Interiors & More Ltd
Incorporated in June 2012, Interiors & More Limited trades, imports, and sells artificial flowers. The company manufactures and trades quality artificial flowers, plants, and decor items for homes and offices.[1]
- Market Cap ₹ 231 Cr.
- Current Price ₹ 165
- High / Low ₹ 344 / 152
- Stock P/E 20.0
- Book Value ₹ 55.3
- Dividend Yield 0.30 %
- ROCE 16.0 %
- ROE 16.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 110% CAGR over last 5 years
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 7 | 20 | 25 | 32 | 54 | 79 | |
| 6 | 18 | 15 | 19 | 38 | 60 | |
| Operating Profit | 1 | 3 | 9 | 13 | 16 | 19 |
| OPM % | 13% | 13% | 38% | 40% | 29% | 24% |
| 0 | 0 | 1 | -0 | 0 | 1 | |
| Interest | 0 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 1 | 1 | 8 | 11 | 14 | 16 |
| Tax % | 27% | 27% | 25% | 28% | 27% | 28% |
| 0 | 1 | 6 | 8 | 10 | 12 | |
| EPS in Rs | 1.26 | 3.06 | 17.76 | 5.72 | 7.38 | 8.26 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 7% | 3% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 64% |
| 3 Years: | 47% |
| TTM: | 47% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 110% |
| 3 Years: | 25% |
| TTM: | 13% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 18% |
| Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 7 | 7 | 7 |
| Reserves | 1 | 2 | 8 | 49 | 60 | 70 |
| 9 | 13 | 14 | 1 | 29 | 56 | |
| 3 | 2 | 7 | 6 | 8 | 13 | |
| Total Liabilities | 15 | 20 | 31 | 63 | 103 | 147 |
| 2 | 3 | 3 | 4 | 18 | 22 | |
| CWIP | 0 | 0 | 0 | 0 | 7 | 30 |
| Investments | 0 | 0 | 0 | 10 | 0 | 0 |
| 13 | 17 | 28 | 49 | 77 | 95 | |
| Total Assets | 15 | 20 | 31 | 63 | 103 | 147 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -6 | -1 | 1 | -10 | -15 | 6 | |
| -1 | -2 | -1 | -12 | -13 | -27 | |
| 7 | 3 | -0 | 24 | 26 | 25 | |
| Net Cash Flow | -0 | 0 | -0 | 1 | -1 | 3 |
| Free Cash Flow | -7 | -2 | -0 | -12 | -37 | -22 |
| CFO/OP | -726% | -22% | 32% | -55% | -72% | 51% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 79 | 16 | 106 | 118 | 108 | 86 |
| Inventory Days | 1,054 | 1,250 | 700 | 1,103 | 680 | 488 |
| Days Payable | 275 | 202 | 111 | 59 | 22 | 51 |
| Cash Conversion Cycle | 858 | 1,063 | 695 | 1,162 | 766 | 524 |
| Working Capital Days | 460 | 177 | 102 | 438 | 347 | 189 |
| ROCE % | 16% | 45% | 31% | 20% | 16% |
Insights
In beta| Mar 2013 | Mar 2015 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Number of SKUs Number |
|
|||||
| Annual Production Capacity - Artificial Flowers Million Pieces |
||||||
| Annual Production Capacity - Moulding Products Million Pieces |
||||||
| B2C Revenue Share % |
||||||
| Capacity Utilization - Artificial Flowers % |
||||||
| Capacity Utilization - Moulding Products % |
||||||
| Number of Employees (Permanent) Number |
||||||
| Manufactured vs Traded Product Mix (Manufactured) % |
||||||
| Repeat Customer Rate % |
||||||
| Number of Clients Number |
||||||
Extracted by Screener AI
Documents
Announcements
-
Resignation of Director/KMP/SMP
27 May 2026 - Interiors & More Limited has informed about Resignation of Director/KMP/SMP
-
Resignation
27 May 2026 - Ms. Puja Jhunjhunwala resigned as Additional Director on May 27, 2026 due to personal commitments.
-
Outcome of Board Meeting
26 May 2026 - Audited results corrigendum fixes share capital to Rs.1,399.08 lakh after 1:1 bonus issue.
-
Resignation of Director/KMP/SMP
26 May 2026 - Interiors & More Limited has informed about Resignation of Director/KMP/SMP
-
Appointment
26 May 2026 - Board approved FY26 audited results, recommended Rs0.50 final dividend, and changed Company Secretary effective June 15, 2026.
Product Portfolio[1] The company offers various products, including artificial flowers such as Roses, Yellow Marigolds, Green Grass in Mats, green Leaves, carnations, Hydrangea, and Hanging orchids. Company trades in Fountains, battery-operated Candles, Chandeliers, vases made of Wood and Glass, artificial trees, Furniture, and Tables.