Jyoti Structures Ltd
Jyoti Structures Limited was incorporated in 1974. The company is engaged in Electricity, transmission, distribution and substation. The registered office of the Company is in Mumbai.[1]
- Market Cap ₹ 1,705 Cr.
- Current Price ₹ 14.3
- High / Low ₹ 37.0 / 13.2
- Stock P/E 41.0
- Book Value ₹ 4.73
- Dividend Yield 0.00 %
- ROCE 1.61 %
- ROE 13.3 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 3.03 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company might be capitalizing the interest cost
- Company has high debtors of 1,573 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3,013 | 3,636 | 3,111 | 2,947 | 324 | 182 | 16 | 0 | 4 | 229 | 451 | 498 | 566 | |
2,689 | 3,325 | 3,024 | 2,926 | 3,479 | 841 | 828 | 254 | 41 | 229 | 434 | 460 | 527 | |
Operating Profit | 324 | 311 | 87 | 21 | -3,154 | -658 | -812 | -254 | -36 | -0 | 17 | 38 | 39 |
OPM % | 11% | 9% | 3% | 1% | -973% | -361% | -4,948% | -826% | -0% | 4% | 8% | 7% | |
5 | 28 | 55 | 55 | 3 | 6 | 0 | 0 | 1 | 2 | 12 | 7 | 12 | |
Interest | 238 | 319 | 485 | 671 | 1,021 | 1,106 | 1,501 | 1,495 | 0 | 0 | 2 | 0 | 0 |
Depreciation | 36 | 40 | 53 | 54 | 29 | 27 | 16 | 10 | 7 | 5 | 7 | 8 | 10 |
Profit before tax | 55 | -20 | -395 | -649 | -4,201 | -1,785 | -2,329 | -1,759 | -42 | -4 | 20 | 35 | 40 |
Tax % | 32% | -52% | 0% | 9% | -0% | -0% | 0% | 0% | 0% | 0% | -48% | -0% | |
38 | -9 | -396 | -704 | -4,201 | -1,785 | -2,329 | -1,759 | -42 | -4 | 29 | 36 | 42 | |
EPS in Rs | 2.94 | -0.73 | -23.11 | -41.12 | -245.22 | -104.17 | -135.95 | -102.67 | -0.43 | -0.04 | 0.25 | 0.30 | 0.34 |
Dividend Payout % | 17% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -17% |
5 Years: | 98% |
3 Years: | 384% |
TTM: | 60% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 15% |
3 Years: | 42% |
TTM: | 32% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 32% |
3 Years: | 1% |
1 Year: | -50% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 22 | 22 | 22 | 22 | 22 | 22 | 127 | 127 | 146 | 238 |
Reserves | 667 | 665 | 365 | -298 | -5,584 | -7,348 | -9,701 | -11,384 | 25 | -102 | -172 | 325 |
1,202 | 1,498 | 2,942 | 5,190 | 5,718 | 6,383 | 7,007 | 7,412 | 1,691 | 1,803 | 1,916 | 1,996 | |
1,119 | 2,347 | 2,251 | 1,467 | 2,634 | 3,387 | 4,351 | 5,367 | 350 | 457 | 459 | 457 | |
Total Liabilities | 3,006 | 4,527 | 5,579 | 6,381 | 2,790 | 2,444 | 1,678 | 1,417 | 2,193 | 2,286 | 2,350 | 3,015 |
457 | 469 | 436 | 425 | 90 | 62 | 43 | 33 | 27 | 32 | 33 | 42 | |
CWIP | 9 | 2 | 2 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Investments | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
2,535 | 4,051 | 5,136 | 5,922 | 2,700 | 2,382 | 1,635 | 1,384 | 2,166 | 2,253 | 2,315 | 2,970 | |
Total Assets | 3,006 | 4,527 | 5,579 | 6,381 | 2,790 | 2,444 | 1,678 | 1,417 | 2,193 | 2,286 | 2,350 | 3,015 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
51 | -88 | -1,130 | -1,764 | 1,190 | -9 | -4 | -2 | -100 | -36 | -19 | -177 | |
-80 | -40 | -81 | -84 | -639 | 0 | 0 | 0 | -0 | -11 | -7 | -13 | |
8 | 177 | 1,252 | 1,772 | -918 | -0 | 1 | 0 | 170 | -7 | 34 | 615 | |
Net Cash Flow | -21 | 49 | 41 | -76 | -368 | -9 | -3 | -2 | 70 | -53 | 8 | 425 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 224 | 285 | 399 | 542 | 2,740 | 4,284 | 30,382 | 158,009 | 3,183 | 1,642 | 1,573 | |
Inventory Days | 59 | 86 | 81 | 62 | 161 | 303 | 2,629 | 2,745 | 1,284 | 207 | 127 | 174 |
Days Payable | 135 | 285 | 240 | 93 | 1,465 | 2,868 | 25,860 | 38,714 | 4,306 | 429 | 232 | 293 |
Cash Conversion Cycle | 148 | 86 | 239 | 511 | 1,436 | 1,719 | 7,150 | 154,987 | 2,961 | 1,537 | 1,454 | |
Working Capital Days | 68 | 64 | 149 | -0 | -6,356 | -14,740 | -216,614 | 158,843 | 2,937 | 1,538 | 1,430 | |
ROCE % | 17% | 15% | 3% | 0% | -0% | 1% | 2% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11h - Compliance Certificate for the quarter ended 30th September, 2025
-
Board Meeting Outcome for Outcome Of Board Meeting
30 Sep - Cancelled 502,333 ESOS shares; allotted 245,000, 13,000 and 53,333 shares on Sept 30, 2025.
-
Closure of Trading Window
25 Sep - Trading window closed Oct 1, 2025 until 48 hours after Q2/H1 Sep 30, 2025 results declaration.
-
Board Meeting Intimation for Board Meeting Dated 30Th September 2025
25 Sep - Board meeting on Sep 30, 2025 to cancel 5,02,333 ESOS shares and re-allot fresh ESOS shares.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 16 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Power Transmission Company
It is a Turnkey / EPC project in the power sector. The co. has worked in 50+ countries, commissioned over 31,000 ckt Kms of Transmission Lines up to 765 kV, 1800 bay substations, and electrified over 37,325 villages. [1] [2]