Jyoti Structures Ltd

Jyoti Structures Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jyoti Structures Ltd

₹ 13.4 -0.37%
30 Oct 9:37 a.m.
jyotistructures.in BSE: 513250 NSE: JYOTISTRUC
About

Jyoti Structures Limited was incorporated in 1974. The company is engaged in Electricity, transmission, distribution and substation. The registered office of the Company is in Mumbai.[1]

Key Points

Power Transmission Company
It is a Turnkey / EPC project in the power sector. The co. has worked in 50+ countries, commissioned over 31,000 ckt Kms of Transmission Lines up to 765 kV, 1800 bay substations, and electrified over 37,325 villages. [1] [2]

Website BSE NSE
  • Market Cap ₹ 1,597 Cr.
  • Current Price ₹ 13.4
  • High / Low ₹ 37.0 / 13.0
  • Stock P/E 38.4
  • Book Value ₹ 4.73
  • Dividend Yield 0.00 %
  • ROCE 1.61 %
  • ROE 13.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 2.85 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company might be capitalizing the interest cost
  • Company has high debtors of 1,573 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
16 14 44 156 185 81 56 129 88 107 137 165 156
15 17 48 149 181 71 60 123 83 101 125 152 149
Operating Profit 0 -3 -4 7 4 10 -4 6 6 7 12 13 7
OPM % 3% -22% -9% 4% 2% 13% -8% 5% 6% 6% 9% 8% 4%
1 0 0 1 0 3 7 1 1 2 1 2 6
Interest 0 0 0 0 0 0 0 1 0 0 0 0 0
Depreciation 1 1 1 2 2 2 2 2 2 2 2 3 3
Profit before tax -0 -4 -5 6 2 11 1 5 5 7 11 12 10
Tax % 0% 0% 0% 0% 0% 0% 0% -194% 2% -6% -2% 3% -9%
-0 -4 -5 6 2 11 1 14 5 7 11 12 11
EPS in Rs -0.00 -0.04 -0.06 0.06 0.02 0.10 0.01 0.12 0.04 0.06 0.09 0.10 0.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
3,013 3,636 3,111 2,947 324 182 16 0 4 229 451 498 566
2,689 3,325 3,024 2,926 3,479 841 828 254 41 229 434 460 527
Operating Profit 324 311 87 21 -3,154 -658 -812 -254 -36 -0 17 38 39
OPM % 11% 9% 3% 1% -973% -361% -4,948% -826% -0% 4% 8% 7%
5 28 55 55 3 6 0 0 1 2 12 7 12
Interest 238 319 485 671 1,021 1,106 1,501 1,495 0 0 2 0 0
Depreciation 36 40 53 54 29 27 16 10 7 5 7 8 10
Profit before tax 55 -20 -395 -649 -4,201 -1,785 -2,329 -1,759 -42 -4 20 35 40
Tax % 32% -52% 0% 9% -0% -0% 0% 0% 0% 0% -48% -0%
38 -9 -396 -704 -4,201 -1,785 -2,329 -1,759 -42 -4 29 36 42
EPS in Rs 2.94 -0.73 -23.11 -41.12 -245.22 -104.17 -135.95 -102.67 -0.43 -0.04 0.25 0.30 0.34
Dividend Payout % 17% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -17%
5 Years: 98%
3 Years: 384%
TTM: 60%
Compounded Profit Growth
10 Years: 8%
5 Years: 15%
3 Years: 42%
TTM: 32%
Stock Price CAGR
10 Years: 0%
5 Years: 38%
3 Years: 6%
1 Year: -59%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 22 22 22 22 22 22 127 127 146 238
Reserves 667 665 365 -298 -5,584 -7,348 -9,701 -11,384 25 -102 -172 325
1,202 1,498 2,942 5,190 5,718 6,383 7,007 7,412 1,691 1,803 1,916 1,996
1,119 2,347 2,251 1,467 2,634 3,387 4,351 5,367 350 457 459 457
Total Liabilities 3,006 4,527 5,579 6,381 2,790 2,444 1,678 1,417 2,193 2,286 2,350 3,015
457 469 436 425 90 62 43 33 27 32 33 42
CWIP 9 2 2 28 0 0 0 0 0 0 1 2
Investments 5 5 5 5 0 0 0 1 1 1 1 1
2,535 4,051 5,136 5,922 2,700 2,382 1,635 1,384 2,166 2,253 2,315 2,970
Total Assets 3,006 4,527 5,579 6,381 2,790 2,444 1,678 1,417 2,193 2,286 2,350 3,015

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
51 -88 -1,130 -1,764 1,190 -9 -4 -2 -100 -36 -19 -177
-80 -40 -81 -84 -639 0 0 0 -0 -11 -7 -13
8 177 1,252 1,772 -918 -0 1 0 170 -7 34 615
Net Cash Flow -21 49 41 -76 -368 -9 -3 -2 70 -53 8 425

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 224 285 399 542 2,740 4,284 30,382 158,009 3,183 1,642 1,573
Inventory Days 59 86 81 62 161 303 2,629 2,745 1,284 207 127 174
Days Payable 135 285 240 93 1,465 2,868 25,860 38,714 4,306 429 232 293
Cash Conversion Cycle 148 86 239 511 1,436 1,719 7,150 154,987 2,961 1,537 1,454
Working Capital Days 68 64 149 -0 -6,356 -14,740 -216,614 158,843 2,937 1,538 1,430
ROCE % 17% 15% 3% 0% -0% 1% 2%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
0.12% 0.40% 0.12% 0.04% 0.12% 0.32% 0.62% 1.41% 1.10% 1.53% 1.54% 1.04%
13.22% 15.58% 12.72% 7.15% 3.90% 3.92% 2.83% 1.86% 1.62% 0.51% 0.45% 0.45%
86.65% 84.02% 87.16% 92.81% 95.99% 95.76% 96.55% 96.75% 97.28% 97.97% 98.02% 98.51%
No. of Shareholders 40,92744,48049,13454,91060,71482,8991,02,9321,17,3931,81,0902,05,8962,05,2702,07,067

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue