JK Paper Ltd

JK Paper Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JK Paper Ltd

₹ 395 -2.49%
10 Jul - close price
jkpaper.com BSE: 532162 NSE: JKPAPER
About

Established in 1962, JK Paper is the leading player in Office papers, Coated papers and Packaging boards. It is one of the most respected paper companies today. [1]

Key Points

Product Segments

Website BSE NSE
  • Market Cap ₹ 6,691 Cr.
  • Current Price ₹ 395
  • High / Low ₹ 599 / 276
  • Stock P/E 18.3
  • Book Value ₹ 286
  • Dividend Yield 2.15 %
  • ROCE 9.49 %
  • ROE 7.78 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 18.2%

Cons

  • Working capital days have increased from 43.0 days to 65.1 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Forest Materials Paper, Forest & Jute Products Paper & Paper Products

Part of BSE SmallCap BSE Allcap BSE Commodities Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,349 1,437 1,650 1,616 1,529 1,395 1,453 1,512 1,500 1,479 1,424 1,390 1,439
1,034 1,071 1,192 1,157 1,151 1,044 1,126 1,203 1,190 1,267 1,201 1,250 1,253
Operating Profit 314 367 458 460 378 351 327 309 310 212 222 140 186
OPM % 23% 26% 28% 28% 25% 25% 23% 20% 21% 14% 16% 10% 13%
22 16 5 29 25 29 30 33 30 29 31 22 16
Interest 22 20 28 86 55 44 35 72 28 29 61 17 42
Depreciation 54 59 60 60 58 60 62 61 60 61 63 62 63
Profit before tax 260 304 375 343 289 276 260 209 251 151 130 82 96
Tax % 36% 33% 33% 34% 30% 16% 9% 2% 8% 28% 7% 26% 23%
165 205 252 227 202 231 237 204 230 109 121 61 74
EPS in Rs 9.76 12.09 14.86 13.37 11.94 13.63 14.02 12.06 13.56 6.44 7.14 3.61 4.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,738 2,159 2,437 2,629 2,844 3,256 3,054 2,742 3,981 6,232 5,860 5,732
1,614 1,904 2,046 2,116 2,231 2,386 2,150 2,110 3,038 4,570 4,564 4,972
Operating Profit 124 255 391 512 614 871 904 632 943 1,662 1,296 760
OPM % 7% 12% 16% 19% 22% 27% 30% 23% 24% 27% 22% 13%
-3 12 10 26 26 55 81 69 80 75 123 99
Interest 122 204 195 188 143 122 123 94 93 188 180 150
Depreciation 122 114 117 120 121 125 144 154 169 237 243 250
Profit before tax -123 -51 89 232 375 678 719 453 761 1,312 996 459
Tax % -37% -75% 32% 30% 31% 36% 31% 29% 33% 32% 9% 20%
-77 -13 61 163 260 437 493 322 511 885 902 365
EPS in Rs -5.65 -0.93 4.10 10.44 14.82 24.53 27.64 19.02 30.17 52.26 53.27 21.56
Dividend Payout % 0% 0% 12% 14% 17% 14% 14% 21% 18% 15% 16% 23%
Compounded Sales Growth
10 Years: 10%
5 Years: 13%
3 Years: 13%
TTM: -2%
Compounded Profit Growth
10 Years: 38%
5 Years: -5%
3 Years: -10%
TTM: -57%
Stock Price CAGR
10 Years: 27%
5 Years: 31%
3 Years: 10%
1 Year: -28%
Return on Equity
10 Years: 17%
5 Years: 17%
3 Years: 17%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 137 137 149 156 176 178 178 169 169 169 169 169
Reserves 661 641 963 1,166 1,470 1,863 2,190 2,431 2,875 3,605 4,383 4,669
2,189 2,089 1,892 1,698 1,310 1,350 1,370 2,302 2,701 2,393 1,886 1,546
484 448 483 575 653 844 1,005 1,132 1,371 1,633 1,464 1,441
Total Liabilities 3,472 3,315 3,486 3,594 3,608 4,236 4,743 6,035 7,117 7,801 7,902 7,825
2,468 2,297 2,751 2,636 2,603 2,568 2,522 2,418 4,466 4,341 4,198 4,067
CWIP 17 27 20 16 34 52 349 1,563 33 30 54 72
Investments 96 28 41 271 164 913 701 865 997 1,811 2,029 1,899
890 963 674 672 806 703 1,172 1,188 1,620 1,619 1,622 1,788
Total Assets 3,472 3,315 3,486 3,594 3,608 4,236 4,743 6,035 7,117 7,801 7,902 7,825

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
130 254 404 561 555 913 636 560 599 1,378 962 437
-332 -50 -34 -260 46 -898 -298 -1,326 -757 -656 -94 49
176 -195 -373 -289 -507 -123 -323 744 164 -704 -839 -536
Net Cash Flow -25 9 -3 13 95 -107 15 -22 6 18 29 -51

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 36 25 21 15 14 9 9 11 20 10 10 12
Inventory Days 102 102 83 94 94 72 119 91 85 75 83 95
Days Payable 74 65 47 57 61 60 90 94 88 64 60 57
Cash Conversion Cycle 64 62 57 53 47 21 38 8 17 20 33 50
Working Capital Days 28 35 -15 -15 -14 -21 -6 16 38 26 38 65
ROCE % 0% 5% 10% 13% 17% 25% 23% 12% 16% 25% 18% 9%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
49.63% 49.64% 49.64% 49.64% 49.64% 49.64% 49.64% 49.64% 49.64% 49.64% 49.64% 49.64%
3.43% 6.05% 9.43% 11.49% 10.46% 10.90% 10.75% 9.26% 12.09% 11.37% 12.18% 11.86%
5.86% 4.46% 2.92% 2.85% 3.11% 3.18% 3.37% 3.71% 5.71% 5.81% 5.55% 5.50%
41.07% 39.85% 38.01% 36.04% 36.79% 36.29% 36.25% 37.39% 32.56% 33.19% 32.62% 33.00%
No. of Shareholders 1,02,1761,12,1581,25,3971,25,2711,38,9681,40,7391,43,4841,43,6141,23,1651,46,9461,50,3421,56,134

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls