Jyoti Structures Ltd

₹ 12.5 -1.50%

15 May - close price

jyotistructures.in BSE: 513250 NSE: JYOTISTRUC

About

Jyoti Structures Limited was incorporated in 1974. The company is engaged in Electricity, transmission, distribution and substation. The registered office of the Company is in Mumbai.^[1]

Key Points

Power Transmission Company
The Company has three lines of operations, which include transmission lines, substations and rural electrification. It executes high-voltage Transmission lines up to 800 KV, Substations up to 765 KV, and Distribution Lines. It has constructed over 31,000 circuit Km, and over 1,800 bays of substations and electrified over 37,000 villages. ^[1]

Website BSE NSE

Market Cap ₹ 1,487 Cr.
Current Price ₹ 12.5
High / Low ₹ 21.8 / 7.92
Stock P/E 26.5
Book Value ₹ 3.98
Dividend Yield 0.00 %
ROCE 2.24 %
ROE 10.8 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Stock is trading at 3.13 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low
Company might be capitalizing the interest cost
Earnings include an other income of Rs.21.6 Cr.
Company has high debtors of 1,085 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Part of BSE Industrials

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	156	185	81	56	129	88	107	137	165	156	151	209	234
	149	181	71	60	123	83	101	125	152	149	142	194	217
Operating Profit	7	4	10	-4	6	6	7	12	13	7	9	15	17
OPM %	4%	2%	13%	-8%	5%	6%	6%	9%	8%	4%	6%	7%	7%
	1	0	3	7	1	1	2	1	2	6	5	5	6
Interest	0	0	0	0	1	0	0	0	0	0	0	1	2
Depreciation	2	2	2	2	2	2	2	2	3	3	3	3	3
Profit before tax	6	2	11	1	5	5	7	11	12	10	10	15	19
Tax %	0%	0%	0%	0%	-194%	2%	-6%	-2%	3%	-9%	4%	-10%	4%
	6	2	11	1	14	5	7	11	12	11	10	17	18
EPS in Rs	0.06	0.02	0.10	0.01	0.12	0.04	0.06	0.09	0.10	0.09	0.08	0.14	0.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3,636	3,111	2,947	324	182	16	0	4	229	451	498	751
	3,325	3,024	2,926	3,479	841	828	254	41	229	434	460	702
Operating Profit	311	87	21	-3,154	-658	-812	-254	-36	-0	17	38	48
OPM %	9%	3%	1%	-973%	-361%	-4,948%		-826%	-0%	4%	8%	6%
	28	55	55	3	6	0	0	1	2	12	7	22
Interest	319	485	671	1,021	1,106	1,501	1,495	0	0	2	0	3
Depreciation	40	53	54	29	27	16	10	7	5	7	8	13
Profit before tax	-20	-395	-649	-4,201	-1,785	-2,329	-1,759	-42	-4	20	35	55
Tax %	-52%	0%	9%	-0%	-0%	0%	0%	0%	0%	-48%	-0%	-2%
	-9	-396	-704	-4,201	-1,785	-2,329	-1,759	-42	-4	29	36	56
EPS in Rs	-0.73	-23.11	-41.12	-245.22	-104.17	-135.95	-102.67	-0.43	-0.04	0.25	0.30	0.47
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-13%
5 Years:	%
3 Years:	49%
TTM:	51%

Compounded Profit Growth
10 Years:	8%
5 Years:	15%
3 Years:	151%
TTM:	57%

Stock Price CAGR
10 Years:	4%
5 Years:	24%
3 Years:	33%
1 Year:	-38%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	16	22	22	22	22	22	22	127	127	146	238	239
Reserves	665	365	-298	-5,584	-7,348	-9,701	-11,384	25	-102	-172	325	236
	1,498	2,942	5,190	5,718	6,383	7,007	7,412	1,691	1,803	1,916	1,996	2,084
	2,347	2,251	1,467	2,634	3,387	4,351	5,367	350	457	459	457	367
Total Liabilities	4,527	5,579	6,381	2,790	2,444	1,678	1,417	2,193	2,286	2,350	3,015	2,926
	469	436	425	90	62	43	33	27	32	33	42	71
CWIP	2	2	28	0	0	0	0	0	0	1	2	1
Investments	5	5	5	0	0	0	1	1	1	1	1	1
	4,051	5,136	5,922	2,700	2,382	1,635	1,384	2,166	2,253	2,315	2,970	2,852
Total Assets	4,527	5,579	6,381	2,790	2,444	1,678	1,417	2,193	2,286	2,350	3,015	2,926

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-88	-1,130	-1,764	1,190	-9	-4	-2	-100	-36	-19	-177	-269
	-40	-81	-84	-639	0	0	0	-0	-11	-7	-13	-23
	177	1,252	1,772	-918	-0	1	0	170	-7	34	615	-74
Net Cash Flow	49	41	-76	-368	-9	-3	-2	70	-53	8	425	-367
Free Cash Flow	-136	-1,157	-1,815	1,182	-9	-4	-2	-101	-48	-28	-196	-310
CFO/OP	-22%	-1,280%	-8,488%	-38%	1%	0%	1%	275%	72,040%	-113%	-470%	-556%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	285	399	542	2,740	4,284	30,382		158,009	3,183	1,642	1,573	1,085
Inventory Days	86	81	62	161	303	2,629	2,745	1,284	207	127	174	137
Days Payable	285	240	93	1,465	2,868	25,860	38,714	4,306	429	232	293	138
Cash Conversion Cycle	86	239	511	1,436	1,719	7,150		154,987	2,961	1,537	1,454	1,085
Working Capital Days	64	149	-0	-6,356	-14,740	-216,614		158,843	2,937	1,538	1,430	1,034
ROCE %	15%	3%	0%						-0%	1%	2%	2%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Annual Installed Manufacturing Capacity
MT ・Standalone data

	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
xx,xxx	xx,xxx	xx,xxx	x,xxx			x	x	x,xxx	xx,xxx
	x,xxx.xx	x,xxx.xx	x,xxx.xx				x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
	xx	xx						x	xx	xx
	x,xxx.xx	x,xxx.xx						xx.xx	xxx.xx	x,xxx.xx
							xxx	xxx	x,xxx	x,xxx

Please log in to see hidden values.

Production / Tower Supply Volume
MT ・Standalone data

Order Book Value
INR Cr ・Standalone data

Tower Testing Station Activity - Towers Tested
Numbers ・Standalone data

Tower Testing Station Activity - Weight Tested
MT ・Standalone data

Order Intake
INR Cr ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.12%	0.04%	0.12%	0.32%	0.62%	1.41%	1.10%	1.53%	1.54%	1.04%	1.41%	1.36%
	12.72%	7.15%	3.90%	3.92%	2.83%	1.86%	1.62%	0.51%	0.45%	0.45%	0.14%	0.13%
	87.16%	92.81%	95.99%	95.76%	96.55%	96.75%	97.28%	97.97%	98.02%	98.51%	98.44%	98.51%
No. of Shareholders	49,134	54,910	60,714	82,899	1,02,932	1,17,393	1,81,090	2,05,896	2,05,270	2,07,067	2,06,526	2,02,824

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	18.35%	18.17%	18.16%	18.11%	18.16%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.12%	0.00%	0.00%	0.00%	0.00%	0.40%	0.32%	1.53%	1.36%
	12.48%	3.41%	3.22%	3.22%	0.15%	10.43%	15.58%	3.92%	0.51%	0.13%
	69.17%	78.30%	78.62%	78.67%	81.69%	89.57%	84.02%	95.76%	97.97%	98.51%
No. of Shareholders	51,933	47,680	45,990	46,078	43,371	40,573	44,480	82,899	2,05,896	2,02,824

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jyoti Structures Ltd

Jyoti Structures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports