JNK India Ltd
JIncorporated in 2010, JNK India Ltd is in the business of Technology based EPC Contracts and Solutions in Renewable Energy[1]
- Market Cap ₹ 1,978 Cr.
- Current Price ₹ 355
- High / Low ₹ 897 / 265
- Stock P/E 65.6
- Book Value ₹ 89.2
- Dividend Yield 0.08 %
- ROCE 22.4 %
- ROE 15.5 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.7%
Cons
- Earnings include an other income of Rs.18.4 Cr.
- Company has high debtors of 164 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 102 | 121 | 289 | 405 | 477 | 473 | |
| 90 | 96 | 236 | 335 | 376 | 427 | |
| Operating Profit | 12 | 25 | 54 | 70 | 101 | 46 |
| OPM % | 11% | 21% | 19% | 17% | 21% | 10% |
| 1 | 1 | 1 | 4 | 3 | 18 | |
| Interest | 0 | 2 | 4 | 5 | 10 | 14 |
| Depreciation | 1 | 1 | 3 | 6 | 6 | 6 |
| Profit before tax | 12 | 23 | 48 | 63 | 88 | 44 |
| Tax % | 26% | 28% | 25% | 26% | 30% | 31% |
| 9 | 16 | 36 | 47 | 62 | 30 | |
| EPS in Rs | 145.33 | 274.67 | 37.45 | 48.57 | 12.76 | 5.40 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 2% | 6% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 18% |
| TTM: | -1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | -6% |
| TTM: | -51% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -42% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 31% |
| Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.60 | 0.60 | 10 | 10 | 10 | 11 |
| Reserves | 20 | 36 | 63 | 113 | 185 | 487 |
| 0 | 12 | 15 | 44 | 66 | 34 | |
| 17 | 68 | 180 | 171 | 267 | 254 | |
| Total Liabilities | 38 | 117 | 267 | 337 | 527 | 786 |
| 1 | 3 | 20 | 21 | 23 | 25 | |
| CWIP | 0 | 0 | 0 | 0 | 3 | 5 |
| Investments | 0 | 0 | 11 | 0 | 0 | 0 |
| 37 | 113 | 236 | 317 | 500 | 756 | |
| Total Assets | 38 | 117 | 267 | 337 | 527 | 786 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 7 | 13 | 33 | -8 | -10 | ||
| -4 | -8 | -25 | -24 | -15 | ||
| -1 | -0 | 6 | 25 | 14 | ||
| Net Cash Flow | 3 | 5 | 14 | -7 | -10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 76 | 162 | 139 | 103 | 163 | |
| Inventory Days | 5 | 74 | 245 | 216 | 135 | |
| Days Payable | 82 | 349 | 179 | 107 | 186 | |
| Cash Conversion Cycle | -2 | -113 | 205 | 212 | 112 | |
| Working Capital Days | 37 | 77 | 29 | 95 | 139 | |
| ROCE % | 70% | 76% | 54% | 46% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14h - Read with regulation 46(2)q of the SEBI(LODR)Regulations,2015,please find enclosed herewith the newspaper advertisement for the Audited Financial Results of the Company for the Quarter and …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1d - Audio recording of Q4FY25 earnings call uploaded on company website.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1d - JNK India Q4 FY25 revenue Rs.2000M, FY25 revenue Rs.4950M; PAT Rs.132M Q4, Rs.302M FY25.
- Announcement under Regulation 30 (LODR)-Investor Presentation 1d
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1d - Annual Secretarial Compliance Report filed for FY ended March 31, 2025 as per SEBI regulations.
Concalls
-
May 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
Business Overview:[1][2]
JNKIL is in the business of Heating Equipment. It has capabilities in thermal designing, engineering, manufacturing, supplying, installing, and commissioning process-fired heaters, reformers, and cracking furnaces. Company is diversifying into Waste Gas Handling (Flares and Incinerators) and Renewable Energy Systems (Hydrogen Production / Distribution Systems and Solar PV EPC. It also provides designing and on-site installation and aftersale/ maintenance services