Interiors & More Ltd
Incorporated in June 2012, Interiors & More Limited trades, imports, and sells artificial flowers. The company manufactures and trades quality artificial flowers, plants, and decor items for homes and offices.[1]
- Market Cap ₹ 238 Cr.
- Current Price ₹ 170
- High / Low ₹ 344 / 163
- Stock P/E 26.6
- Book Value ₹ 49.2
- Dividend Yield 0.29 %
- ROCE 19.6 %
- ROE 16.7 %
- Face Value ₹ 10.0
Pros
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 6.79 | 20.38 | 24.86 | 32.25 | 54.01 | 58.86 | |
| 5.94 | 17.77 | 15.37 | 19.21 | 38.12 | 43.67 | |
| Operating Profit | 0.85 | 2.61 | 9.49 | 13.04 | 15.89 | 15.19 |
| OPM % | 12.52% | 12.81% | 38.17% | 40.43% | 29.42% | 25.81% |
| 0.41 | 0.09 | 0.56 | -0.08 | 0.22 | 0.22 | |
| Interest | 0.42 | 0.91 | 1.44 | 1.43 | 0.87 | 1.51 |
| Depreciation | 0.24 | 0.35 | 0.50 | 0.42 | 1.06 | 1.65 |
| Profit before tax | 0.60 | 1.44 | 8.11 | 11.11 | 14.18 | 12.25 |
| Tax % | 26.67% | 27.08% | 25.40% | 27.90% | 27.15% | |
| 0.43 | 1.04 | 6.04 | 8.01 | 10.33 | 8.95 | |
| EPS in Rs | 1.26 | 3.06 | 17.76 | 5.72 | 7.38 | 6.39 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 6.78% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 114% |
| TTM: | -13% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 24% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1.72 | 1.72 | 1.72 | 7.00 | 7.00 | 7.00 |
| Reserves | 1.29 | 2.34 | 8.24 | 49.19 | 59.51 | 61.85 |
| 9.04 | 12.97 | 14.40 | 1.37 | 28.53 | 48.61 | |
| 2.74 | 2.49 | 6.59 | 5.67 | 7.75 | 11.92 | |
| Total Liabilities | 14.79 | 19.52 | 30.95 | 63.23 | 102.79 | 129.38 |
| 1.71 | 2.82 | 3.33 | 4.30 | 18.37 | 19.27 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.33 | 7.08 | 19.22 |
| Investments | 0.00 | 0.00 | 0.00 | 10.01 | 0.26 | 0.00 |
| 13.08 | 16.70 | 27.62 | 48.59 | 77.08 | 90.89 | |
| Total Assets | 14.79 | 19.52 | 30.95 | 63.23 | 102.79 | 129.38 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -6.33 | -0.95 | 0.96 | -10.28 | -15.19 | |
| -0.68 | -1.69 | -0.94 | -12.02 | -12.56 | |
| 6.96 | 3.02 | -0.04 | 23.76 | 26.28 | |
| Net Cash Flow | -0.05 | 0.38 | -0.01 | 1.45 | -1.46 |
| Free Cash Flow | -6.57 | -2.42 | -0.05 | -11.99 | -37.07 |
| CFO/OP | -726% | -22% | 32% | -55% | -72% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 79.02 | 15.94 | 105.71 | 117.82 | 108.06 |
| Inventory Days | 1,054.05 | 1,249.70 | 700.38 | 1,102.98 | 679.99 |
| Days Payable | 274.92 | 202.22 | 111.26 | 58.98 | 21.74 |
| Cash Conversion Cycle | 858.16 | 1,063.42 | 694.83 | 1,161.82 | 766.31 |
| Working Capital Days | 459.61 | 176.77 | 102.19 | 438.34 | 347.02 |
| ROCE % | 16.16% | 45.47% | 31.08% | 19.55% |
Insights
In beta| Mar 2013 | Mar 2015 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Number of SKUs Number |
|
|||||
| Annual Production Capacity - Artificial Flowers Million Pieces |
||||||
| Annual Production Capacity - Moulding Products Million Pieces |
||||||
| B2C Revenue Share % |
||||||
| Capacity Utilization - Artificial Flowers % |
||||||
| Capacity Utilization - Moulding Products % |
||||||
| Number of Employees (Permanent) Number |
||||||
| Manufactured vs Traded Product Mix (Manufactured) % |
||||||
| Repeat Customer Rate % |
||||||
| Number of Clients Number |
||||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
8 April 2026 - Promoter declared no share encumbrance during FY ended 31 March 2026.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
6 April 2026 - SME-listed Interiors & More not required to file Q4 FY26 corporate governance report; PCS certificate attached.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
6 April 2026 - Regulation 74(5) certificate filed for quarter ended March 31, 2026; shares remain fully dematerialized.
-
Trading Window
26 March 2026 - Trading window closed from April 1, 2026 until 48 hours after audited FY2026 results communicated.
-
General Updates
23 March 2026 - Wholly-owned subsidiary INM House struck off and dissolved by ROC effective March 23, 2026; non-material, no operations.
Product Portfolio[1] The company offers various products, including artificial flowers such as Roses, Yellow Marigolds, Green Grass in Mats, green Leaves, carnations, Hydrangea, and Hanging orchids. Company trades in Fountains, battery-operated Candles, Chandeliers, vases made of Wood and Glass, artificial trees, Furniture, and Tables.