Jindal Worldwide Ltd

Jindal Worldwide Ltd

₹ 57.1 0.33%
20 Jun - close price
About

Jindal Worldwide Ltd is engaged in the Textiles Sector and the main business activities are related to the manufacturing of Denim fabric, premium shirtings, yarn dyeing, bottom weights and home textiles through its various internal divisions [1]

Key Points

Leading Denim Manufacturer
Founded in 1986 by Dr Yamunadutt Agrawal, Jindal Worldwide Ltd is a diversified and integrated textile fabric and shirting manufacturer and is Asia’s largest fully integrated manufacturer of denim fabric. JWL is the flagship company of the Ahmedabad-based Jindal Group. [1]

  • Market Cap 5,715 Cr.
  • Current Price 57.1
  • High / Low 94.2 / 54.1
  • Stock P/E 77.5
  • Book Value 7.77
  • Dividend Yield 0.07 %
  • ROCE 10.3 %
  • ROE 9.90 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 7.34 times its book value
  • The company has delivered a poor sales growth of 1.98% over past five years.
  • Company has a low return on equity of 12.8% over last 3 years.
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 3.08% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
758 670 499 414 566 418 400 446 595 520 568 586 556
693 600 443 374 518 384 373 404 552 482 528 545 514
Operating Profit 65 70 57 40 49 34 27 42 43 38 40 41 41
OPM % 9% 10% 11% 10% 9% 8% 7% 9% 7% 7% 7% 7% 7%
1 2 1 2 0 0 0 0 1 1 1 0 0
Interest 12 11 13 11 8 10 7 9 6 11 11 12 9
Depreciation 7 7 7 7 7 5 5 5 5 5 5 6 4
Profit before tax 47 55 38 25 34 19 15 28 33 23 23 24 28
Tax % 25% 26% 20% 30% 26% 29% 20% 25% 29% 25% 25% 25% 27%
35 41 31 17 26 14 12 21 23 17 17 18 21
EPS in Rs 0.35 0.41 0.30 0.17 0.26 0.13 0.12 0.21 0.23 0.17 0.17 0.18 0.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
780 840 1,008 1,157 1,643 2,114 2,017 1,710 2,584 2,149 1,859 2,225
710 752 868 1,020 1,463 1,983 1,878 1,596 2,372 1,931 1,713 2,064
Operating Profit 70 88 140 138 180 130 139 114 212 218 147 160
OPM % 9% 10% 14% 12% 11% 6% 7% 7% 8% 10% 8% 7%
3 4 1 28 8 6 7 25 6 1 2 3
Interest 23 24 43 36 52 56 60 48 46 42 33 43
Depreciation 18 32 47 49 51 41 44 28 28 25 21 21
Profit before tax 32 35 51 81 85 40 43 62 145 152 95 100
Tax % 21% 24% 21% 18% 31% 33% 25% 29% 25% 25% 27% 26%
25 27 40 66 58 26 32 44 109 114 70 74
EPS in Rs 0.25 0.27 0.40 0.66 0.58 0.26 0.32 0.44 1.08 1.14 0.70 0.74
Dividend Payout % 4% 4% 2% 2% 2% 4% 3% 7% 2% 4% 6% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 2%
3 Years: -5%
TTM: 20%
Compounded Profit Growth
10 Years: 11%
5 Years: 19%
3 Years: -12%
TTM: 5%
Stock Price CAGR
10 Years: 41%
5 Years: 50%
3 Years: 7%
1 Year: -21%
Return on Equity
10 Years: 14%
5 Years: 14%
3 Years: 13%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 20 20 20 20 20 20 20 20 20 20 20 100
Reserves 119 152 192 251 300 326 356 400 514 627 690 679
310 349 342 372 471 433 516 438 599 597 672 600
152 144 165 166 292 326 204 146 131 178 139 184
Total Liabilities 601 665 719 810 1,083 1,104 1,096 1,004 1,264 1,422 1,521 1,563
295 349 337 298 274 324 285 215 192 172 174 164
CWIP 4 12 0 25 27 0 0 1 0 3 0 0
Investments 7 7 6 6 25 34 23 14 23 38 45 44
295 297 377 480 758 746 788 774 1,050 1,209 1,302 1,355
Total Assets 601 665 719 810 1,083 1,104 1,096 1,004 1,264 1,422 1,521 1,563

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1 97 99 8 29 169 65 71 -100 331 -25 170
-159 -92 -20 -10 -43 -72 9 70 -12 -283 -21 -29
144 18 -100 -0 23 -98 -72 -128 112 -47 38 -115
Net Cash Flow -15 22 -21 -2 8 -1 1 14 -0 1 -9 25

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 42 37 64 67 87 62 77 80 70 85 103 90
Inventory Days 90 76 70 58 93 62 57 80 48 68 81 64
Days Payable 69 52 77 51 88 66 34 34 21 35 31 34
Cash Conversion Cycle 62 62 57 74 92 58 100 126 97 117 154 120
Working Capital Days 75 67 67 94 93 64 100 129 127 124 172 145
ROCE % 15% 12% 18% 15% 19% 12% 12% 10% 19% 16% 10% 10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
61.32% 61.32% 61.32% 61.32% 61.32% 61.31% 61.31% 60.31% 60.31% 59.81% 59.80% 59.80%
0.13% 0.13% 0.12% 0.08% 0.03% 0.63% 0.46% 0.03% 0.04% 0.21% 0.26% 0.13%
0.00% 0.00% 0.00% 0.02% 0.02% 0.02% 0.01% 0.02% 0.02% 0.03% 0.04% 0.04%
38.55% 38.53% 38.55% 38.59% 38.64% 38.03% 38.21% 39.64% 39.62% 39.95% 39.88% 40.02%
No. of Shareholders 14,52513,51812,00111,87011,63512,73114,26013,62413,33713,25615,47123,913

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls