Jindal Worldwide Ltd
Jindal Worldwide Ltd is engaged in the Textiles Sector and the main business activities are related to the manufacturing of Denim fabric, premium shirtings, yarn dyeing, bottom weights and home textiles through its various internal divisions [1]
- Market Cap ₹ 4,371 Cr.
- Current Price ₹ 218
- High / Low ₹ 388 / 57.3
- Stock P/E 33.1
- Book Value ₹ 26.7
- Dividend Yield 0.07 %
- ROCE 19.2 %
- ROE 22.8 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 8.16 times its book value
- Company has a low return on equity of 13.5% for last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
371 | 502 | 604 | 779 | 837 | 1,008 | 1,157 | 1,650 | 2,212 | 2,199 | 1,700 | 2,559 | 2,674 | |
336 | 465 | 559 | 710 | 752 | 868 | 1,020 | 1,465 | 2,013 | 2,060 | 1,583 | 2,343 | 2,427 | |
Operating Profit | 35 | 38 | 45 | 69 | 85 | 140 | 138 | 184 | 199 | 139 | 116 | 216 | 247 |
OPM % | 10% | 8% | 7% | 9% | 10% | 14% | 12% | 11% | 9% | 6% | 7% | 8% | 9% |
2 | 4 | 3 | 4 | 7 | 1 | 28 | 8 | 7 | 7 | 25 | 6 | 6 | |
Interest | 13 | 19 | 22 | 23 | 25 | 43 | 36 | 54 | 74 | 61 | 49 | 46 | 47 |
Depreciation | 5 | 5 | 6 | 18 | 32 | 47 | 49 | 53 | 88 | 45 | 29 | 30 | 30 |
Profit before tax | 19 | 17 | 20 | 32 | 35 | 51 | 81 | 85 | 44 | 39 | 62 | 146 | 177 |
Tax % | 30% | 12% | 31% | 21% | 24% | 21% | 18% | 31% | 30% | 28% | 29% | 25% | |
Net Profit | 13 | 15 | 14 | 25 | 27 | 40 | 66 | 59 | 30 | 28 | 44 | 109 | 132 |
EPS in Rs | 0.66 | 0.75 | 0.68 | 1.27 | 1.33 | 2.01 | 3.31 | 2.92 | 1.50 | 1.42 | 2.20 | 5.45 | 6.58 |
Dividend Payout % | 8% | 7% | 7% | 4% | 4% | 2% | 2% | 2% | 3% | 4% | 7% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 17% |
3 Years: | 5% |
TTM: | 23% |
Compounded Profit Growth | |
---|---|
10 Years: | 22% |
5 Years: | 17% |
3 Years: | 54% |
TTM: | 69% |
Stock Price CAGR | |
---|---|
10 Years: | 37% |
5 Years: | 21% |
3 Years: | 48% |
1 Year: | 230% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 14% |
3 Years: | 14% |
Last Year: | 23% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | |
Reserves | 67 | 80 | 95 | 119 | 153 | 192 | 251 | 300 | 330 | 356 | 400 | 516 |
124 | 115 | 158 | 310 | 356 | 342 | 372 | 565 | 646 | 529 | 444 | 599 | |
94 | 79 | 115 | 157 | 139 | 166 | 167 | 367 | 410 | 208 | 149 | 109 | |
Total Liabilities | 306 | 295 | 389 | 607 | 667 | 720 | 811 | 1,252 | 1,405 | 1,112 | 1,013 | 1,244 |
91 | 98 | 155 | 297 | 350 | 338 | 299 | 395 | 568 | 296 | 224 | 205 | |
CWIP | -0 | 2 | 2 | 4 | 12 | -0 | 25 | 27 | -0 | -0 | 6 | -0 |
Investments | 6 | 9 | 8 | 6 | 5 | 5 | 5 | 3 | 4 | 20 | 11 | 19 |
208 | 186 | 223 | 300 | 299 | 378 | 482 | 826 | 834 | 797 | 771 | 1,020 | |
Total Assets | 306 | 295 | 389 | 607 | 667 | 720 | 811 | 1,252 | 1,405 | 1,112 | 1,013 | 1,244 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-3 | 53 | 40 | 16 | 97 | 99 | 8 | 39 | 271 | 22 | 98 | -95 | |
-7 | -12 | -61 | -157 | -91 | -20 | -10 | -166 | -118 | 215 | 67 | -11 | |
22 | -32 | 19 | 125 | 17 | -100 | -0 | 140 | -143 | -250 | -152 | 105 | |
Net Cash Flow | 11 | 10 | -2 | -15 | 22 | -21 | -2 | 13 | 9 | -13 | 13 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 34 | 33 | 36 | 42 | 37 | 64 | 67 | 88 | 60 | 71 | 82 | 68 |
Inventory Days | 69 | 40 | 63 | 90 | 76 | 70 | 58 | 93 | 65 | 52 | 82 | 50 |
Days Payable | 85 | 54 | 72 | 69 | 52 | 77 | 51 | 113 | 85 | 31 | 34 | 17 |
Cash Conversion Cycle | 17 | 19 | 27 | 62 | 62 | 57 | 74 | 68 | 40 | 91 | 130 | 102 |
Working Capital Days | 83 | 54 | 53 | 74 | 67 | 66 | 94 | 91 | 55 | 92 | 120 | 127 |
ROCE % | 17% | 17% | 17% | 15% | 12% | 18% | 15% | 18% | 12% | 11% | 10% | 19% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Credit Rating
1d - Disclosure under Schedule III Part A of Regulation 30 of the SEBI (LODR) Regulations, 2015 regarding Review in Credit Rating by 'BRICKWORK RATINGS INDIA PRIVATE …
- Un-Audited Standalone And Consolidated Financial Results For The Quarter Ended 30Th June, 2022 8 Aug
- Board Meeting Outcome for Submission Of Outcome Of Board Meeting Held On 08Th August, 2022 Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015 8 Aug
- Board Meeting Intimation for PRIOR INTIMATION/ NOTICE OF BOARD MEETING TO BE HELD ON MONDAY 8TH AUGUST, 2022 PURSUANT TO REGULATION 29 OF THE SEBI (LODR) REGULATIONS, 2015. 2 Aug
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011. 1 Aug
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products
The company offers products like Denim, Bottom weight fabric, Premium shirting fabric, Bedsheets and Yarn Dyeing fabric, etc. [1]