DEE Development Engineers Ltd

DEE Development Engineers Ltd

₹ 593 5.00%
29 May - close price
About

Incorporated in 1988, DEE Development Engineers Ltd specializes in the design, engineering, and fabrication of complex
piping systems, pressure vessels, and
heat exchangers[1]

Key Points

Business Overview:[1]
DEE is a leading engineering company specializing in process piping solutions. ** It is India’s largest player in this segment by installed capacity and among the global leaders in technical capability.** The company offers comprehensive design-led manufacturing services for complex industrial piping requirements across the power, oil & gas, petrochemicals, chemicals, and nuclear sectors.

  • Market Cap 4,100 Cr.
  • Current Price 593
  • High / Low 595 / 183
  • Stock P/E 52.0
  • Book Value 129
  • Dividend Yield 0.00 %
  • ROCE 10.9 %
  • ROE 9.33 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 40.8% CAGR over last 5 years

Cons

  • Stock is trading at 4.62 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.81% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
165 157 179 210 243 185 194 162 286 224 270 287 362
142 143 155 180 209 160 164 156 223 188 226 239 298
Operating Profit 23 14 24 30 35 25 30 6 64 36 44 48 64
OPM % 14% 9% 13% 14% 14% 13% 15% 3% 22% 16% 16% 17% 18%
10 2 8 3 6 3 16 -1 3 4 5 1 4
Interest 9 8 10 10 12 11 7 10 12 11 14 15 16
Depreciation 9 11 11 12 12 13 13 12 12 13 13 14 14
Profit before tax 15 -3 11 11 16 4 26 -17 42 16 22 20 38
Tax % 20% 78% 9% 16% 28% 28% 15% -24% 26% 17% 20% 8% 27%
12 -5 10 9 12 3 22 -13 32 13 18 19 28
EPS in Rs 11.36 -4.32 1.86 1.70 2.24 0.46 3.22 -1.93 4.56 1.91 2.58 2.64 4.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
723 495 461 596 789 827 1,142
635 439 393 522 679 698 951
Operating Profit 87 57 68 74 109 129 191
OPM % 12% 11% 15% 12% 14% 16% 17%
16 18 10 19 18 21 15
Interest 43 30 28 34 47 45 56
Depreciation 33 36 36 38 45 49 53
Profit before tax 27 9 13 20 36 55 96
Tax % 54% -60% 38% 36% 26% 21% 20%
13 14 8 13 26 44 77
EPS in Rs 8.52 9.06 7.73 12.23 4.94 6.32 11.17
Dividend Payout % 6% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: 24%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: 41%
3 Years: 88%
TTM: 80%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 93%
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 8%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 16 16 11 11 53 69 69
Reserves 422 439 401 413 398 732 821
313 257 290 364 460 431 705
162 122 141 176 296 362 328
Total Liabilities 913 834 843 963 1,208 1,594 1,924
388 365 354 381 414 422 658
CWIP 2 2 4 3 66 148 80
Investments 0 0 0 0 0 0 0
523 467 484 579 727 1,024 1,186
Total Assets 913 834 843 963 1,208 1,594 1,924

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
71 96 67 14 103 -60 20
-19 -7 -22 -52 -145 -164 -187
-65 -88 -50 40 43 227 201
Net Cash Flow -13 1 -5 1 1 3 33
Free Cash Flow 35 80 43 -42 -31 -224 -165
CFO/OP 101% 181% 109% 27% 103% -39% 20%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 99 146 122 106 90 109 123
Inventory Days 226 284 514 555 533 738 439
Days Payable 65 120 220 253 300 313 125
Cash Conversion Cycle 259 311 416 407 323 534 436
Working Capital Days 73 108 66 49 18 106 66
ROCE % 5% 6% 7% 10% 9% 11%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Blended Pipe Fabrication Capacity Utilization
%

Log in to view insights

Please log in to see hidden values.

Login
Installed Process Piping Capacity
MTPA
Order Book
₹ Crore
Power Generation Volume
Units (kWh)
Production Volume - Piping and Fabrication
MT
Biomass Power Generation Capacity
MW
Number of Manufacturing Facilities
Number
Operating Cycle
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

22 Recently
Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.18% 70.17% 70.17% 70.29% 70.22% 70.22% 70.18% 70.18%
5.85% 2.23% 0.83% 0.65% 0.81% 0.79% 0.78% 0.99%
12.11% 16.16% 16.53% 17.43% 17.33% 16.60% 14.87% 13.91%
11.86% 11.43% 12.46% 11.63% 11.65% 12.39% 14.17% 14.93%
No. of Shareholders 67,13655,24654,60951,11650,03949,09848,03450,143

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls