Jindal Worldwide Ltd

₹ 401 -1.66%
27 Jan - close price
About

Jindal Worldwide Ltd is engaged in the Textiles Sector and the main business activities are related to the manufacturing of Denim fabric, premium shirtings, yarn dyeing, bottom weights and home textiles through its various internal divisions [1]

Key Points

Products
The company offers products like Denim, Bottom weight fabric, Premium shirting fabric, Bedsheets and Yarn Dyeing fabric, etc. [1]

  • Market Cap 8,032 Cr.
  • Current Price 401
  • High / Low 477 / 194
  • Stock P/E 58.5
  • Book Value 30.1
  • Dividend Yield 0.02 %
  • ROCE 19.1 %
  • ROE 22.8 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 13.3 times its book value
  • Company has a low return on equity of 13.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
392 403 529 47 387 628 647 519 615 692 758 670 499
357 369 492 46 344 583 623 479 567 634 693 600 443
Operating Profit 35 35 36 2 43 45 24 41 49 58 65 70 57
OPM % 9% 9% 7% 3% 11% 7% 4% 8% 8% 8% 9% 10% 11%
1 3 2 1 4 0 19 1 3 1 1 1 1
Interest 14 13 21 13 17 8 10 11 11 11 13 11 13
Depreciation 10 11 11 7 7 7 7 7 7 7 7 5 7
Profit before tax 12 13 7 -17 23 30 27 23 33 41 47 55 38
Tax % 16% 27% 23% 24% 25% 25% 34% 25% 25% 25% 25% 26% 20%
Net Profit 10 9 5 -13 17 22 18 18 25 31 35 41 31
EPS in Rs 0.51 0.46 0.26 -0.66 0.87 1.11 0.88 0.88 1.23 1.55 1.75 2.03 1.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
371 502 604 780 840 1,008 1,157 1,643 2,114 2,017 1,710 2,584 2,619
336 465 559 710 752 868 1,020 1,463 1,983 1,878 1,596 2,372 2,369
Operating Profit 36 38 45 70 88 140 138 180 130 139 114 212 250
OPM % 10% 8% 7% 9% 10% 14% 12% 11% 6% 7% 7% 8% 10%
1 3 2 3 4 1 28 8 6 7 25 6 5
Interest 13 19 22 23 24 43 36 52 56 60 48 46 47
Depreciation 5 5 6 18 32 47 49 51 41 44 28 28 26
Profit before tax 19 17 18 32 35 51 81 85 40 43 62 145 181
Tax % 30% 12% 33% 21% 24% 21% 18% 31% 33% 25% 29% 25%
Net Profit 13 15 12 25 27 40 66 58 26 32 44 109 137
EPS in Rs 0.66 0.75 0.61 1.25 1.33 2.01 3.31 2.91 1.32 1.60 2.20 5.41 6.85
Dividend Payout % 8% 7% 8% 4% 4% 2% 2% 2% 4% 3% 7% 2%
Compounded Sales Growth
10 Years: 18%
5 Years: 17%
3 Years: 7%
TTM: 9%
Compounded Profit Growth
10 Years: 22%
5 Years: 17%
3 Years: 61%
TTM: 67%
Stock Price CAGR
10 Years: 38%
5 Years: 25%
3 Years: 85%
1 Year: 23%
Return on Equity
10 Years: 15%
5 Years: 14%
3 Years: 14%
Last Year: 23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
20 20 20 20 20 20 20 20 20 20 20 20 20
Reserves 67 80 95 119 152 192 251 300 326 356 400 514 584
124 115 158 310 349 342 372 471 433 516 438 599 605
84 71 111 152 144 165 166 292 326 204 146 131 149
Total Liabilities 295 287 384 601 665 719 810 1,083 1,104 1,096 1,004 1,264 1,357
90 98 154 295 349 337 298 274 324 285 215 192 184
CWIP 0 2 2 4 12 0 25 27 0 0 1 0 0
Investments 7 7 7 7 7 6 6 25 34 23 14 23 33
198 180 221 295 297 377 480 758 746 788 774 1,050 1,141
Total Assets 295 287 384 601 665 719 810 1,083 1,104 1,096 1,004 1,264 1,357

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0 46 40 -1 97 99 8 29 169 65 71 -100
-7 -12 -61 -159 -92 -20 -10 -43 -72 9 70 -12
19 -24 19 144 18 -100 -0 23 -98 -72 -128 112
Net Cash Flow 11 10 -2 -15 22 -21 -2 8 -1 1 14 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 34 33 36 42 37 64 67 87 62 77 80 70
Inventory Days 69 40 63 90 76 70 58 93 62 57 80 48
Days Payable 85 54 72 69 52 77 51 88 66 34 34 21
Cash Conversion Cycle 17 19 27 62 62 57 74 92 58 100 126 97
Working Capital Days 87 57 55 75 67 67 94 93 64 100 129 127
ROCE % 17% 17% 16% 15% 12% 18% 15% 19% 12% 12% 10% 19%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
61.15 61.15 61.15 61.15 61.15 61.15 61.27 61.32 61.32 61.32 61.32 61.32
0.04 0.00 0.00 0.00 0.00 0.00 0.02 0.06 0.13 0.13 0.13 0.12
2.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
36.02 38.85 38.85 38.85 38.85 38.85 38.70 38.62 38.54 38.55 38.53 38.55

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents