Kanpur Plastipack Ltd
Incorporated in 1971, Kanpur Plastipack Ltd manufactures HDPE /PP Woven Sacks, PP Box Bags, FIBC, Fabrics and High Tenacity PP MFY[1]
- Market Cap ₹ 480 Cr.
- Current Price ₹ 200
- High / Low ₹ 250 / 151
- Stock P/E 11.8
- Book Value ₹ 112
- Dividend Yield 0.45 %
- ROCE 17.9 %
- ROE 17.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- The company has delivered a poor sales growth of 9.79% over past five years.
- Company has a low return on equity of 10.2% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 314 | 451 | 624 | 476 | 497 | 627 | 719 | |
| 296 | 395 | 575 | 453 | 477 | 581 | 654 | |
| Operating Profit | 18 | 55 | 49 | 23 | 20 | 45 | 65 |
| OPM % | 6% | 12% | 8% | 5% | 4% | 7% | 9% |
| 8 | 7 | 12 | 2 | 11 | 3 | 11 | |
| Interest | 11 | 9 | 14 | 12 | 17 | 21 | 11 |
| Depreciation | 9 | 9 | 11 | 11 | 13 | 14 | 12 |
| Profit before tax | 6 | 44 | 37 | 2 | 2 | 13 | 53 |
| Tax % | 22% | 31% | 29% | -68% | 47% | 13% | 25% |
| 5 | 30 | 26 | 4 | 1 | 11 | 40 | |
| EPS in Rs | 2.29 | 14.10 | 12.20 | 1.68 | 0.38 | 4.94 | 16.45 |
| Dividend Payout % | 17% | 13% | 18% | 30% | 0% | 18% | 7% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 15% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 98% |
| TTM: | 99% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 10% |
| 3 Years: | 31% |
| 1 Year: | 2% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 10% |
| Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 21 | 21 | 21 | 22 | 24 |
| Reserves | 114 | 143 | 158 | 159 | 159 | 183 | 244 |
| 107 | 158 | 183 | 166 | 224 | 145 | 112 | |
| 31 | 61 | 59 | 61 | 72 | 137 | 89 | |
| Total Liabilities | 266 | 376 | 420 | 407 | 476 | 488 | 470 |
| 164 | 185 | 214 | 208 | 278 | 208 | 207 | |
| CWIP | 0 | 2 | 2 | 36 | 2 | 1 | 9 |
| Investments | 0 | 3 | 3 | 3 | 3 | 3 | 5 |
| 102 | 186 | 201 | 159 | 193 | 276 | 250 | |
| Total Assets | 266 | 376 | 420 | 407 | 476 | 488 | 470 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 41 | -4 | 29 | 66 | -5 | 37 | 51 | |
| -1 | -34 | -38 | -38 | -40 | -4 | 23 | |
| -40 | 41 | 6 | -26 | 45 | -27 | -75 | |
| Net Cash Flow | -0 | 4 | -3 | 1 | 0 | 6 | -1 |
| Free Cash Flow | 33 | -36 | -11 | 24 | -47 | 32 | 92 |
| CFO/OP | 233% | 8% | 72% | 287% | -20% | 84% | 97% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 45 | 36 | 37 | 55 | 52 | 48 |
| Inventory Days | 92 | 149 | 113 | 102 | 116 | 100 | 86 |
| Days Payable | 11 | 24 | 15 | 18 | 22 | 16 | 18 |
| Cash Conversion Cycle | 128 | 169 | 134 | 122 | 149 | 136 | 116 |
| Working Capital Days | 34 | 26 | 23 | 17 | 7 | 22 | 45 |
| ROCE % | 19% | 15% | 5% | 5% | 12% | 18% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FIBC Production/Sales Volume MT ・Standalone data |
|
|||||||||||
| Total Production Volume MT ・Standalone data |
||||||||||||
| Export Share of Revenue % ・Standalone data |
||||||||||||
| FIBC Installed Capacity MT ・Standalone data |
||||||||||||
| Total Installed Capacity MT ・Standalone data |
||||||||||||
| Renewable Energy Share (Solar) % ・Standalone data |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
8 May - Submitted transcript of Q4/FY26 earnings call; FY26 income ₹726.67 crore, PAT ₹38.19 crore, non-woven production from September.
-
Board Meeting Outcome for Intimation Of Grant Of Options Under Employee Stock Option Scheme.
8 May - Granted 4,04,740 ESOP options under 2025 scheme at Rs. 202 per option.
-
Board Meeting Intimation for Allotment Of Grant Under The Employee Stock Option Scheme.
5 May - Nomination and Remuneration Committee meeting on May 8, 2026 to approve ESOP-2025 grant and exercise price.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
4 May - Kanpur Plastipack shared audio recording of May 4, 2026 earnings call for Q4/FY26 results.
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 4 May
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2026Transcript PPT
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
May 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
Business Overview:[1]
Kanpur Plastipack is an integrated industrial packaging & technical textile company and a custom-engineered industrial packaging solutions company with a core focus on FIBCs and technical textiles. It manufactures and exports FIBC-led packaging solutions, PP Multifilament Yarn, UV Master Batches, Fabrics (CPP films discontinued).