Jyoti Structures Ltd

₹ 11.4 1.78%

27 Nov 4:01 p.m.

jyotistructures.in BSE: 513250 NSE: JYOTISTRUC

About

Jyoti Structures Limited was incorporated in 1974. The company is engaged in Electricity, transmission, distribution and substation. The registered office of the Company is in Mumbai.^[1]

Key Points

Power Transmission Company
It is a Turnkey / EPC project in the power sector. The co. has worked in 50+ countries, commissioned over 31,000 ckt Kms of Transmission Lines up to 765 kV, 1800 bay substations, and electrified over 37,325 villages. ^[1] ^[2]

Website BSE NSE

Market Cap ₹ 1,364 Cr.
Current Price ₹ 11.4
High / Low ₹ 32.0 / 10.6
Stock P/E 30.8
Book Value ₹ 4.27
Dividend Yield 0.00 %
ROCE 1.61 %
ROE 13.3 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Stock is trading at 2.68 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low
Company might be capitalizing the interest cost
Earnings include an other income of Rs.14.4 Cr.
Company has high debtors of 1,573 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	13.89	43.86	155.83	185.17	81.46	55.80	128.96	88.29	107.49	137.35	164.69	156.16	150.60
	16.94	47.95	149.28	181.23	71.17	60.06	122.59	82.55	100.59	125.28	152.04	149.26	141.81
Operating Profit	-3.05	-4.09	6.55	3.94	10.29	-4.26	6.37	5.74	6.90	12.07	12.65	6.90	8.79
OPM %	-21.96%	-9.33%	4.20%	2.13%	12.63%	-7.63%	4.94%	6.50%	6.42%	8.79%	7.68%	4.42%	5.84%
	0.33	0.15	0.80	0.49	2.89	7.17	1.09	1.30	1.80	1.29	2.28	6.24	4.61
Interest	0.06	0.09	0.23	0.05	0.31	0.07	0.58	0.05	0.03	0.00	0.04	0.02	0.07
Depreciation	1.25	1.45	1.57	1.93	1.68	1.76	2.08	1.81	1.98	2.12	2.60	2.88	3.16
Profit before tax	-4.03	-5.48	5.55	2.45	11.19	1.08	4.80	5.18	6.69	11.24	12.29	10.24	10.17
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-194.17%	1.93%	-5.53%	-2.14%	2.93%	-8.98%	4.42%
	-4.03	-5.48	5.55	2.46	11.20	1.08	14.12	5.09	7.06	11.48	11.93	11.16	9.72
EPS in Rs	-0.04	-0.06	0.06	0.02	0.10	0.01	0.12	0.04	0.06	0.09	0.10	0.09	0.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	3,013	3,636	3,111	2,947	324	182	16	0	4	229	451	498	609
	2,689	3,325	3,024	2,926	3,479	841	828	254	41	229	434	460	568
Operating Profit	324	311	87	21	-3,154	-658	-812	-254	-36	-0	17	38	40
OPM %	11%	9%	3%	1%	-973%	-361%	-4,948%		-826%	-0%	4%	8%	7%
	5	28	55	55	3	6	0	0	1	2	12	7	14
Interest	238	319	485	671	1,021	1,106	1,501	1,495	0	0	2	0	0
Depreciation	36	40	53	54	29	27	16	10	7	5	7	8	11
Profit before tax	55	-20	-395	-649	-4,201	-1,785	-2,329	-1,759	-42	-4	20	35	44
Tax %	32%	-52%	0%	9%	-0%	-0%	0%	0%	0%	0%	-48%	-0%
	38	-9	-396	-704	-4,201	-1,785	-2,329	-1,759	-42	-4	29	36	44
EPS in Rs	2.94	-0.73	-23.11	-41.12	-245.22	-104.17	-135.95	-102.67	-0.43	-0.04	0.25	0.30	0.36
Dividend Payout %	17%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-17%
5 Years:	98%
3 Years:	384%
TTM:	60%

Compounded Profit Growth
10 Years:	8%
5 Years:	15%
3 Years:	42%
TTM:	62%

Stock Price CAGR
10 Years:	-4%
5 Years:	30%
3 Years:	4%
1 Year:	-58%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	16	16	22	22	22	22	22	22	127	127	146	238	238
Reserves	667	665	365	-298	-5,584	-7,348	-9,701	-11,384	25	-102	-172	325	270
	1,202	1,498	2,942	5,190	5,718	6,383	7,007	7,412	1,691	1,803	1,916	1,996	1,958
	1,119	2,347	2,251	1,467	2,634	3,387	4,351	5,367	350	457	459	457	456
Total Liabilities	3,006	4,527	5,579	6,381	2,790	2,444	1,678	1,417	2,193	2,286	2,350	3,015	2,923
	457	469	436	425	90	62	43	33	27	32	33	42	52
CWIP	9	2	2	28	0	0	0	0	0	0	1	2	4
Investments	5	5	5	5	0	0	0	1	1	1	1	1	1
	2,535	4,051	5,136	5,922	2,700	2,382	1,635	1,384	2,166	2,253	2,315	2,970	2,866
Total Assets	3,006	4,527	5,579	6,381	2,790	2,444	1,678	1,417	2,193	2,286	2,350	3,015	2,923

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	51	-88	-1,130	-1,764	1,190	-9	-4	-2	-100	-36	-19	-177
	-80	-40	-81	-84	-639	0	0	0	-0	-11	-7	-13
	8	177	1,252	1,772	-918	-0	1	0	170	-7	34	615
Net Cash Flow	-21	49	41	-76	-368	-9	-3	-2	70	-53	8	425

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	224	285	399	542	2,740	4,284	30,382		158,009	3,183	1,642	1,573
Inventory Days	59	86	81	62	161	303	2,629	2,745	1,284	207	127	174
Days Payable	135	285	240	93	1,465	2,868	25,860	38,714	4,306	429	232	293
Cash Conversion Cycle	148	86	239	511	1,436	1,719	7,150		154,987	2,961	1,537	1,454
Working Capital Days	68	64	149	-0	-6,356	-14,740	-216,614		158,843	2,937	1,538	1,430
ROCE %	17%	15%	3%	0%						-0%	1%	2%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	0.12%	0.40%	0.12%	0.04%	0.12%	0.32%	0.62%	1.41%	1.10%	1.53%	1.54%	1.04%
	13.22%	15.58%	12.72%	7.15%	3.90%	3.92%	2.83%	1.86%	1.62%	0.51%	0.45%	0.45%
	86.65%	84.02%	87.16%	92.81%	95.99%	95.76%	96.55%	96.75%	97.28%	97.97%	98.02%	98.51%
No. of Shareholders	40,927	44,480	49,134	54,910	60,714	82,899	1,02,932	1,17,393	1,81,090	2,05,896	2,05,270	2,07,067

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	18.35%	18.17%	18.16%	18.11%	18.16%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.12%	0.00%	0.00%	0.00%	0.00%	0.40%	0.32%	1.53%	1.04%
	12.48%	3.41%	3.22%	3.22%	0.15%	10.43%	15.58%	3.92%	0.51%	0.45%
	69.17%	78.30%	78.62%	78.67%	81.69%	89.57%	84.02%	95.76%	97.97%	98.51%
No. of Shareholders	51,933	47,680	45,990	46,078	43,371	40,573	44,480	82,899	2,05,896	2,07,067

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jyoti Structures Ltd

Jyoti Structures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports