Jindal Worldwide Ltd
Jindal Worldwide Ltd is engaged in the Textiles Sector and the main business activities are related to the manufacturing of Denim fabric, premium shirtings, yarn dyeing, bottom weights and home textiles through its various internal divisions [1]
- Market Cap ₹ 8,032 Cr.
- Current Price ₹ 401
- High / Low ₹ 477 / 194
- Stock P/E 58.5
- Book Value ₹ 30.1
- Dividend Yield 0.02 %
- ROCE 19.1 %
- ROE 22.8 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 13.3 times its book value
- Company has a low return on equity of 13.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
371 | 502 | 604 | 780 | 840 | 1,008 | 1,157 | 1,643 | 2,114 | 2,017 | 1,710 | 2,584 | 2,619 | |
336 | 465 | 559 | 710 | 752 | 868 | 1,020 | 1,463 | 1,983 | 1,878 | 1,596 | 2,372 | 2,369 | |
Operating Profit | 36 | 38 | 45 | 70 | 88 | 140 | 138 | 180 | 130 | 139 | 114 | 212 | 250 |
OPM % | 10% | 8% | 7% | 9% | 10% | 14% | 12% | 11% | 6% | 7% | 7% | 8% | 10% |
1 | 3 | 2 | 3 | 4 | 1 | 28 | 8 | 6 | 7 | 25 | 6 | 5 | |
Interest | 13 | 19 | 22 | 23 | 24 | 43 | 36 | 52 | 56 | 60 | 48 | 46 | 47 |
Depreciation | 5 | 5 | 6 | 18 | 32 | 47 | 49 | 51 | 41 | 44 | 28 | 28 | 26 |
Profit before tax | 19 | 17 | 18 | 32 | 35 | 51 | 81 | 85 | 40 | 43 | 62 | 145 | 181 |
Tax % | 30% | 12% | 33% | 21% | 24% | 21% | 18% | 31% | 33% | 25% | 29% | 25% | |
Net Profit | 13 | 15 | 12 | 25 | 27 | 40 | 66 | 58 | 26 | 32 | 44 | 109 | 137 |
EPS in Rs | 0.66 | 0.75 | 0.61 | 1.25 | 1.33 | 2.01 | 3.31 | 2.91 | 1.32 | 1.60 | 2.20 | 5.41 | 6.85 |
Dividend Payout % | 8% | 7% | 8% | 4% | 4% | 2% | 2% | 2% | 4% | 3% | 7% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 17% |
3 Years: | 7% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | 22% |
5 Years: | 17% |
3 Years: | 61% |
TTM: | 67% |
Stock Price CAGR | |
---|---|
10 Years: | 38% |
5 Years: | 25% |
3 Years: | 85% |
1 Year: | 23% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 14% |
3 Years: | 14% |
Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | |
Reserves | 67 | 80 | 95 | 119 | 152 | 192 | 251 | 300 | 326 | 356 | 400 | 514 | 584 |
124 | 115 | 158 | 310 | 349 | 342 | 372 | 471 | 433 | 516 | 438 | 599 | 605 | |
84 | 71 | 111 | 152 | 144 | 165 | 166 | 292 | 326 | 204 | 146 | 131 | 149 | |
Total Liabilities | 295 | 287 | 384 | 601 | 665 | 719 | 810 | 1,083 | 1,104 | 1,096 | 1,004 | 1,264 | 1,357 |
90 | 98 | 154 | 295 | 349 | 337 | 298 | 274 | 324 | 285 | 215 | 192 | 184 | |
CWIP | 0 | 2 | 2 | 4 | 12 | 0 | 25 | 27 | 0 | 0 | 1 | 0 | 0 |
Investments | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 25 | 34 | 23 | 14 | 23 | 33 |
198 | 180 | 221 | 295 | 297 | 377 | 480 | 758 | 746 | 788 | 774 | 1,050 | 1,141 | |
Total Assets | 295 | 287 | 384 | 601 | 665 | 719 | 810 | 1,083 | 1,104 | 1,096 | 1,004 | 1,264 | 1,357 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 46 | 40 | -1 | 97 | 99 | 8 | 29 | 169 | 65 | 71 | -100 | |
-7 | -12 | -61 | -159 | -92 | -20 | -10 | -43 | -72 | 9 | 70 | -12 | |
19 | -24 | 19 | 144 | 18 | -100 | -0 | 23 | -98 | -72 | -128 | 112 | |
Net Cash Flow | 11 | 10 | -2 | -15 | 22 | -21 | -2 | 8 | -1 | 1 | 14 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 34 | 33 | 36 | 42 | 37 | 64 | 67 | 87 | 62 | 77 | 80 | 70 |
Inventory Days | 69 | 40 | 63 | 90 | 76 | 70 | 58 | 93 | 62 | 57 | 80 | 48 |
Days Payable | 85 | 54 | 72 | 69 | 52 | 77 | 51 | 88 | 66 | 34 | 34 | 21 |
Cash Conversion Cycle | 17 | 19 | 27 | 62 | 62 | 57 | 74 | 92 | 58 | 100 | 126 | 97 |
Working Capital Days | 87 | 57 | 55 | 75 | 67 | 67 | 94 | 93 | 64 | 100 | 129 | 127 |
ROCE % | 17% | 17% | 16% | 15% | 12% | 18% | 15% | 19% | 12% | 12% | 10% | 19% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
10 Jan - Submission of Press Release dated 10th January, 2023 by subsidiary of Jindal Worldwide Limited pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Jan - Confirmation Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018
- EGM Of The Company - Details Of Voting Results U/R 44(3) Of SEBI (LODR), 2015 And Scrutinizers Report 30 Dec
- Disclosure U/R 30 Of SEBI (LODR), 2015 - Shareholders Approval For Appointment Of Independent Directors 30 Dec
- Summary Of Proceedings Of The Extra Ordinary General Meeting Held On 30Th December, 2022 30 Dec
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Nov 2022TranscriptPPT
Products
The company offers products like Denim, Bottom weight fabric, Premium shirting fabric, Bedsheets and Yarn Dyeing fabric, etc. [1]