Kanpur Plastipack Ltd
Incorporated in 1971, Kanpur Plastipack Ltd manufactures HDPE /PP Woven Sacks, PP Box Bags, FIBC, Fabrics and High Tenacity PP MFY[1]
- Market Cap ₹ 532 Cr.
- Current Price ₹ 218
- High / Low ₹ 247 / 151
- Stock P/E 11.8
- Book Value ₹ 110
- Dividend Yield 0.55 %
- ROCE 17.0 %
- ROE 14.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- The company has delivered a poor sales growth of 9.77% over past five years.
- Company has a low return on equity of 7.68% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 314 | 451 | 624 | 476 | 497 | 563 | 718 | 741 | |
| 296 | 395 | 575 | 453 | 477 | 520 | 653 | 674 | |
| Operating Profit | 18 | 55 | 49 | 23 | 20 | 43 | 65 | 67 |
| OPM % | 6% | 12% | 8% | 4.9% | 4.0% | 8% | 9% | 9% |
| 8 | 7 | 12 | 2 | 11 | -1 | 11 | 16 | |
| Interest | 11 | 9 | 14 | 12 | 17 | 14 | 11 | 11 |
| Depreciation | 9 | 9 | 11 | 11 | 13 | 12 | 12 | 12 |
| Profit before tax | 6 | 44 | 37 | 2 | 2 | 17 | 53 | 60 |
| Tax % | 22% | 31% | 29% | -70% | 47% | 34% | 25% | |
| 5 | 30 | 26 | 4 | 1 | 11 | 39 | 45 | |
| EPS in Rs | 2.29 | 14.10 | 12.20 | 1.69 | 0.38 | 4.94 | 16.13 | 18.67 |
| Dividend Payout % | 17% | 13% | 18% | 30% | -0% | 18% | 7% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 15% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 89% |
| TTM: | 58% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 3% |
| 3 Years: | 23% |
| 1 Year: | 8% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 8% |
| Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 21 | 21 | 21 | 22 | 24 |
| Reserves | 114 | 143 | 158 | 159 | 159 | 183 | 244 |
| 107 | 158 | 183 | 166 | 224 | 145 | 112 | |
| 31 | 61 | 59 | 61 | 72 | 137 | 89 | |
| Total Liabilities | 266 | 376 | 420 | 407 | 476 | 488 | 470 |
| 164 | 185 | 214 | 208 | 278 | 208 | 207 | |
| CWIP | 0 | 2 | 2 | 36 | 2 | 1 | 9 |
| Investments | 0 | 3 | 3 | 3 | 3 | 3 | 5 |
| 102 | 186 | 201 | 159 | 193 | 276 | 250 | |
| Total Assets | 266 | 376 | 420 | 407 | 476 | 488 | 470 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 41 | -4 | 29 | 69 | -5 | 37 | 51 | |
| -1 | -34 | -38 | -41 | -40 | -4 | 23 | |
| -40 | 41 | 6 | -26 | 45 | -27 | -75 | |
| Net Cash Flow | -0 | 4 | -3 | 1 | 0 | 6 | -1 |
| Free Cash Flow | 33 | -36 | -11 | 26 | -47 | 31 | 80 |
| CFO/OP | 233% | 8% | 72% | 298% | -20% | 88% | 97% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 45 | 36 | 37 | 55 | 58 | 48 |
| Inventory Days | 92 | 149 | 113 | 102 | 116 | 116 | 86 |
| Days Payable | 11 | 24 | 15 | 18 | 22 | 19 | 18 |
| Cash Conversion Cycle | 128 | 169 | 134 | 122 | 149 | 155 | 116 |
| Working Capital Days | 34 | 26 | 23 | 17 | 7 | 25 | 45 |
| ROCE % | 19% | 15% | 5% | 5% | 11% | 17% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fabric/Liner Sales Volume MT ・Standalone data |
|
||||||||||
| FIBC Sales Volume MT ・Standalone data |
|||||||||||
| MFY (Multifilament Yarn) Sales Volume MT ・Standalone data |
|||||||||||
| Europe Share of Exports % ・Standalone data |
|||||||||||
| FIBC Installed Capacity MT p.a. ・Standalone data |
|||||||||||
| North America Share of Exports % ・Standalone data |
|||||||||||
| South America Share of Exports % ・Standalone data |
|||||||||||
| Food Industry Share of Revenue % ・Standalone data |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14h - Kanpur Plastipack Limited has informed regarding a Newspaper publication of Results for the quarter ended 30 June, 2026
- Announcement under Regulation 30 (LODR)-Investor Presentation 1d
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1d - Q1 FY27 results: revenue up 14%, EBITDA 59%, PAT 112%; Taslan Yarn production started, Non-Woven by September 2026.
-
Board Meeting Outcome for Financial Results Q1-2026-27.
1d - Board approved Q1 FY27 standalone and consolidated unaudited results on July 27, 2026.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
16 Jul - Earnings Conference Call for Q1 FY 2026-27, on July 29, 2026 at 4:00 PM.
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Jul 2026TranscriptAI SummaryPPT
-
May 2026Transcript PPT
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
May 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
Business Overview:[1]
Kanpur Plastipack is an integrated industrial packaging & technical textile company and a custom-engineered industrial packaging solutions company with a core focus on FIBCs and technical textiles. It manufactures and exports FIBC-led packaging solutions, PP Multifilament Yarn, UV Master Batches, Fabrics (CPP films discontinued).