Interiors & More Ltd
Incorporated in June 2012, Interiors & More Limited trades, imports, and sells artificial flowers. The company manufactures and trades quality artificial flowers, plants, and decor items for homes and offices.[1]
- Market Cap ₹ 239 Cr.
- Current Price ₹ 171
- High / Low ₹ 344 / 150
- Stock P/E 20.7
- Book Value ₹ 55.3
- Dividend Yield 0.29 %
- ROCE 16.0 %
- ROE 16.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 110% CAGR over last 5 years
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 7 | 20 | 25 | 32 | 54 | 79 | |
| 6 | 18 | 15 | 19 | 38 | 60 | |
| Operating Profit | 1 | 3 | 9 | 13 | 16 | 19 |
| OPM % | 13% | 13% | 38% | 40% | 29% | 24% |
| 0 | 0 | 1 | -0 | 0 | 1 | |
| Interest | 0 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 1 | 1 | 8 | 11 | 14 | 16 |
| Tax % | 27% | 27% | 25% | 28% | 27% | 28% |
| 0 | 1 | 6 | 8 | 10 | 12 | |
| EPS in Rs | 1.26 | 3.06 | 17.76 | 5.72 | 7.38 | 8.26 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 7% | 3% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 64% |
| 3 Years: | 47% |
| TTM: | 47% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 110% |
| 3 Years: | 25% |
| TTM: | 13% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 18% |
| Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 7 | 7 | 7 |
| Reserves | 1 | 2 | 8 | 49 | 60 | 70 |
| 9 | 13 | 14 | 1 | 29 | 56 | |
| 3 | 2 | 7 | 6 | 8 | 13 | |
| Total Liabilities | 15 | 20 | 31 | 63 | 103 | 147 |
| 2 | 3 | 3 | 4 | 18 | 22 | |
| CWIP | 0 | 0 | 0 | 0 | 7 | 30 |
| Investments | 0 | 0 | 0 | 10 | 0 | 0 |
| 13 | 17 | 28 | 49 | 77 | 95 | |
| Total Assets | 15 | 20 | 31 | 63 | 103 | 147 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -6 | -1 | 1 | -10 | -15 | 6 | |
| -1 | -2 | -1 | -12 | -13 | -27 | |
| 7 | 3 | -0 | 24 | 26 | 25 | |
| Net Cash Flow | -0 | 0 | -0 | 1 | -1 | 3 |
| Free Cash Flow | -7 | -2 | -0 | -12 | -37 | -22 |
| CFO/OP | -726% | -22% | 32% | -55% | -72% | 51% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 79 | 16 | 106 | 118 | 108 | 86 |
| Inventory Days | 1,054 | 1,250 | 700 | 1,103 | 680 | 488 |
| Days Payable | 275 | 202 | 111 | 59 | 22 | 51 |
| Cash Conversion Cycle | 858 | 1,063 | 695 | 1,162 | 766 | 524 |
| Working Capital Days | 460 | 177 | 102 | 438 | 347 | 189 |
| ROCE % | 16% | 45% | 31% | 20% | 16% |
Insights
In beta| Mar 2013 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| B2B Revenue Share % of Revenue |
|
||||
| Artificial Flowers Annualized Capacity Mn. Pcs |
|||||
| Artificial Flowers Capacity Utilization % |
|||||
| Moulding Products Annualized Capacity Mn. Pcs |
|||||
| Moulding Products Capacity Utilization % |
|||||
| Manufactured Product Revenue Share % of Revenue |
|||||
| Number of SKUs SKUs |
|||||
| Number of Clients Clients |
|||||
Extracted by Screener AI
Documents
Announcements
-
Copy of Newspaper Publication
24 July 2026 - Newspaper advertisements filed for EGM notice scheduled on August 14, 2026.
-
Shareholders meeting
23 July 2026 - EGM on Aug 14, 2026 to approve 15.54 lakh warrants at ₹179, raising ₹27.82 crore.
-
Resignation of Director/KMP/SMP
19 July 2026 - Interiors & More Limited has informed about Resignation of Director/KMP/SMP
-
Change in Management
19 July 2026 - Akash Sharma, VP-Sales & Marketing, resigned effective July 18, 2026, for career opportunities.
-
Outcome of Board Meeting
18 July 2026 - Board approved 15.54 lakh warrants on preferential basis worth Rs 27.82 crore; EGM on Aug 14, 2026.
Product Portfolio[1] The company offers various products, including artificial flowers such as Roses, Yellow Marigolds, Green Grass in Mats, green Leaves, carnations, Hydrangea, and Hanging orchids. Company trades in Fountains, battery-operated Candles, Chandeliers, vases made of Wood and Glass, artificial trees, Furniture, and Tables.