JK Paper Ltd
Established in 1962, JK Paper is the leading player in Office papers, Coated papers and Packaging boards. It is one of the most respected paper companies today. #
Distribution Network
J K Paper has a robust distribution network of over 300 trade partners and 4000 dealers with 15 pan-India depots, reducing the turnaround time in servicing customers. #
- Market Cap ₹ 2,631 Cr.
- Current Price ₹ 155
- High / Low ₹ 168 / 62.0
- Stock P/E 13.4
- Book Value ₹ 137
- Dividend Yield 2.58 %
- ROCE 20.8 %
- ROE 20.5 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.14 times its book value
- Company has delivered good profit growth of 108.38% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of 7.21% over past five years.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
795 | 713 | 869 | 807 | 713 | 791 | 821 | 736 | 469 | 638 | 745 | |
594 | 476 | 624 | 589 | 476 | 563 | 590 | 559 | 407 | 523 | 590 | |
Operating Profit | 201 | 237 | 246 | 218 | 237 | 227 | 231 | 176 | 63 | 116 | 155 |
OPM % | 25% | 33% | 28% | 27% | 33% | 29% | 28% | 24% | 13% | 18% | 21% |
Other Income | 6 | 19 | 14 | 21 | 19 | 25 | 29 | 31 | 27 | 22 | 26 |
Interest | 28 | 32 | 32 | 36 | 32 | 33 | 31 | 33 | 35 | 32 | 33 |
Depreciation | 31 | 36 | 38 | 27 | 36 | 36 | 40 | 37 | 42 | 45 | 44 |
Profit before tax | 147 | 188 | 190 | 177 | 188 | 183 | 188 | 137 | 13 | 61 | 103 |
Tax % | 35% | 34% | 41% | 36% | 34% | 34% | 30% | 32% | 79% | 45% | 37% |
Net Profit | 95 | 127 | 114 | 112 | 127 | 124 | 132 | 93 | 4 | 35 | 66 |
EPS in Rs | 5.34 | 7.13 | 6.38 | 6.30 | 7.13 | 6.94 | 7.40 | 5.20 | 0.20 | 1.99 | 3.89 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,106 | 1,233 | 1,330 | 1,459 | 1,738 | 2,160 | 2,437 | 2,629 | 2,844 | 3,257 | 3,060 | 2,588 | |
863 | 974 | 1,174 | 1,304 | 1,597 | 1,902 | 2,042 | 2,112 | 2,226 | 2,389 | 2,189 | 2,079 | |
Operating Profit | 243 | 259 | 156 | 155 | 141 | 259 | 396 | 517 | 618 | 868 | 871 | 510 |
OPM % | 22% | 21% | 12% | 11% | 8% | 12% | 16% | 20% | 22% | 27% | 28% | 20% |
Other Income | 11 | 13 | 20 | 10 | -5 | 3 | 7 | 35 | 23 | 50 | 104 | 105 |
Interest | 57 | 51 | 51 | 54 | 129 | 205 | 195 | 188 | 143 | 124 | 129 | 133 |
Depreciation | 70 | 72 | 74 | 74 | 127 | 116 | 118 | 121 | 122 | 128 | 149 | 168 |
Profit before tax | 127 | 148 | 51 | 38 | -119 | -60 | 89 | 244 | 375 | 666 | 696 | 314 |
Tax % | 28% | 28% | 6% | 0% | 37% | 69% | 32% | 28% | 31% | 36% | 33% | |
Net Profit | 91 | 107 | 49 | 38 | -75 | -18 | 56 | 172 | 261 | 427 | 475 | 197 |
EPS in Rs | 3.55 | 2.78 | -5.47 | -1.35 | 3.77 | 11.02 | 14.85 | 23.97 | 26.67 | 11.28 | ||
Dividend Payout % | 17% | 17% | 42% | 180% | 0% | 0% | 13% | 14% | 17% | 15% | 15% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 7% |
3 Years: | 5% |
TTM: | -17% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 108% |
3 Years: | 43% |
TTM: | -60% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 29% |
3 Years: | 5% |
1 Year: | 46% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 17% |
3 Years: | 20% |
Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
78 | 78 | 137 | 137 | 137 | 137 | 149 | 156 | 176 | 226 | 229 | 170 | |
Reserves | 398 | 511 | 714 | 739 | 664 | 639 | 954 | 1,150 | 1,468 | 1,860 | 2,187 | 2,147 |
Borrowings | 548 | 538 | 1,094 | 1,784 | 2,248 | 2,104 | 1,892 | 1,698 | 1,310 | 1,515 | 1,731 | 2,156 |
319 | 334 | 439 | 443 | 491 | 448 | 485 | 592 | 656 | 969 | 1,194 | 1,550 | |
Total Liabilities | 1,343 | 1,461 | 2,383 | 3,103 | 3,538 | 3,328 | 3,478 | 3,596 | 3,608 | 4,522 | 5,290 | 6,022 |
880 | 896 | 858 | 824 | 2,577 | 2,370 | 2,752 | 2,688 | 2,654 | 2,706 | 3,142 | 3,094 | |
CWIP | 21 | 25 | 584 | 1,541 | 23 | 27 | 20 | 16 | 37 | 329 | 400 | 1,160 |
Investments | 42 | 74 | 64 | 6 | 69 | 4 | 70 | 259 | 152 | 675 | 491 | 441 |
401 | 467 | 877 | 732 | 870 | 927 | 636 | 633 | 766 | 812 | 1,258 | 1,328 | |
Total Assets | 1,343 | 1,461 | 2,383 | 3,103 | 3,538 | 3,328 | 3,478 | 3,596 | 3,608 | 4,522 | 5,290 | 6,022 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
244 | 272 | 13 | 91 | 137 | 260 | 405 | 565 | 560 | 879 | 558 | |
-66 | -142 | -602 | -794 | -332 | -14 | -34 | -262 | 40 | -1,115 | -395 | |
-204 | -107 | 706 | 589 | 173 | -240 | -373 | -289 | -507 | 140 | -148 | |
Net Cash Flow | -26 | 23 | 117 | -114 | -22 | 6 | -2 | 14 | 93 | -97 | 15 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 19% | 6% | 3% | 1% | 5% | 10% | 14% | 17% | 24% | 21% | |
Debtor Days | 34 | 32 | 40 | 30 | 36 | 25 | 21 | 15 | 14 | 8 | 9 |
Inventory Turnover | 6.01 | 6.61 | 5.73 | 5.12 | 4.76 | 4.76 | 4.73 | 4.57 | 5.09 | 3.93 |
Documents
Add documentRecent announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 17 Feb
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 3 Feb
- Outcome Of Board Meeting Held On 27.01.2021 27 Jan
- Outcome Of Board Meeting Held On 27.01.2021. 27 Jan
- Closure of Trading Window 18 Jan
View all
Annual reports
- Financial Year 2020 from bse
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2012 from bse
- Financial Year 2011 from bse
- Financial Year 2011 from nse
- Financial Year 2010 from bse
- Financial Year 2010 from nse