JNK India Ltd

AI
JNK Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

JNK India Ltd

₹ 409 -2.31%
12 Aug 11:18 a.m.
jnkindia.com BSE: 544167 NSE: JNKINDIA
About

JIncorporated in 2010, JNK India Ltd is in the business of Technology based EPC Contracts and Solutions in Renewable Energy[1]

Key Points

Business Overview:[1][2]
JNKIL is in the business of Heating Equipment. It has capabilities in thermal designing, engineering, manufacturing, supplying, installing, and commissioning process-fired heaters, reformers, and cracking furnaces. Company is diversifying into Waste Gas Handling (Flares and Incinerators) and Renewable Energy Systems (Hydrogen Production / Distribution Systems and Solar PV EPC. It also provides designing and on-site installation and aftersale/ maintenance services.

Website BSE NSE
  • Market Cap ₹ 2,289 Cr.
  • Current Price ₹ 409
  • High / Low ₹ 558 / 201
  • Stock P/E 30.4
  • Book Value ₹ 101
  • Dividend Yield 0.07 %
  • ROCE 17.4 %
  • ROE 12.1 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Dividend payout has been low at 3.48% of profits over last 3 years
  • Company has high debtors of 154 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
36.72 96.91 119.77 226.91 87.99 103.93 93.88 190.94 99.10 178.38 202.64 338.44 179.96
29.17 74.79 79.47 191.75 78.61 91.94 87.17 176.09 95.80 161.87 176.72 292.27 164.06
Operating Profit 7.55 22.12 40.30 35.16 9.38 11.99 6.71 14.85 3.30 16.51 25.92 46.17 15.90
OPM % 20.56% 22.83% 33.65% 15.50% 10.66% 11.54% 7.15% 7.78% 3.33% 9.26% 12.79% 13.64% 8.84%
1.37 -0.21 0.79 -2.59 2.76 3.45 3.04 12.71 3.87 5.83 3.59 6.14 6.04
Interest 1.94 1.68 3.78 2.58 3.62 2.12 5.24 3.51 3.64 2.84 4.16 6.66 4.44
Depreciation 1.07 1.43 1.55 1.57 1.26 1.49 1.60 1.98 1.55 1.69 2.58 3.01 2.87
Profit before tax 5.91 18.80 35.76 28.42 7.26 11.83 2.91 22.07 1.98 17.81 22.77 42.64 14.63
Tax % 33.67% 35.21% 16.41% 41.41% 12.12% 34.49% 2.06% 40.01% 42.93% 26.90% 22.57% 22.51% 34.24%
3.92 12.18 29.90 16.65 6.38 7.75 2.84 13.24 1.13 13.02 17.63 33.04 9.63
EPS in Rs 0.81 2.52 6.18 3.44 1.15 1.39 0.51 2.37 0.20 2.36 3.21 5.84 2.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
138 296 407 480 477 819 899
112 243 338 381 430 727 795
Operating Profit 25 54 69 99 47 92 104
OPM % 18% 18% 17% 21% 10% 11% 12%
1 1 4 5 18 19 22
Interest 1 4 4 10 14 17 18
Depreciation 2 3 7 6 6 9 10
Profit before tax 23 48 63 89 44 85 98
Tax % 28% 25% 26% 30% 31% 24%
16 36 46 63 30 65 73
EPS in Rs 274.67 37.48 48.29 12.95 5.41 11.61 13.46
Dividend Payout % 0% 0% 0% 2% 6% 3%
Compounded Sales Growth
10 Years: %
5 Years: 43%
3 Years: 26%
TTM: 84%
Compounded Profit Growth
10 Years: %
5 Years: 32%
3 Years: 12%
TTM: 202%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 38%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 15%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.60 10 10 10 11 11
Reserves 36 63 113 186 493 556
12 15 44 66 19 91
77 181 172 267 266 403
Total Liabilities 125 268 338 528 789 1,062
3 20 21 23 29 48
CWIP 0 0 0 3 6 8
Investments 0 11 0 0 0 14
122 237 317 501 755 991
Total Assets 125 268 338 528 789 1,062

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
20 34 20 -10 -65 -2
-17 -25 -25 -14 -14 -162
-0 6 -2 15 218 52
Net Cash Flow 3 15 -7 -10 139 -112
Free Cash Flow 16 14 13 -22 -74 -12
CFO/OP 99% 84% 51% 2% -74% 24%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 143 135 103 162 260 154
Inventory Days 74 245 213 133 61 15
Days Payable 358 178 103 183 159 112
Cash Conversion Cycle -140 203 212 113 162 57
Working Capital Days 29 22 64 98 211 131
ROCE % 76% 53% 46% 15% 17%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Order Book
Rs. Mn

Log in to view insights

Please log in to see hidden values.

Login
Order Inflow
Rs. Mn
Revenue - Heating Equipment share
%
Total Employees
count
Revenue - Domestic share
%
Order Book - Domestic share
%
Order Book - Heating Equipment share
%
Order Book - Petrochemical share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

30 Recently
Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
67.97% 67.97% 67.78% 67.79% 67.60% 67.60% 67.80% 67.80% 67.80%
3.50% 3.41% 3.13% 3.06% 2.87% 2.70% 1.73% 1.18% 0.94%
18.53% 18.67% 18.44% 17.87% 17.44% 15.76% 14.13% 12.57% 10.91%
9.98% 9.95% 10.64% 11.29% 12.09% 13.94% 16.35% 18.48% 20.35%
No. of Shareholders 57,17055,49059,84455,43354,68953,99655,26154,15755,674

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls