Interiors & More Ltd
Incorporated in June 2012, Interiors & More Limited trades, imports, and sells artificial flowers. The company manufactures and trades quality artificial flowers, plants, and decor items for homes and offices.[1]
- Market Cap ₹ 217 Cr.
- Current Price ₹ 155
- High / Low ₹ 295 / 117
- Stock P/E 16.5
- Book Value ₹ 62.7
- Dividend Yield 0.32 %
- ROCE 15.9 %
- ROE 16.0 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 110% CAGR over last 5 years
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| 7 | 20 | 25 | 32 | 54 | 79 | 91 | |
| Sales growth | +200% | +22% | +30% | +67% | +47% | +55% | |
| 6 | 18 | 15 | 19 | 38 | 60 | 68 | |
| Operating Profit | 1 | 3 | 9 | 13 | 16 | 19 | 23 |
| OPM % | 13% | 13% | 38% | 40% | 29% | 24% | 25% |
| 0 | 0 | 1 | -0 | 0 | 1 | 1 | |
| Interest | 0 | 1 | 1 | 1 | 1 | 2 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Profit before tax | 1 | 1 | 8 | 11 | 14 | 16 | 18 |
| Tax % | 27% | 27% | 25% | 28% | 27% | 28% | |
| 0 | 1 | 6 | 8 | 10 | 12 | 13 | |
| EPS in Rs | 0.42 | 1.02 | 5.92 | 5.72 | 7.38 | 8.26 | 9.40 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 7% | 6% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 64% |
| 3 Years: | 47% |
| TTM: | 55% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 110% |
| 3 Years: | 25% |
| TTM: | 47% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -48% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 18% |
| Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 7 | 7 | 14 | 14 |
| Reserves | 1 | 2 | 8 | 49 | 60 | 63 | 74 |
| 9 | 13 | 14 | 1 | 29 | 56 | 68 | |
| 3 | 2 | 7 | 6 | 8 | 13 | 13 | |
| Total Liabilities | 15 | 20 | 31 | 63 | 103 | 147 | 169 |
| 2 | 3 | 3 | 4 | 18 | 21 | 54 | |
| CWIP | 0 | 0 | 0 | 0 | 7 | 30 | 0 |
| Investments | 0 | 0 | 0 | 10 | 0 | 0 | 0 |
| 13 | 17 | 28 | 49 | 77 | 95 | 115 | |
| Total Assets | 15 | 20 | 31 | 63 | 103 | 147 | 169 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -6 | -1 | 1 | -10 | -15 | 6 | |
| -1 | -2 | -1 | -12 | -13 | -27 | |
| 7 | 3 | -0 | 24 | 26 | 25 | |
| Net Cash Flow | -0 | 0 | -0 | 1 | -1 | 3 |
| Free Cash Flow | -7 | -2 | -0 | -12 | -37 | -22 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -726% | -22% | 32% | -55% | -72% | 51% |
Ratios
Standalone / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 79 | 16 | 106 | 118 | 108 | 86 |
| Inventory Days | 1,054 | 1,250 | 700 | 1,103 | 680 | 523 |
| Days Payable | 275 | 202 | 111 | 59 | 22 | 54 |
| Cash Conversion Cycle | 858 | 1,063 | 695 | 1,162 | 766 | 555 |
| Working Capital Days | 460 | 177 | 102 | 438 | 347 | 189 |
| ROCE % | 16% | 45% | 31% | 20% | 16% |
Insights
In beta| Mar 2013 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| B2B Revenue Share % of Revenue |
|
|||||
| Artificial Flowers Annualized Capacity Mn. Pcs |
||||||
| Artificial Flowers Capacity Utilization % |
||||||
| Moulding Products Annualized Capacity Mn. Pcs |
||||||
| Moulding Products Capacity Utilization % |
||||||
| Number of SKUs SKUs |
||||||
| Manufactured Product Revenue Share % of Revenue |
||||||
| Number of Clients Clients |
||||||
Extracted by Screener AI
Documents
Announcements
-
Outcome of Board Meeting
- Board approved H1 FY27 standalone and consolidated results on 11 Nov 2026; PAT ₹413.07 lakh and ₹431.78 lakh.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
- Corporate governance report not applicable for quarter ended September 30, 2026; Regulation 23 remains applicable.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Filed Regulation 74(5) certificate for quarter ended September 30, 2026; shares fully in demat form, no requests.
-
Shareholders meeting
- 14th AGM resolutions passed, including Re.0.50 final dividend and related party transaction approval.
-
Trading Window
- Trading window closes from October 1, 2026 until 48 hours after H1 FY2026 results.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Business Overview:[1][2]
IML manufactures, trades, exports, imports, and distributes artificial flowers, plants, dried flowers, potpourri, handicrafts, dry arrangements, and home décor products for residential and event décor markets.