InfoBeans Technologies Ltd

InfoBeans Technologies Ltd

₹ 384 -2.78%
19 Apr - close price
About

InfoBeans Technologies Ltd is primarily engaged in software development services, specializing in business application development for web and mobile and operate at Capability Maturity Model Integration (CMMI) level 3.[1]

Key Points

Business Segments FY23
The company is primarily involved in 2 areas in the IT-BPM industry:-

  • Market Cap 932 Cr.
  • Current Price 384
  • High / Low 555 / 362
  • Stock P/E 42.3
  • Book Value 102
  • Dividend Yield 0.26 %
  • ROCE 22.8 %
  • ROE 16.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Debtor days have improved from 98.1 to 76.6 days.
  • Company's median sales growth is 18.7% of last 10 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
30.00 31.53 32.56 35.94 42.34 48.09 58.85 61.84 62.22 59.92 56.92 56.93 56.94
20.70 22.73 24.90 29.47 32.62 38.81 45.50 48.09 46.32 50.44 48.22 48.73 48.97
Operating Profit 9.30 8.80 7.66 6.47 9.72 9.28 13.35 13.75 15.90 9.48 8.70 8.20 7.97
OPM % 31.00% 27.91% 23.53% 18.00% 22.96% 19.30% 22.68% 22.23% 25.55% 15.82% 15.28% 14.40% 14.00%
2.41 1.36 2.31 1.80 1.40 1.16 0.76 0.26 1.55 3.40 0.49 0.90 1.28
Interest 0.23 0.22 0.17 0.17 0.15 1.94 1.98 1.53 1.44 1.47 1.09 1.09 1.09
Depreciation 1.43 1.46 1.37 1.42 1.55 1.61 1.69 1.73 1.75 1.76 1.66 1.65 1.59
Profit before tax 10.05 8.48 8.43 6.68 9.42 6.89 10.44 10.75 14.26 9.65 6.44 6.36 6.57
Tax % 4.78% 14.15% 16.73% 12.13% 16.03% -1.31% 14.85% 27.16% 13.67% 18.96% 27.95% 28.30% 23.59%
9.57 7.28 7.02 5.87 7.91 6.98 8.89 7.83 12.31 7.82 4.64 4.56 5.02
EPS in Rs 3.98 3.03 2.91 2.43 3.27 2.89 3.67 3.23 5.08 3.22 1.91 1.88 2.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
16 22 33 35 62 67 80 99 110 118 159 243 231
12 16 22 26 43 54 61 78 83 82 126 190 196
Operating Profit 4 5 11 9 18 14 19 22 27 37 33 53 34
OPM % 24% 25% 32% 25% 30% 20% 24% 22% 25% 31% 21% 22% 15%
0 0 -0 0 -1 1 2 5 8 7 7 5 6
Interest 0 0 0 0 0 0 0 0 1 1 2 6 5
Depreciation 1 1 1 3 3 3 2 2 5 6 6 7 7
Profit before tax 3 5 9 6 15 12 19 24 29 37 31 45 29
Tax % 20% 14% 3% 12% 11% -6% 11% 13% 18% 8% 12% 18%
3 4 9 5 13 13 17 21 24 34 28 37 22
EPS in Rs 1,706.67 17.80 18.65 10.75 26.58 7.15 7.05 8.69 10.04 14.15 11.49 15.19 9.08
Dividend Payout % 3% 3% 1% 1% 1% 2% 7% 12% 0% 21% 9% 7%
Compounded Sales Growth
10 Years: 27%
5 Years: 25%
3 Years: 30%
TTM: 0%
Compounded Profit Growth
10 Years: 24%
5 Years: 17%
3 Years: 16%
TTM: -39%
Stock Price CAGR
10 Years: %
5 Years: 41%
3 Years: 32%
1 Year: -16%
Return on Equity
10 Years: 19%
5 Years: 17%
3 Years: 17%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 2 5 5 5 18 24 24 24 24 24 24 24
Reserves 9 11 17 23 36 36 82 104 122 158 179 215 224
0 0 1 0 0 4 0 0 6 9 5 5 7
1 1 3 3 6 5 8 5 8 11 110 73 76
Total Liabilities 10 14 26 31 47 63 114 133 161 202 318 317 331
2 2 7 6 5 5 4 10 12 12 18 15 16
CWIP 0 0 0 0 1 0 3 0 6 8 0 0 0
Investments 2 3 5 6 5 14 39 53 95 110 213 214 216
6 9 14 19 36 44 68 70 48 72 87 89 99
Total Assets 10 14 26 31 47 63 114 133 161 202 318 317 331

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4 2 7 5 8 10 9 19 26 29 15 56
-2 -2 -8 -3 -3 -9 -29 -12 -22 -26 -4 -50
-0 -0 1 -1 -0 4 33 -1 -9 2 -10 -6
Net Cash Flow 1 -0 0 1 6 5 12 5 -6 6 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 29 49 56 85 89 68 90 80 90 101 116 77
Inventory Days
Days Payable
Cash Conversion Cycle 29 49 56 85 89 68 90 80 90 101 116 77
Working Capital Days 24 53 51 78 83 79 104 92 90 100 3 39
ROCE % 46% 54% 24% 47% 21% 23% 20% 21% 22% 17% 23%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.69% 74.66% 74.55% 74.56% 74.32% 74.32% 74.32% 74.32% 74.19% 74.18% 74.18% 74.18%
0.00% 0.00% 0.00% 0.00% 0.00% 0.13% 0.00% 0.00% 0.05% 0.09% 0.09% 0.29%
0.23% 0.23% 0.30% 0.32% 0.33% 0.02% 0.02% 0.02% 0.02% 0.02% 0.01% 0.01%
25.08% 25.10% 25.15% 25.12% 25.35% 25.54% 25.66% 25.65% 25.74% 25.71% 25.71% 25.51%
No. of Shareholders 11,32714,95214,51318,36120,11222,03422,09725,23726,90828,65329,32828,397

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents