Interiors & More Ltd

AI

Interiors & More Ltd

₹ 155 -1.12%
13 Nov - close price
About

Incorporated in June 2012, Interiors & More Limited trades, imports, and sells artificial flowers. The company manufactures and trades quality artificial flowers, plants, and decor items for homes and offices.[1]

Key Points

Business Overview:[1][2]
IML manufactures, trades, exports, imports, and distributes artificial flowers, plants, dried flowers, potpourri, handicrafts, dry arrangements, and home décor products for residential and event décor markets.

  • Market Cap ₹ 217 Cr.
  • Current Price ₹ 155
  • High / Low ₹ 295 / 117
  • Stock P/E 14.7
  • Book Value ₹ 64.8
  • Dividend Yield 0.32 %
  • ROCE 17.3 %
  • ROE 18.3 %
  • Face Value ₹ 10.0

Pros

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sep 2026
6 27 18 41 22 61 36
3 18 12 29 17 46 27
Operating Profit 3 9 6 12 6 16 9
OPM % 53% 34% 33% 28% 25% 26% 25%
-0 -0 0 0 0 1 0
Interest 0 1 0 1 1 1 2
Depreciation 0 0 0 1 1 1 1
Profit before tax 2 8 6 10 4 14 6
Tax % 26% 32% 25% 24% 21% 26% 24%
2 5 4 8 3 10 4
EPS in Rs 1.65 3.82 2.97 5.58 2.21 7.46 3.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
25 32 59 84 97
15 20 41 62 72
Operating Profit 9 12 18 21 25
OPM % 38% 37% 30% 25% 26%
1 -0 0 1 1
Interest 1 1 1 2 4
Depreciation 0 0 1 2 2
Profit before tax 8 10 16 18 20
Tax % 25% 31% 24% 25%
6 7 12 14 15
EPS in Rs 5.92 5.04 8.55 9.68 10.55
Dividend Payout % 0% 0% 6% 5%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 50%
TTM: 53%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 32%
TTM: 35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -48%
Return on Equity
10 Years: %
5 Years: %
3 Years: 20%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 2 7 7 14 14
Reserves 8 48 60 66 77
14 1 30 56 68
7 9 10 15 14
Total Liabilities 31 66 107 152 172
3 5 18 21 53
CWIP 0 0 7 30 0
Investments 0 10 0 0 0
28 51 82 100 119
Total Assets 31 66 107 152 172

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -10 -16 7
-1 -12 -12 -27
-0 24 28 23
Net Cash Flow -0 2 0 2
Free Cash Flow -0 -12 -38 -21
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 32% -56% -69% 51%

Ratios

Consolidated / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 106 118 99 82
Inventory Days 700 1,171 675 569
Days Payable 111 190 45 75
Cash Conversion Cycle 695 1,100 729 575
Working Capital Days 102 420 313 188
ROCE % 29% 22% 17%

Insights

In beta
Mar 2013 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
B2B Revenue Share
% of Revenue

Log in to view insights

Please log in to see hidden values.

Login
Artificial Flowers Annualized Capacity
Mn. Pcs
Artificial Flowers Capacity Utilization
%
Moulding Products Annualized Capacity
Mn. Pcs
Moulding Products Capacity Utilization
%
Number of SKUs
SKUs
Manufactured Product Revenue Share
% of Revenue
Number of Clients
Clients

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Mar 2025Sep 2025Dec 2025Mar 2026Sep 2026
69.94% 69.93% 69.93% 70.26% 68.54% 69.26% 69.47% 69.47%
8.58% 7.78% 8.68% 7.99% 5.26% 4.93% 4.40% 4.33%
21.48% 22.29% 21.39% 21.76% 26.20% 25.81% 26.13% 26.20%
No. of Shareholders 503392351308380372372380

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents