Jyoti Structures Ltd

₹ 10.3 -1.71%

26 Aug - close price

jyotistructures.in BSE: 513250 NSE: JYOTISTRUC

About

Jyoti Structures Limited was incorporated in 1974. The company is engaged in Electricity, transmission, distribution and substation. The registered office of the Company is in Mumbai.^[1]

Key Points

Business Overview ^[1]
The company has 3 lines of operations, including transmission lines, substations, and rural electrification. It executes high-voltage Transmission lines up to 800 KV, Substations up to 765 KV, and Distribution Lines. It has constructed over 31,000 circuit Km, over 1,800 bays of substations, and electrified over 37,000 villages.

Website BSE NSE

Market Cap ₹ 1,230 Cr.
Current Price ₹ 10.3
High / Low ₹ 17.4 / 7.92
Stock P/E 19.1
Book Value ₹ 4.18
Dividend Yield 0.00 %
ROCE 2.23 %
ROE 10.3 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low
Company has a low return on equity of 13.9% over last 3 years.
Company might be capitalizing the interest cost
Company has high debtors of 1,081 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Part of BSE Industrials

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	185	81	56	129	88	107	137	165	156	151	209	234	251
	181	71	60	122	83	101	125	152	149	142	194	217	230
Operating Profit	4	10	-4	7	6	7	12	13	7	9	15	17	21
OPM %	2.2%	13%	-8%	5%	6%	6%	9%	8%	4.4%	6%	7%	7%	8%
	0	3	7	1	1	2	1	2	6	5	5	6	4
Interest	0	0	0	1	0	0	0	0	0	0	1	2	2
Depreciation	2	2	2	2	2	2	2	3	3	3	3	3	3
Profit before tax	3	11	1	5	5	7	11	12	10	10	15	19	19
Tax %	0%	0%	0%	-188%	2%	-6%	-2%	3%	-9%	4%	-10%	4%	-1%
	3	11	1	15	5	7	12	12	11	10	17	18	19
EPS in Rs	0.02	0.10	0.01	0.13	0.04	0.06	0.10	0.10	0.09	0.08	0.14	0.15	0.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	2,782	2,492	850	255	98	2	0	4	229	451	498	751	846
	2,668	2,447	1,459	3,379	729	806	254	41	229	434	460	702	783
Operating Profit	114	45	-609	-3,124	-631	-804	-254	-37	-0	18	38	48	62
OPM %	4.1%	1.8%	-72%	-1,224%	-642%	-38,844%		-834%	-0.0%	3.9%	8%	6%	7%
	71	80	19	5	6	0	0	1	2	12	6	22	19
Interest	421	572	842	1,020	1,106	1,480	1,495	0	0	2	0	3	5
Depreciation	34	53	51	27	20	16	10	7	5	7	8	13	13
Profit before tax	-270	-500	-1,483	-4,167	-1,751	-2,300	-1,758	-43	-4	20	36	55	64
Tax %	0%	0%	-0%	0%	0%	0%	0%	0%	0%	-48%	-0%	-2%
	-270	-501	-1,483	-4,167	-1,751	-2,300	-1,758	-43	-4	29	36	56	64
EPS in Rs	-15.76	-29.24	-86.56	-243.24	-102.21	-134.27	-102.65	-0.43	-0.04	0.26	0.30	0.47	0.53
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-11%
5 Years:	%
3 Years:	49%
TTM:	50%

Compounded Profit Growth
10 Years:	8%
5 Years:	15%
3 Years:	151%
TTM:	54%

Stock Price CAGR
10 Years:	-1%
5 Years:	2%
3 Years:	4%
1 Year:	-34%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	14%
Last Year:	10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	22	22	22	22	22	22	22	127	127	146	238	239
Reserves	578	83	-1,406	-5,572	-7,315	-9,619	-11,369	54	-70	-139	349	261
	2,660	3,636	3,237	5,718	6,349	7,006	7,411	1,690	1,803	1,916	1,996	2,083
	1,870	2,239	3,613	2,555	3,360	4,244	5,347	316	426	428	425	342
Total Liabilities	5,130	5,979	5,466	2,722	2,416	1,653	1,411	2,187	2,285	2,351	3,007	2,924
	160	154	108	84	58	42	32	27	32	33	42	69
CWIP	0	94	28	0	0	0	0	0	0	1	2	3
Investments	87	0	0	7	7	7	7	7	7	8	8	8
	4,883	5,731	5,329	2,631	2,351	1,604	1,371	2,153	2,246	2,309	2,956	2,844
Total Assets	5,130	5,979	5,466	2,722	2,416	1,653	1,411	2,187	2,285	2,351	3,007	2,924

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-1,098	-1,591	261	889	-10	-1	-2	-100	-36	-19	-177	-269
	-83	-95	154	-341	0	0	0	-0	-11	-7	-13	-23
	1,170	441	-487	-919	0	0	0	170	-7	34	615	-74
Net Cash Flow	-12	-1,246	-72	-372	-9	-1	-2	70	-53	8	425	-366
Free Cash Flow	-1,109	-1,596	259	882	-9	-1	-2	-101	-48	-27	-195	-310
CFO/OP	-952%	-3,530%	-45%	-28%	2%	0%	1%	272%	90,000%	-110%	-467%	-555%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	433	615	1,710	3,375	7,824	239,597		157,244	3,169	1,636	1,566	1,081
Inventory Days	56	42	72	183	356	1,885	2,745	1,284	207	127	174	137
Days Payable	250	92	277	1,787	4,358	25,037	37,212	2,919	355	187	244	109
Cash Conversion Cycle	239	565	1,506	1,770	3,822	216,446		155,608	3,022	1,575	1,496	1,109
Working Capital Days	195	36	-801	-8,105	-27,378	-1,703,145		160,519	2,978	1,559	1,443	1,043
ROCE %	6%	2%	-23%	-312%					-0%	1%	2%	2%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Production Volume (Supply of towers and structures)
MT

xx,xxx	xx,xxx	x,xxx	x,xxx		x	x,xxx	x,xxx
	x,xxx	xxx		xxx			xxx	xxx
	xxx,xxx		xxx,xxx				xxx,xxx	xxx,xxx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
					x.xx	x.xx	x.xx

Please log in to see hidden values.

Number of Employees
count

Installed Manufacturing Capacity
MT

Order Book / Backlog
INR Crore

Capacity Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.04%	0.12%	0.32%	0.62%	1.41%	1.10%	1.53%	1.54%	1.04%	1.41%	1.36%	1.24%
	7.15%	3.90%	3.92%	2.83%	1.86%	1.62%	0.51%	0.45%	0.45%	0.14%	0.13%	0.13%
	92.81%	95.99%	95.76%	96.55%	96.75%	97.28%	97.97%	98.02%	98.51%	98.44%	98.51%	98.64%
No. of Shareholders	54,910	60,714	82,899	1,02,932	1,17,393	1,81,090	2,05,896	2,05,270	2,07,067	2,06,526	2,02,824	2,01,952

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	18.35%	18.17%	18.16%	18.11%	18.16%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.12%	0.00%	0.00%	0.00%	0.00%	0.40%	0.32%	1.53%	1.36%	1.24%
	12.48%	3.41%	3.22%	3.22%	0.15%	10.43%	15.58%	3.92%	0.51%	0.13%	0.13%
	69.17%	78.30%	78.62%	78.67%	81.69%	89.57%	84.02%	95.76%	97.97%	98.51%	98.64%
No. of Shareholders	51,933	47,680	45,990	46,078	43,371	40,573	44,480	82,899	2,05,896	2,02,824	2,01,952

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jyoti Structures Ltd

Jyoti Structures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports