JNK India Ltd
JIncorporated in 2010, JNK India Ltd is in the business of Technology based EPC Contracts and Solutions in Renewable Energy[1]
- Market Cap ₹ 2,875 Cr.
- Current Price ₹ 514
- High / Low ₹ 558 / 201
- Stock P/E 44.4
- Book Value ₹ 101
- Dividend Yield 0.05 %
- ROCE 17.5 %
- ROE 12.1 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Debtor days have improved from 192 to 139 days.
Cons
- Dividend payout has been low at 3.50% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE Industrials
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 102 | 121 | 289 | 405 | 477 | 473 | 756 | |
| 90 | 96 | 236 | 335 | 376 | 427 | 668 | |
| Operating Profit | 12 | 25 | 54 | 70 | 101 | 46 | 88 |
| OPM % | 11% | 21% | 19% | 17% | 21% | 10% | 12% |
| 1 | 1 | 1 | 4 | 3 | 18 | 20 | |
| Interest | 0 | 2 | 4 | 5 | 10 | 14 | 16 |
| Depreciation | 1 | 1 | 3 | 6 | 6 | 6 | 7 |
| Profit before tax | 12 | 23 | 48 | 63 | 88 | 44 | 85 |
| Tax % | 26% | 28% | 25% | 26% | 30% | 31% | 23% |
| 9 | 16 | 36 | 47 | 62 | 30 | 65 | |
| EPS in Rs | 145.33 | 274.67 | 37.45 | 48.57 | 12.76 | 5.40 | 11.59 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 2% | 6% | 3% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 23% |
| TTM: | 60% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 32% |
| 3 Years: | 12% |
| TTM: | 115% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 70% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 15% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.60 | 0.60 | 10 | 10 | 10 | 11 | 11 |
| Reserves | 20 | 36 | 63 | 113 | 185 | 492 | 555 |
| 0 | 12 | 15 | 44 | 66 | 19 | 58 | |
| 17 | 68 | 180 | 171 | 253 | 266 | 347 | |
| Total Liabilities | 38 | 117 | 267 | 337 | 514 | 788 | 972 |
| 1 | 3 | 20 | 21 | 23 | 29 | 29 | |
| CWIP | 0 | 0 | 0 | 0 | 3 | 6 | 7 |
| Investments | 0 | 0 | 11 | 0 | 0 | 0 | 15 |
| 37 | 113 | 236 | 317 | 487 | 754 | 921 | |
| Total Assets | 38 | 117 | 267 | 337 | 514 | 788 | 972 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 7 | 13 | 33 | -8 | -10 | -66 | 20 | |
| -4 | -8 | -25 | -24 | -15 | -14 | -163 | |
| -1 | -0 | 6 | 25 | 14 | 218 | 23 | |
| Net Cash Flow | 3 | 5 | 14 | -7 | -10 | 139 | -120 |
| Free Cash Flow | 7 | 10 | 13 | -15 | -21 | -74 | 12 |
| CFO/OP | 79% | 72% | 83% | 11% | 2% | -75% | 50% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 76 | 162 | 139 | 103 | 175 | 261 | 139 |
| Inventory Days | 5 | 74 | 245 | 216 | 136 | 62 | 6 |
| Days Payable | 82 | 349 | 179 | 107 | 245 | 162 | 106 |
| Cash Conversion Cycle | -2 | -113 | 205 | 212 | 66 | 160 | 38 |
| Working Capital Days | 37 | 48 | 23 | 65 | 98 | 211 | 157 |
| ROCE % | 70% | 76% | 54% | 46% | 15% | 18% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Order Book Rs. Mn |
|
|||||
| Order Inflow Rs. Mn |
||||||
| Revenue - Heating Equipment share % |
||||||
| Total Employees count |
||||||
| Revenue - Domestic share % |
||||||
| Order Book - Domestic share % |
||||||
| Order Book - Heating Equipment share % |
||||||
| Order Book - Petrochemical share % |
||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jul - Submitted Regulation 74(5) confirmation certificate for quarter ended June 30, 2026.
- Closure of Trading Window 25 Jun
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
8 Jun - JNK India won a large incinerator package order from CC7 Emirates for ADNOC's TA'ZIZ Salt Project, Abu Dhabi.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
8 Jun - Won large UAE order from CC7 Emirates for incinerator package; execution by December 2027.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
27 May - Transcript of Q4 and FY26 Earnings call held on Thursday, May 21, 2026 at 12:00 PM
Concalls
-
May 2026Transcript PPT REC
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT
-
Aug 2025Transcript PPT
-
Jun 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
Business Overview:[1][2]
JNKIL is in the business of Heating Equipment. It has capabilities in thermal designing, engineering, manufacturing, supplying, installing, and commissioning process-fired heaters, reformers, and cracking furnaces. Company is diversifying into Waste Gas Handling (Flares and Incinerators) and Renewable Energy Systems (Hydrogen Production / Distribution Systems and Solar PV EPC. It also provides designing and on-site installation and aftersale/ maintenance services.