IZMO Ltd

₹ 950 4.99%

18 Nov 3:40 p.m.

About

Izmo ltd. (founded in 1995) is into the business of interactive marketing solutions. It is the World leader in Automotive Interactive Marketing Solutions.^[1]The co. offers hi-tech automotive e-retailing solutions in North America, Europe, and Asia. They offer sales performance coaching, OEM-certified CRM and ILM Solutions, etc.It also owns the world's largest collection of Automotive Images and Animation and has a client base of some of the largest automotive retail groups in the world. izmo.ai platform is for AI solutions for Automotive.^[2]

Key Points

Business Divisions

Website BSE NSE - BE

Market Cap ₹ 1,421 Cr.
Current Price ₹ 950
High / Low ₹ 1,380 / 230
Stock P/E 1,754
Book Value ₹ 143
Dividend Yield 0.00 %
ROCE 0.68 %
ROE 0.57 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Stock is trading at 6.60 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 35.0%
Company has a low return on equity of 0.27% over last 3 years.
Earnings include an other income of Rs.3.21 Cr.
Company has high debtors of 228 days.
Working capital days have increased from 109 days to 252 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	8.71	8.27	9.17	9.37	10.53	11.24	11.47	10.93	12.07	11.65	12.21	11.00	11.24
	8.31	8.08	8.67	9.12	10.04	10.99	10.93	10.68	11.50	11.63	12.07	10.57	11.19
Operating Profit	0.40	0.19	0.50	0.25	0.49	0.25	0.54	0.25	0.57	0.02	0.14	0.43	0.05
OPM %	4.59%	2.30%	5.45%	2.67%	4.65%	2.22%	4.71%	2.29%	4.72%	0.17%	1.15%	3.91%	0.44%
	0.20	0.23	0.26	0.23	0.32	0.27	0.32	0.25	28.41	0.85	0.31	0.54	1.51
Interest	0.03	0.02	0.02	0.07	0.09	0.06	0.06	0.05	0.08	0.04	0.06	0.23	0.23
Depreciation	0.35	0.34	0.36	0.34	0.36	0.37	0.36	0.37	0.36	0.34	0.34	0.48	0.48
Profit before tax	0.22	0.06	0.38	0.07	0.36	0.09	0.44	0.08	28.54	0.49	0.05	0.26	0.85
Tax %	77.27%	0.00%	94.74%	0.00%	94.44%	0.00%	95.45%	0.00%	15.73%	79.59%	-280.00%	0.00%	71.76%
	0.05	0.06	0.01	0.07	0.02	0.09	0.02	0.08	24.06	0.10	0.19	0.27	0.25
EPS in Rs	0.04	0.04	0.01	0.05	0.01	0.07	0.01	0.06	17.01	0.07	0.13	0.18	0.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	16.05	18.43	18.51	21.64	22.60	25.82	24.92	27.31	29.79	34.58	42.62	46.86	46.10
	10.76	12.50	14.18	17.77	23.25	23.26	23.25	26.36	29.30	33.22	41.07	45.76	45.46
Operating Profit	5.29	5.93	4.33	3.87	-0.65	2.56	1.67	0.95	0.49	1.36	1.55	1.10	0.64
OPM %	32.96%	32.18%	23.39%	17.88%	-2.88%	9.91%	6.70%	3.48%	1.64%	3.93%	3.64%	2.35%	1.39%
	2.34	1.81	1.58	3.24	4.63	2.29	2.27	1.23	1.16	0.93	1.14	29.80	3.21
Interest	1.85	1.89	1.88	1.23	1.29	1.43	1.02	0.90	0.40	0.20	0.31	0.32	0.56
Depreciation	5.51	5.81	5.70	5.87	1.21	2.63	2.09	1.02	1.09	1.38	1.43	1.41	1.64
Profit before tax	0.27	0.04	-1.67	0.01	1.48	0.79	0.83	0.26	0.16	0.71	0.95	29.17	1.65
Tax %	29.63%	-550.00%	-36.53%	-7,400.00%	66.89%	81.01%	93.98%	69.23%	37.50%	74.65%	80.00%	16.22%
	0.20	0.26	-1.06	0.75	0.50	0.16	0.04	0.08	0.10	0.17	0.19	24.43	0.81
EPS in Rs	0.17	0.21	-0.88	0.62	0.39	0.12	0.03	0.06	0.07	0.13	0.13	16.43	0.55
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	10%
5 Years:	13%
3 Years:	16%
TTM:	1%

Compounded Profit Growth
10 Years:	26%
5 Years:	95%
3 Years:	124%
TTM:	-97%

Stock Price CAGR
10 Years:	31%
5 Years:	83%
3 Years:	126%
1 Year:	115%

Return on Equity
10 Years:	0%
5 Years:	0%
3 Years:	0%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	12.10	12.10	12.10	12.16	12.82	13.07	13.07	13.19	13.36	13.39	14.11	14.87	14.89
Reserves	150.50	150.76	149.70	152.41	155.03	156.23	156.68	156.61	157.27	158.00	164.96	196.36	198.62
	14.52	27.54	27.84	23.77	13.19	11.40	9.42	5.95	0.77	1.94	1.52	3.26	4.80
	21.45	22.58	25.80	20.65	21.01	22.53	23.78	8.54	10.69	11.13	18.80	16.33	13.50
Total Liabilities	198.57	212.98	215.44	208.99	202.05	203.23	202.95	184.29	182.09	184.46	199.39	230.82	231.81
	18.84	14.41	9.57	4.21	7.50	5.49	4.15	5.81	6.12	5.63	5.24	2.11	4.81
CWIP	0.00	0.90	2.29	3.88	0.00	0.94	2.09	0.16	0.00	0.00	0.00	0.00	0.00
Investments	160.30	178.51	174.81	169.48	160.09	160.09	160.09	160.09	160.09	160.09	160.10	160.10	160.10
	19.43	19.16	28.77	31.42	34.46	36.71	36.62	18.23	15.88	18.74	34.05	68.61	66.90
Total Assets	198.57	212.98	215.44	208.99	202.05	203.23	202.95	184.29	182.09	184.46	199.39	230.82	231.81

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	22.00	5.99	5.55	-4.59	0.09	4.44	7.66	3.26	1.80	1.04	-2.43	-32.00
	-19.53	-2.54	-2.64	7.51	10.09	-0.71	-0.93	0.02	-0.64	-0.18	-0.37	31.74
	-2.75	-2.31	-1.86	-4.62	-10.63	-3.92	-4.77	-4.69	-0.24	0.69	5.31	7.20
Net Cash Flow	-0.28	1.14	1.05	-1.70	-0.45	-0.19	1.96	-1.41	0.92	1.55	2.52	6.94

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	334.30	233.10	320.04	330.93	385.51	357.08	327.36	93.42	36.51	26.70	127.18	227.68
Inventory Days								8.33			0.00
Days Payable								126.67
Cash Conversion Cycle	334.30	233.10	320.04	330.93	385.51	357.08	327.36	-24.91	36.51	26.70	127.18	227.68
Working Capital Days	-352.49	-640.28	-587.63	8.60	130.17	103.76	42.04	15.64	9.43	16.36	57.64	251.98
ROCE %	1.25%	1.08%	0.64%	0.05%	0.15%	1.23%	1.01%	0.65%	0.32%	0.52%	0.71%	0.68%

Shareholding Pattern

Numbers in percentages

25 Recently

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	28.62%	28.62%	28.56%	28.56%	28.51%	31.90%	31.82%	31.82%	35.00%	35.00%	34.95%	34.95%
	1.23%	1.29%	1.43%	1.17%	1.16%	2.44%	4.28%	4.29%	4.35%	4.26%	4.18%	3.31%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.28%	0.81%
	70.14%	70.09%	70.01%	70.27%	70.34%	65.66%	63.89%	63.89%	60.65%	60.72%	60.59%	60.93%
No. of Shareholders	15,571	15,247	14,467	14,636	14,024	14,292	15,547	20,477	22,942	23,374	22,828	33,345

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	29.87%	30.14%	29.30%	29.33%	29.05%	28.69%	28.62%	31.90%	35.00%	34.95%
	0.00%	0.18%	0.00%	0.00%	0.00%	1.08%	1.29%	2.44%	4.26%	3.31%
	0.00%	0.31%	0.16%	0.00%	0.00%	0.32%	0.00%	0.00%	0.00%	0.81%
	70.13%	69.37%	70.54%	70.67%	70.94%	69.91%	70.09%	65.66%	60.72%	60.93%
No. of Shareholders	9,734	10,933	10,718	9,545	9,770	16,215	15,247	14,292	23,374	33,345

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Rating update
26 Jul 2014 from crisil

Concalls

Nov 2025

Transcript

Notes
PPT
Aug 2025

Transcript

Notes
PPT
Jun 2025
Transcript PPT
Feb 2025

Transcript

Notes
PPT
Nov 2024
Transcript PPT
Aug 2024

Transcript

Notes
PPT
Jun 2024
Transcript PPT
Feb 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023
Transcript PPT REC
Aug 2023

Transcript

Notes
PPT
Jun 2023
Transcript PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
Jun 2022
Transcript PPT
Feb 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT
Nov 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
Feb 2019

Transcript

Notes
PPT
Mar 2018

Transcript

Notes
PPT