JNK India Ltd

JNK Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JNK India Ltd

₹ 293 1.61%
05 Sep 4:01 p.m.
jnkindia.com BSE: 544167 NSE: JNKINDIA
About

JIncorporated in 2010, JNK India Ltd is in the business of Technology based EPC Contracts and Solutions in Renewable Energy[1]

Key Points

Business Overview:[1][2]
JNKIL is in the business of Heating Equipment. It has capabilities in thermal designing, engineering, manufacturing, supplying, installing, and commissioning process-fired heaters, reformers, and cracking furnaces. Company is diversifying into Waste Gas Handling (Flares and Incinerators) and Renewable Energy Systems (Hydrogen Production / Distribution Systems and Solar PV EPC. It also provides designing and on-site installation and aftersale/ maintenance services

Website BSE NSE
  • Market Cap ₹ 1,647 Cr.
  • Current Price ₹ 293
  • High / Low ₹ 744 / 265
  • Stock P/E 66.0
  • Book Value ₹ 90.4
  • Dividend Yield 0.10 %
  • ROCE 14.9 %
  • ROE 8.63 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Earnings include an other income of Rs.19.8 Cr.
  • Company has high debtors of 260 days.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 124 days to 211 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
107.40 36.72 96.91 119.77 226.91 87.99 103.83 93.52 190.94 99.17
89.39 29.17 74.79 79.47 191.75 78.61 91.94 87.17 172.41 95.80
Operating Profit 18.01 7.55 22.12 40.30 35.16 9.38 11.89 6.35 18.53 3.37
OPM % 16.77% 20.56% 22.83% 33.65% 15.50% 10.66% 11.45% 6.79% 9.70% 3.40%
1.44 1.37 -0.21 0.79 -2.59 2.76 3.55 3.40 9.02 3.80
Interest 2.25 1.94 1.68 3.78 2.58 3.62 2.12 5.24 3.51 3.64
Depreciation 2.98 1.07 1.43 1.55 1.57 1.26 1.49 1.60 1.98 1.55
Profit before tax 14.22 5.91 18.80 35.76 28.42 7.26 11.83 2.91 22.06 1.98
Tax % 25.11% 33.67% 35.21% 16.41% 41.41% 12.12% 34.49% 2.06% 40.03% 42.93%
10.66 3.92 12.18 29.90 16.65 6.38 7.75 2.84 13.24 1.13
EPS in Rs 11.10 0.81 2.52 6.18 3.44 1.15 1.39 0.51 2.37 0.20
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
138 296 407 480 477 487
112 243 338 381 430 447
Operating Profit 25 54 69 99 47 40
OPM % 18% 18% 17% 21% 10% 8%
1 1 4 5 18 20
Interest 1 4 4 10 14 15
Depreciation 2 3 7 6 6 7
Profit before tax 23 48 63 89 44 39
Tax % 28% 25% 26% 30% 31%
16 36 46 63 30 25
EPS in Rs 274.67 37.48 48.29 12.95 5.41 4.47
Dividend Payout % 0% 0% 0% 2% 6%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -6%
TTM: -62%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -59%
Return on Equity
10 Years: %
5 Years: %
3 Years: 23%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.60 10 10 10 11
Reserves 36 63 113 186 493
12 15 44 66 19
77 181 172 267 266
Total Liabilities 125 268 338 528 789
3 20 21 23 29
CWIP 0 0 0 3 6
Investments 0 11 0 0 0
122 237 317 501 755
Total Assets 125 268 338 528 789

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
20 34 20 -10 -65
-17 -25 -25 -14 -14
-0 6 -2 15 218
Net Cash Flow 3 15 -7 -10 139

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 143 135 103 162 260
Inventory Days 74 245 213 133 44
Days Payable 358 178 103 183 115
Cash Conversion Cycle -140 203 212 113 189
Working Capital Days 29 22 64 98 211
ROCE % 76% 53% 46% 15%

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
67.97% 67.97% 67.78% 67.79% 67.60%
3.50% 3.41% 3.13% 3.06% 2.87%
18.53% 18.67% 18.44% 17.87% 17.44%
9.98% 9.95% 10.64% 11.29% 12.09%
No. of Shareholders 57,17055,49059,84455,43354,689

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls