.27%	32.36%
No. of Shareholders	9,181	8,646	8,025	7,330	8,977	10,800	10,548	10,346	8,774	8,808

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2025

Transcript

Notes
PPT
Feb 2025

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
May 2021

Transcript

Notes
PPT
Feb 2021

Transcript

Notes
PPT