JTL Industries Ltd

JTL Industries Ltd

₹ 79.0 4.47%
10 Jun 2:09 p.m.
About

JTL Infra Ltd is an integrated manufacturer and supplier of steel tubes, pipes and allied products with manufacturing facilities in India.[1]

Key Points

Product Portfolio[1][2][3]
1. Electric Resistance Welded (ERW) Pipes & Tubes:
JTL manufactures MS black pipes and various hollow sections (square, rectangular, round) used in construction, infrastructure, scaffolding, liquid transmission, and structural applications.

  • Market Cap 3,018 Cr.
  • Current Price 79.0
  • High / Low 124 / 59.7
  • Stock P/E 30.6
  • Book Value 31.9
  • Dividend Yield 0.16 %
  • ROCE 13.2 %
  • ROE 9.92 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company's median sales growth is 19.0% of last 10 years

Cons

  • Debtor days have increased from 40.0 to 52.8 days.
  • Promoter holding has decreased over last 3 years: -6.35%
  • Working capital days have increased from 112 days to 157 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
416 368 366 343 471 505 502 567 466 515 480 452 466
389 353 334 314 418 469 465 525 429 476 450 416 449
Operating Profit 28 15 32 29 53 36 37 43 37 40 30 35 17
OPM % 7% 4% 9% 8% 11% 7% 7% 7% 8% 8% 6% 8% 4%
1 2 -0 1 0 1 3 1 3 4 8 2 9
Interest 3 1 2 1 2 1 1 2 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 2 2 2 2 2 3
Profit before tax 25 16 29 28 50 34 38 40 38 41 35 34 22
Tax % 23% 24% 27% 26% 27% 25% 26% 25% 23% 25% 24% 26% 25%
19 12 21 20 37 25 28 30 29 31 26 25 17
EPS in Rs 0.80 0.50 0.80 0.78 1.09 0.75 0.82 0.88 0.85 0.89 0.69 0.65 0.44
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
97 119 95 113 170 322 230 435 1,355 1,547 2,039 1,913
94 117 93 110 155 298 213 403 1,265 1,418 1,887 1,790
Operating Profit 3 2 2 2 15 24 16 33 89 129 152 123
OPM % 3% 2% 2% 2% 9% 7% 7% 8% 7% 8% 7% 6%
-0 1 1 1 0 1 3 5 4 4 8 23
Interest 2 2 1 1 2 3 4 9 8 6 5 4
Depreciation 1 0 0 0 0 1 1 2 3 4 6 9
Profit before tax 1 1 2 2 13 21 14 27 82 123 150 132
Tax % 35% 33% 23% 36% 37% 30% 26% 26% 26% 26% 25% 25%
1 1 1 1 8 14 10 20 61 90 113 99
EPS in Rs 0.03 0.04 0.06 0.07 0.40 0.72 0.48 0.95 2.58 2.67 3.28 2.59
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 11% 0% 2% 4% 0%
Compounded Sales Growth
10 Years: 32%
5 Years: 53%
3 Years: 12%
TTM: -6%
Compounded Profit Growth
10 Years: 62%
5 Years: 58%
3 Years: 17%
TTM: -11%
Stock Price CAGR
10 Years: 47%
5 Years: 76%
3 Years: 11%
1 Year: -31%
Return on Equity
10 Years: 18%
5 Years: 18%
3 Years: 16%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 10 11 11 13 17 35 39
Reserves 5 3 4 6 14 34 51 86 184 390 739 1,179
17 15 6 11 21 35 58 63 94 105 20 53
19 8 11 22 27 29 22 49 47 49 49 43
Total Liabilities 52 36 31 48 72 108 141 209 339 562 843 1,315
5 3 3 4 6 19 24 28 49 65 106 189
CWIP 0 0 0 0 2 0 0 0 3 4 6 63
Investments 0 0 0 0 0 0 0 0 12 16 6 11
47 33 27 44 64 88 117 181 275 476 725 1,052
Total Assets 52 36 31 48 72 108 141 209 339 562 843 1,315

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 4 10 -4 -5 -5 -20 -5 17 7 -24 -215
-0 -1 1 -1 -4 -13 -6 -8 -34 -23 -90 -210
0 -4 -10 4 9 18 27 12 17 66 171 384
Net Cash Flow 2 -2 1 -1 0 0 0 -0 -0 50 57 -41

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 72 48 28 54 68 63 81 80 30 33 34 53
Inventory Days 59 27 42 56 47 28 75 49 36 46 31 43
Days Payable 12 10 27 35 50 8 20 31 8 8 5 5
Cash Conversion Cycle 119 65 43 75 65 84 136 98 58 71 60 91
Working Capital Days 106 77 67 101 83 68 150 108 56 88 91 157
ROCE % 8% 9% 6% 13% 40% 38% 18% 26% 40% 32% 23% 13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
54.03% 49.91% 43.71% 56.26% 56.20% 55.78% 56.00% 54.30% 54.24% 48.91% 48.91% 48.91%
0.00% 0.21% 1.21% 0.52% 0.72% 2.35% 1.62% 4.48% 5.82% 5.60% 5.00% 4.86%
0.00% 0.00% 2.27% 1.41% 0.70% 1.07% 0.83% 0.07% 0.30% 1.64% 2.22% 3.04%
45.97% 49.88% 52.82% 41.82% 42.39% 40.81% 41.55% 41.15% 39.65% 43.87% 43.88% 43.21%
No. of Shareholders 13,07114,01710,63610,87615,79625,43242,55072,46177,34382,67290,34185,300

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls