Innovana Thinklabs Ltd
Incorporated in 2015, Innovana Thinklabs Ltd is in the business of Software development[1]
- Market Cap ₹ 718 Cr.
- Current Price ₹ 347
- High / Low ₹ 650 / 315
- Stock P/E 22.4
- Book Value ₹ 86.9
- Dividend Yield 0.00 %
- ROCE 27.3 %
- ROE 20.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 30.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.3%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 6.30% over past five years.
- Company has high debtors of 211 days.
- Working capital days have increased from 294 days to 443 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 16 | 31 | 41 | 41 | 34 | 30 | 42 | 49 | 43 | 46 | |
| 6 | 14 | 20 | 29 | 26 | 25 | 18 | 22 | 17 | 10 | 11 | |
| Operating Profit | 1 | 1 | 11 | 12 | 15 | 9 | 13 | 20 | 31 | 33 | 35 |
| OPM % | 15% | 8% | 36% | 29% | 36% | 27% | 42% | 47% | 65% | 77% | 77% |
| 0 | 0 | 0 | 1 | 2 | 4 | 4 | 5 | 10 | 8 | 10 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 11 | 12 | 15 | 12 | 15 | 23 | 40 | 40 | 44 |
| Tax % | 31% | 38% | 29% | 28% | 26% | 25% | 26% | 26% | 25% | 26% | 27% |
| 1 | 1 | 8 | 9 | 11 | 9 | 11 | 17 | 30 | 30 | 32 | |
| EPS in Rs | 5.90 | 7.20 | 3.69 | 4.17 | 5.56 | 4.30 | 5.55 | 8.48 | 14.79 | 14.43 | 15.50 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 15% | 14% | 3% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 6% |
| 3 Years: | 3% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 49% |
| 5 Years: | 31% |
| 3 Years: | 25% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 32% |
| 3 Years: | 5% |
| 1 Year: | -7% |
| Return on Equity | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 25% |
| 3 Years: | 25% |
| Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 4 | 4 | 10 | 10 | 10 | 20 | 20 | 20 | 21 |
| Reserves | 1 | 1 | 14 | 23 | 28 | 37 | 47 | 53 | 83 | 112 | 159 |
| 0 | 2 | 0 | 1 | 1 | 1 | 6 | 3 | 8 | 7 | 8 | |
| 1 | 3 | 12 | 26 | 44 | 44 | 49 | 43 | 12 | 12 | 12 | |
| Total Liabilities | 2 | 6 | 30 | 54 | 82 | 92 | 112 | 119 | 123 | 153 | 199 |
| 1 | 1 | 9 | 12 | 11 | 11 | 13 | 12 | 12 | 11 | 25 | |
| CWIP | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 12 | 5 |
| Investments | 0 | 0 | 2 | 16 | 22 | 16 | 16 | 21 | 27 | 40 | 40 |
| 1 | 2 | 19 | 26 | 49 | 65 | 82 | 84 | 79 | 89 | 129 | |
| Total Assets | 2 | 6 | 30 | 54 | 82 | 92 | 112 | 119 | 123 | 153 | 199 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 6 | 21 | 24 | 10 | 1 | 6 | -6 | 12 | 19 | |
| -1 | -4 | -7 | -17 | -6 | -6 | -1 | -35 | 2 | -6 | -36 | |
| 0 | 2 | 7 | 0 | -0 | -0 | 2 | -4 | 4 | -2 | 14 | |
| Net Cash Flow | 1 | -0 | 5 | 4 | 18 | 4 | 3 | -34 | -1 | 4 | -2 |
| Free Cash Flow | 1 | -2 | -2 | 3 | 18 | 16 | -4 | 4 | -10 | 4 | 12 |
| CFO/OP | 180% | 143% | 54% | 200% | 191% | 144% | 34% | 53% | 3% | 54% | 82% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 25 | 144 | 211 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | ||||||
| Days Payable | |||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 25 | 144 | 211 |
| Working Capital Days | -56 | -36 | 4 | -98 | -256 | -339 | -54 | 58 | 192 | 245 | 443 |
| ROCE % | 60% | 100% | 51% | 45% | 27% | 28% | 32% | 43% | 32% | 27% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Count |
|
|||||||
| Geographic Reach (Number of Countries) Countries |
||||||||
| Number of Languages Supported Languages |
||||||||
| Astro/Tarot App Daily Users Million |
||||||||
| Number of Fitness Clubs/Gyms Count |
||||||||
| Cumulative Product Downloads Million |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 May - The Newspaper Publication for Notice of Postal Ballot has been published in English and Vernacular newspaper on May 22, 2026. The copies of newspaper advertisements …
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 21 May
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
21 May - The Audited Standalone and Consolidated Financial Results of the Company for the Quarter and Financial Year ended March 31, 2026 has been published in an …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
20 May - Filed Annual Secretarial Compliance Report for FY ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
20 May - Board approved FY26 audited results, unmodified audit opinion, and reappointed internal auditor and independent director.
Business Overview:[1][2]
ITL is a CMMI Level 3 and ISO certified software application
development and digital marketing company. It has a portfolio of software products and mobile applications viz. advanced Anti-Virus software, utility applications, apps, web extensions for browser security. Currently, it has 100+ products & tools with 1.5 million downloads and nearly 10 million unique visitors every month. Its products have been registered in over 126 countries in 13 different languages