JK Paper Ltd

JK Paper Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JK Paper Ltd

₹ 406 10.36%
04 Jul - close price
jkpaper.com BSE: 532162 NSE: JKPAPER
About

Established in 1962, JK Paper is the leading player in Office papers, Coated papers and Packaging boards. It is one of the most respected paper companies today. [1]

Key Points

Product Segments

Website BSE NSE
  • Market Cap ₹ 6,883 Cr.
  • Current Price ₹ 406
  • High / Low ₹ 599 / 276
  • Stock P/E 16.8
  • Book Value ₹ 319
  • Dividend Yield 2.09 %
  • ROCE 9.42 %
  • ROE 7.82 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Working capital days have increased from 68.1 days to 97.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Forest Materials Paper, Forest & Jute Products Paper & Paper Products

Part of BSE SmallCap BSE Allcap BSE Commodities Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,340 1,430 1,644 1,643 1,719 1,584 1,650 1,706 1,719 1,714 1,683 1,632 1,690
1,004 1,007 1,105 1,078 1,236 1,107 1,243 1,334 1,360 1,433 1,419 1,464 1,473
Operating Profit 336 423 539 565 484 477 407 372 359 280 264 168 217
OPM % 25% 30% 33% 34% 28% 30% 25% 22% 21% 16% 16% 10% 13%
22 35 14 49 41 55 59 56 57 29 32 22 25
Interest 32 29 36 94 63 51 42 80 35 36 68 24 50
Depreciation 60 65 67 70 81 80 84 83 63 80 82 83 86
Profit before tax 266 364 451 451 381 401 341 265 318 193 145 83 105
Tax % 36% 27% 27% 26% 26% 22% 10% 11% 13% 27% 11% 21% 27%
170 264 327 334 284 313 306 236 279 141 129 65 77
EPS in Rs 10.04 15.46 19.14 19.44 16.54 18.22 17.85 13.88 16.27 8.25 7.59 3.86 4.50
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,738 2,160 2,437 2,629 2,844 3,257 3,060 2,751 3,969 6,437 6,659 6,718
1,597 1,902 2,042 2,112 2,226 2,388 2,189 2,188 2,971 4,425 5,044 5,790
Operating Profit 141 259 396 517 618 868 871 563 997 2,012 1,616 928
OPM % 8% 12% 16% 20% 22% 27% 28% 20% 25% 31% 24% 14%
-5 3 7 35 22 50 104 111 124 139 227 108
Interest 129 205 195 188 143 124 129 129 132 222 208 178
Depreciation 127 116 118 121 122 128 149 174 193 282 310 332
Profit before tax -119 -60 89 244 375 666 696 370 797 1,646 1,325 527
Tax % -37% -69% 32% 28% 31% 36% 33% 36% 32% 27% 14% 22%
-75 -18 56 172 261 425 468 237 544 1,208 1,133 412
EPS in Rs -5.47 -1.35 3.77 11.02 14.85 23.97 26.67 14.16 32.03 70.59 66.22 24.19
Dividend Payout % 0% 0% 13% 14% 17% 15% 15% 28% 17% 11% 13% 21%
Compounded Sales Growth
10 Years: 12%
5 Years: 17%
3 Years: 19%
TTM: 1%
Compounded Profit Growth
10 Years: 43%
5 Years: -2%
3 Years: -8%
TTM: -61%
Stock Price CAGR
10 Years: 28%
5 Years: 32%
3 Years: 11%
1 Year: -29%
Return on Equity
10 Years: 18%
5 Years: 18%
3 Years: 20%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 137 137 149 156 176 178 178 169 169 169 169 169
Reserves 664 639 954 1,165 1,468 1,860 2,187 2,347 2,827 3,865 4,900 5,238
2,248 2,104 1,892 1,698 1,310 1,563 1,782 2,790 3,137 2,803 2,204 1,885
491 448 485 577 656 921 1,143 1,249 1,492 2,083 2,053 2,255
Total Liabilities 3,538 3,328 3,478 3,596 3,608 4,522 5,290 6,555 7,625 8,920 9,326 9,548
2,577 2,370 2,752 2,688 2,654 2,706 3,142 3,031 5,280 5,756 5,846 6,264
CWIP 23 27 20 16 37 329 400 1,704 46 124 66 92
Investments 69 4 70 259 152 675 491 641 724 931 1,158 610
870 927 636 633 766 812 1,258 1,180 1,574 2,110 2,256 2,582
Total Assets 3,538 3,328 3,478 3,596 3,608 4,522 5,290 6,555 7,625 8,920 9,326 9,548

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
137 260 405 565 560 879 558 475 774 1,762 1,376 613
-332 -14 -34 -262 40 -1,115 -395 -1,282 -874 -948 -410 -2
173 -240 -373 -289 -507 140 -148 784 103 -787 -938 -656
Net Cash Flow -22 6 -2 14 93 -97 15 -22 3 27 28 -45

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 36 25 21 15 14 8 9 10 20 20 20 23
Inventory Days 98 102 83 94 94 78 133 106 110 105 100 112
Days Payable 71 65 47 57 61 62 102 110 111 84 72 67
Cash Conversion Cycle 62 62 57 53 47 24 40 7 19 40 48 68
Working Capital Days 19 35 -15 -16 -15 -11 12 47 51 50 57 97
ROCE % 1% 5% 10% 13% 17% 23% 21% 10% 16% 28% 20% 9%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
49.63% 49.64% 49.64% 49.64% 49.64% 49.64% 49.64% 49.64% 49.64% 49.64% 49.64% 49.64%
3.43% 6.05% 9.43% 11.49% 10.46% 10.90% 10.75% 9.26% 12.09% 11.37% 12.18% 11.86%
5.86% 4.46% 2.92% 2.85% 3.11% 3.18% 3.37% 3.71% 5.71% 5.81% 5.55% 5.50%
41.07% 39.85% 38.01% 36.04% 36.79% 36.29% 36.25% 37.39% 32.56% 33.19% 32.62% 33.00%
No. of Shareholders 1,02,1761,12,1581,25,3971,25,2711,38,9681,40,7391,43,4841,43,6141,23,1651,46,9461,50,3421,56,134

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls