Innovana Thinklabs Ltd
Incorporated in 2015, Innovana Thinklabs Ltd is in the business of Software development[1]
- Market Cap ₹ 669 Cr.
- Current Price ₹ 319
- High / Low ₹ 640 / 293
- Stock P/E 17.5
- Book Value ₹ 132
- Dividend Yield 0.00 %
- ROCE 16.4 %
- ROE 16.0 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 90.7 to 121 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 31 | 45 | 64 | 57 | 58 | 79 | 101 | 103 | 132 | |
| 14 | 20 | 31 | 40 | 40 | 32 | 48 | 56 | 47 | 87 | |
| Operating Profit | 1 | 11 | 14 | 24 | 16 | 26 | 31 | 45 | 56 | 46 |
| OPM % | 8% | 36% | 31% | 38% | 28% | 45% | 39% | 45% | 54% | 35% |
| 0 | 0 | 1 | 3 | 4 | 4 | 7 | 14 | 10 | 13 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 5 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 4 | 7 | 11 |
| Profit before tax | 1 | 11 | 14 | 26 | 19 | 26 | 33 | 53 | 55 | 44 |
| Tax % | 38% | 29% | 24% | 16% | 18% | 18% | 16% | 22% | 25% | 25% |
| 1 | 8 | 11 | 22 | 16 | 21 | 27 | 41 | 45 | 37 | |
| EPS in Rs | 7.20 | 3.69 | 5.20 | 10.61 | 7.59 | 10.14 | 13.12 | 19.98 | 21.53 | 18.46 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 8% | 7% | 2% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 19% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 18% |
| TTM: | -10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | -2% |
| 1 Year: | -47% |
| Return on Equity | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 22% |
| 3 Years: | 21% |
| Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 4 | 4 | 10 | 10 | 10 | 20 | 20 | 20 | 21 |
| Reserves | 1 | 14 | 25 | 40 | 56 | 76 | 91 | 143 | 185 | 252 |
| 2 | 0 | 1 | 1 | 1 | 15 | 12 | 23 | 44 | 58 | |
| 3 | 12 | 43 | 72 | 70 | 57 | 48 | 23 | 28 | 35 | |
| Total Liabilities | 6 | 30 | 72 | 122 | 137 | 158 | 171 | 209 | 278 | 365 |
| 1 | 9 | 13 | 12 | 14 | 28 | 27 | 30 | 59 | 84 | |
| CWIP | 4 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 12 | 5 |
| Investments | 0 | 2 | 28 | 46 | 41 | 41 | 39 | 49 | 59 | 80 |
| 2 | 19 | 31 | 64 | 83 | 88 | 103 | 124 | 148 | 195 | |
| Total Assets | 6 | 30 | 72 | 122 | 137 | 158 | 171 | 209 | 278 | 365 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 6 | 39 | 37 | 15 | -4 | 4 | 0 | 35 | 27 | |
| -4 | -7 | -30 | -19 | -8 | -14 | -47 | -15 | -19 | -53 | |
| 2 | 7 | 0 | 6 | 1 | 23 | -5 | 16 | -10 | 25 | |
| Net Cash Flow | -0 | 5 | 9 | 24 | 8 | 5 | -48 | 1 | 6 | -1 |
| Free Cash Flow | -2 | -2 | 21 | 19 | 19 | -20 | 0 | -11 | 19 | 14 |
| CFO/OP | 143% | 54% | 302% | 182% | 122% | 10% | 38% | 21% | 76% | 85% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 1 | 13 | 42 | 48 | 103 | 121 |
| Inventory Days | 0 | 0 | 0 | 0 | 172 | 241 | ||||
| Days Payable | 589 | 244 | ||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | -415 | 13 | 42 | 48 | 103 | 118 |
| Working Capital Days | -36 | 7 | -221 | -277 | -244 | -243 | -69 | 78 | 124 | 109 |
| ROCE % | 100% | 58% | 63% | 31% | 31% | 26% | 32% | 26% | 16% |
Insights
In beta| Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Number of countries served countries |
|
|||||||
| Number of languages supported languages |
||||||||
| Number of permanent employees employees ・Standalone data |
||||||||
| Game Studio and Astro Services segment share of consolidated revenue % |
||||||||
| Gym and Fitness segment share of consolidated revenue % |
||||||||
| Software Product Sales segment share of consolidated revenue % |
||||||||
| United States revenue share of standalone revenue % ・Standalone data |
||||||||
| Daily users of Anytime Astro and Tarot reading apps users (million+) |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Jul - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended June 30,2026
-
Closure of Trading Window
26 Jun - Trading window closed from July 1, 2026 until 48 hours after Q1 FY27 results.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
22 Jun - Members approved Mrs. Riya Sharma’s reappointment as Independent Director for five years via postal ballot.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 May - The Newspaper Publication for Notice of Postal Ballot has been published in English and Vernacular newspaper on May 22, 2026. The copies of newspaper advertisements …
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 21 May
Business Overview:[1][2]
ITL is a CMMI Level 3 and ISO certified software application
development and digital marketing company. It has a portfolio of software products and mobile applications viz. advanced Anti-Virus software, utility applications, apps, web extensions for browser security. Currently, it has 100+ products & tools with 1.5 million downloads and nearly 10 million unique visitors every month. Its products have been registered in over 126 countries in 13 different languages