JNK India Ltd
JIncorporated in 2010, JNK India Ltd is in the business of Technology based EPC Contracts and Solutions in Renewable Energy[1]
- Market Cap ₹ 2,016 Cr.
- Current Price ₹ 360
- High / Low ₹ 897 / 265
- Stock P/E 66.8
- Book Value ₹ 90.4
- Dividend Yield 0.08 %
- ROCE 14.9 %
- ROE 8.63 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Earnings include an other income of Rs.18.4 Cr.
- Company has high debtors of 260 days.
- Company's cost of borrowing seems high
- Working capital days have increased from 149 days to 214 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 138 | 296 | 407 | 480 | 477 | |
| 112 | 243 | 338 | 381 | 430 | |
| Operating Profit | 25 | 54 | 69 | 99 | 47 |
| OPM % | 18% | 18% | 17% | 21% | 10% |
| 1 | 1 | 4 | 5 | 18 | |
| Interest | 1 | 4 | 4 | 10 | 14 |
| Depreciation | 2 | 3 | 7 | 6 | 6 |
| Profit before tax | 23 | 48 | 63 | 89 | 44 |
| Tax % | 28% | 25% | 26% | 30% | 31% |
| 16 | 36 | 47 | 63 | 30 | |
| EPS in Rs | 274.67 | 37.48 | 48.51 | 12.95 | 5.41 |
| Dividend Payout % | 0% | 0% | 0% | 2% | 6% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| TTM: | -1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -6% |
| TTM: | -52% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -58% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 23% |
| Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.60 | 10 | 10 | 10 | 11 |
| Reserves | 36 | 63 | 113 | 186 | 493 |
| 12 | 15 | 44 | 66 | 19 | |
| 77 | 181 | 171 | 267 | 266 | |
| Total Liabilities | 125 | 268 | 338 | 528 | 789 |
| 3 | 20 | 21 | 23 | 29 | |
| CWIP | 0 | 0 | 0 | 3 | 6 |
| Investments | 0 | 11 | 0 | 0 | 0 |
| 122 | 237 | 317 | 501 | 755 | |
| Total Assets | 125 | 268 | 338 | 528 | 789 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 20 | 34 | -9 | -10 | -65 | |
| -17 | -25 | -25 | -14 | -14 | |
| -0 | 6 | 27 | 15 | 218 | |
| Net Cash Flow | 3 | 15 | -7 | -10 | 139 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 143 | 135 | 102 | 162 | 260 |
| Inventory Days | 74 | 245 | 213 | 133 | 44 |
| Days Payable | 358 | 178 | 103 | 183 | 115 |
| Cash Conversion Cycle | -140 | 203 | 212 | 113 | 189 |
| Working Capital Days | 54 | 28 | 93 | 139 | 214 |
| ROCE % | 76% | 53% | 46% | 15% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
3 Jun - JNK India Q4 FY25 earnings call: record orders, 2.5% revenue growth, margin pressure, FY26 guidance 40-50% revenue growth, 14-16% EBITDA margin.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Read with regulation 46(2)q of the SEBI(LODR)Regulations,2015,please find enclosed herewith the newspaper advertisement for the Audited Financial Results of the Company for the Quarter and …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
30 May - Audio recording of Q4FY25 earnings call uploaded on company website.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
30 May - JNK India Q4 FY25 revenue Rs.2000M, FY25 revenue Rs.4950M; PAT Rs.132M Q4, Rs.302M FY25.
- Announcement under Regulation 30 (LODR)-Investor Presentation 30 May
Concalls
-
Jun 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
Business Overview:[1][2]
JNKIL is in the business of Heating Equipment. It has capabilities in thermal designing, engineering, manufacturing, supplying, installing, and commissioning process-fired heaters, reformers, and cracking furnaces. Company is diversifying into Waste Gas Handling (Flares and Incinerators) and Renewable Energy Systems (Hydrogen Production / Distribution Systems and Solar PV EPC. It also provides designing and on-site installation and aftersale/ maintenance services