JK Paper Ltd
Established in 1962, JK Paper is the leading player in Office papers, Coated papers and Packaging boards. It is one of the most respected paper companies today. [1]
- Market Cap ₹ 6,364 Cr.
- Current Price ₹ 376
- High / Low ₹ 639 / 276
- Stock P/E 15.5
- Book Value ₹ 319
- Dividend Yield 2.26 %
- ROCE 9.42 %
- ROE 7.82 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.18 times its book value
Cons
- Working capital days have increased from 68.1 days to 97.0 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,738 | 2,160 | 2,437 | 2,629 | 2,844 | 3,257 | 3,060 | 2,751 | 3,969 | 6,437 | 6,659 | 6,718 | |
1,597 | 1,902 | 2,042 | 2,112 | 2,226 | 2,388 | 2,189 | 2,188 | 2,971 | 4,425 | 5,044 | 5,790 | |
Operating Profit | 141 | 259 | 396 | 517 | 618 | 868 | 871 | 563 | 997 | 2,012 | 1,616 | 928 |
OPM % | 8% | 12% | 16% | 20% | 22% | 27% | 28% | 20% | 25% | 31% | 24% | 14% |
-5 | 3 | 7 | 35 | 22 | 50 | 104 | 111 | 124 | 139 | 227 | 108 | |
Interest | 129 | 205 | 195 | 188 | 143 | 124 | 129 | 129 | 132 | 222 | 208 | 178 |
Depreciation | 127 | 116 | 118 | 121 | 122 | 128 | 149 | 174 | 193 | 282 | 310 | 332 |
Profit before tax | -119 | -60 | 89 | 244 | 375 | 666 | 696 | 370 | 797 | 1,646 | 1,325 | 527 |
Tax % | -37% | -69% | 32% | 28% | 31% | 36% | 33% | 36% | 32% | 27% | 14% | 22% |
-75 | -18 | 56 | 172 | 261 | 425 | 468 | 237 | 544 | 1,208 | 1,133 | 412 | |
EPS in Rs | -5.47 | -1.35 | 3.77 | 11.02 | 14.85 | 23.97 | 26.67 | 14.16 | 32.03 | 70.59 | 66.22 | 24.19 |
Dividend Payout % | 0% | 0% | 13% | 14% | 17% | 15% | 15% | 28% | 17% | 11% | 13% | 21% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 17% |
3 Years: | 19% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 43% |
5 Years: | -2% |
3 Years: | -8% |
TTM: | -61% |
Stock Price CAGR | |
---|---|
10 Years: | 28% |
5 Years: | 31% |
3 Years: | 4% |
1 Year: | -10% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 18% |
3 Years: | 20% |
Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 137 | 137 | 149 | 156 | 176 | 178 | 178 | 169 | 169 | 169 | 169 | 169 |
Reserves | 664 | 639 | 954 | 1,165 | 1,468 | 1,860 | 2,187 | 2,347 | 2,827 | 3,865 | 4,900 | 5,238 |
2,248 | 2,104 | 1,892 | 1,698 | 1,310 | 1,563 | 1,782 | 2,790 | 3,137 | 2,803 | 2,204 | 1,885 | |
491 | 448 | 485 | 577 | 656 | 921 | 1,143 | 1,249 | 1,492 | 2,083 | 2,053 | 2,255 | |
Total Liabilities | 3,538 | 3,328 | 3,478 | 3,596 | 3,608 | 4,522 | 5,290 | 6,555 | 7,625 | 8,920 | 9,326 | 9,548 |
2,577 | 2,370 | 2,752 | 2,688 | 2,654 | 2,706 | 3,142 | 3,031 | 5,280 | 5,756 | 5,846 | 6,264 | |
CWIP | 23 | 27 | 20 | 16 | 37 | 329 | 400 | 1,704 | 46 | 124 | 66 | 92 |
Investments | 69 | 4 | 70 | 259 | 152 | 675 | 491 | 641 | 724 | 931 | 1,158 | 610 |
870 | 927 | 636 | 633 | 766 | 812 | 1,258 | 1,180 | 1,574 | 2,110 | 2,256 | 2,582 | |
Total Assets | 3,538 | 3,328 | 3,478 | 3,596 | 3,608 | 4,522 | 5,290 | 6,555 | 7,625 | 8,920 | 9,326 | 9,548 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
137 | 260 | 405 | 565 | 560 | 879 | 558 | 475 | 774 | 1,762 | 1,376 | 613 | |
-332 | -14 | -34 | -262 | 40 | -1,115 | -395 | -1,282 | -874 | -948 | -410 | -2 | |
173 | -240 | -373 | -289 | -507 | 140 | -148 | 784 | 103 | -787 | -938 | -656 | |
Net Cash Flow | -22 | 6 | -2 | 14 | 93 | -97 | 15 | -22 | 3 | 27 | 28 | -45 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 36 | 25 | 21 | 15 | 14 | 8 | 9 | 10 | 20 | 20 | 20 | 23 |
Inventory Days | 98 | 102 | 83 | 94 | 94 | 78 | 133 | 106 | 110 | 105 | 100 | 112 |
Days Payable | 71 | 65 | 47 | 57 | 61 | 62 | 102 | 110 | 111 | 84 | 72 | 67 |
Cash Conversion Cycle | 62 | 62 | 57 | 53 | 47 | 24 | 40 | 7 | 19 | 40 | 48 | 68 |
Working Capital Days | 19 | 35 | -15 | -16 | -15 | -11 | 12 | 47 | 51 | 50 | 57 | 97 |
ROCE % | 1% | 5% | 10% | 13% | 17% | 23% | 21% | 10% | 16% | 28% | 20% | 9% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2h
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
30 May - Acquisition of 2.86% shares in QVPL delayed to 31 Aug 2025, subject to conditions.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
21 May - Income tax demand of Rs.49.53 crore disputed; company to appeal, no material impact anticipated.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
19 May - FY25 turnover Rs.7120 Cr, PAT Rs.410 Cr; Rs.5 dividend; acquired 60% RWPL, 62.14% QVPL subsidiaries.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
19 May - Re-appointment of Independent Director and appointment of Secretarial Auditor for five years.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Concalls
-
Jan 2025TranscriptNotesPPT
-
Nov 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
May 2023Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptNotesPPT
-
Nov 2018TranscriptPPT
-
May 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Aug 2017Transcript PPT
-
Jun 2017TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Nov 2016TranscriptNotesPPT
-
Jul 2016TranscriptNotesPPT
-
May 2016TranscriptNotesPPT
Product Segments