JNK India Ltd

JNK Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JNK India Ltd

₹ 294 0.76%
03 Sep - close price
jnkindia.com BSE: 544167 NSE: JNKINDIA
About

JIncorporated in 2010, JNK India Ltd is in the business of Technology based EPC Contracts and Solutions in Renewable Energy[1]

Key Points

Business Overview:[1][2]
JNKIL is in the business of Heating Equipment. It has capabilities in thermal designing, engineering, manufacturing, supplying, installing, and commissioning process-fired heaters, reformers, and cracking furnaces. Company is diversifying into Waste Gas Handling (Flares and Incinerators) and Renewable Energy Systems (Hydrogen Production / Distribution Systems and Solar PV EPC. It also provides designing and on-site installation and aftersale/ maintenance services

Website BSE NSE
  • Market Cap ₹ 1,643 Cr.
  • Current Price ₹ 294
  • High / Low ₹ 744 / 265
  • Stock P/E 66.3
  • Book Value ₹ 90.2
  • Dividend Yield 0.10 %
  • ROCE 14.9 %
  • ROE 8.63 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22.9%

Cons

  • Earnings include an other income of Rs.19.6 Cr.
  • Company has high debtors of 261 days.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 125 days to 211 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
105.44 36.68 96.91 119.77 223.81 87.91 102.68 93.58 189.03 98.89
87.09 29.13 75.46 79.23 192.57 78.40 91.07 86.91 170.61 95.49
Operating Profit 18.35 7.55 21.45 40.54 31.24 9.51 11.61 6.67 18.42 3.40
OPM % 17.40% 20.58% 22.13% 33.85% 13.96% 10.82% 11.31% 7.13% 9.74% 3.44%
2.69 0.40 0.79 0.80 0.74 2.77 3.56 3.16 9.03 3.82
Interest 3.16 1.93 1.67 3.78 2.58 3.57 2.18 5.24 3.51 3.63
Depreciation 2.98 1.07 1.43 1.55 1.57 1.27 1.49 1.59 1.98 1.55
Profit before tax 14.90 4.95 19.14 36.01 27.83 7.44 11.50 3.00 21.96 2.04
Tax % 24.16% 40.81% 34.74% 16.38% 41.79% 12.37% 35.22% 3.00% 39.57% 42.16%
11.31 2.94 12.49 30.11 16.20 6.52 7.45 2.91 13.26 1.17
EPS in Rs 11.78 0.61 2.58 6.22 3.35 1.17 1.34 0.52 2.38 0.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
102 121 289 405 477 473 484
90 96 236 335 376 427 444
Operating Profit 12 25 54 70 101 46 40
OPM % 11% 21% 19% 17% 21% 10% 8%
1 1 1 4 3 18 20
Interest 0 2 4 5 10 14 15
Depreciation 1 1 3 6 6 6 7
Profit before tax 12 23 48 63 88 44 38
Tax % 26% 28% 25% 26% 30% 31%
9 16 36 47 62 30 25
EPS in Rs 145.33 274.67 37.45 48.57 12.76 5.40 4.45
Dividend Payout % 0% 0% 0% 0% 2% 6%
Compounded Sales Growth
10 Years: %
5 Years: 36%
3 Years: 18%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: 28%
3 Years: -6%
TTM: -62%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -59%
Return on Equity
10 Years: %
5 Years: 28%
3 Years: 23%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.60 0.60 10 10 10 11
Reserves 20 36 63 113 185 492
0 12 15 44 66 19
17 68 180 171 267 266
Total Liabilities 38 117 267 337 527 788
1 3 20 21 23 29
CWIP 0 0 0 0 3 6
Investments 0 0 11 0 0 0
37 113 236 317 500 754
Total Assets 38 117 267 337 527 788

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7 13 33 -8 -10 -66
-4 -8 -25 -24 -15 -14
-1 -0 6 25 14 218
Net Cash Flow 3 5 14 -7 -10 139

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 76 162 139 103 163 261
Inventory Days 5 74 245 216 135 45
Days Payable 82 349 179 107 186 117
Cash Conversion Cycle -2 -113 205 212 112 188
Working Capital Days 37 48 23 65 98 211
ROCE % 70% 76% 54% 46% 15%

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
67.97% 67.97% 67.78% 67.79% 67.60%
3.50% 3.41% 3.13% 3.06% 2.87%
18.53% 18.67% 18.44% 17.87% 17.44%
9.98% 9.95% 10.64% 11.29% 12.09%
No. of Shareholders 57,17055,49059,84455,43354,689

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls