Kamdhenu Ltd

Kamdhenu Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kamdhenu Ltd

₹ 22.2 0.86%
06 Mar - close price
kamdhenuispat.com BSE: 532741 NSE: KAMDHENU
About

Incorporated in 1994, Kamdhenu Ltd
is into manufacture, marketing,
and distribution of TMT Bars, structural
steel and allied products[1]

Key Points

Business Overview:[1]
KL is largest TMT selling brand in India, in the Retail Segment. Company has 8,500+ Dealers, 250+ Distributors across India with 80+ Franchise Units to manufacture Steel Rebars, Structural Steel Products & Colour Coated Profile Sheets.

Website BSE NSE
  • Market Cap ₹ 627 Cr.
  • Current Price ₹ 22.2
  • High / Low ₹ 36.4 / 20.2
  • Stock P/E 20.6
  • Book Value ₹ 8.10
  • Dividend Yield 1.12 %
  • ROCE 16.9 %
  • ROE 14.7 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 31.8%

Cons

  • Company has a low return on equity of 13.6% over last 3 years.
  • Promoter holding has decreased over last 3 years: -9.71%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
235.64 83.29 136.14 183.42 222.37 145.86 215.53 226.54 252.83
226.97 76.37 127.40 169.77 201.94 134.28 201.53 212.08 234.59
Operating Profit 8.67 6.92 8.74 13.65 20.43 11.58 14.00 14.46 18.24
OPM % 3.68% 8.31% 6.42% 7.44% 9.19% 7.94% 6.50% 6.38% 7.21%
0.07 0.86 1.12 1.44 -9.97 0.93 0.89 0.34 -6.01
Interest 3.37 3.73 3.88 3.28 2.70 2.68 2.56 2.51 2.38
Depreciation 2.13 2.12 2.14 2.18 2.23 2.30 2.34 2.34 2.28
Profit before tax 3.24 1.93 3.84 9.63 5.53 7.53 9.99 9.95 7.57
Tax % 29.32% 25.39% 34.64% 25.44% 28.75% 25.90% 23.52% 22.81% 28.53%
2.31 1.44 2.51 7.18 3.94 5.58 7.65 7.68 5.41
EPS in Rs 0.09 0.05 0.09 0.27 0.15 0.21 0.28 0.29 0.20
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022
924 625 841
879 575 782
Operating Profit 45 50 59
OPM % 5% 8% 7%
-25 -7 -4
Interest 12 14 10
Depreciation 8 9 9
Profit before tax -0 21 35
Tax % -507% 28% 25%
2 15 26
EPS in Rs 0.07 0.56 0.98
Dividend Payout % 71% 14% 10%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 37%
Stock Price CAGR
10 Years: 25%
5 Years: 26%
3 Years: -12%
1 Year: -37%
Return on Equity
10 Years: %
5 Years: %
3 Years: 14%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022
Equity Capital 27 27 27
Reserves 154 168 191
127 100 94
157 136 131
Total Liabilities 464 431 442
86 91 93
CWIP 1 1 1
Investments 6 9 12
371 331 337
Total Assets 464 431 442

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022
-3 50 44
-19 -10 -14
15 -41 -20
Net Cash Flow -7 -0 10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022
Debtor Days 84 117 86
Inventory Days 40 59 49
Days Payable 63 87 57
Cash Conversion Cycle 61 89 78
Working Capital Days 36 59 51
ROCE % 15% 17%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Dealer Network Size
Numbers ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Franchisee Production Capacity - Steel Rebars
Lakh MTPA ・Standalone data
Franchisee Production Capacity - Structural Steel
Lakh MTPA ・Standalone data
Franchisee Count
Numbers ・Standalone data
Steel Sales Volume (Franchisee)
Lakh MT ・Standalone data
Steel Sales Volume (Own Manufacturing)
MT ・Standalone data
Average Selling Price - TMT Bars
Rs/MT ・Standalone data
Market Share in Organized Retail Branded TMT
% ・Standalone data

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
58.74% 58.74% 58.74% 58.74% 58.74% 57.04% 49.83% 49.83% 49.83% 49.12% 49.03% 49.03%
0.34% 0.44% 0.58% 0.58% 4.00% 6.12% 9.57% 6.02% 6.44% 5.12% 3.21% 2.52%
0.26% 0.22% 0.39% 0.19% 0.19% 0.18% 0.18% 0.01% 0.01% 0.33% 0.01% 0.01%
40.65% 40.61% 40.30% 40.51% 37.09% 36.65% 40.43% 44.14% 43.71% 45.44% 47.75% 48.45%
No. of Shareholders 14,95215,31017,04116,99617,16919,35921,27727,46337,47644,68948,57649,598

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls