IFGL Refractories Ltd

AI
IFGL Refractori. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

IFGL Refractories Ltd

₹ 178 -4.10%
13 Nov - close price
ifglgroup.com BSE: 540774 NSE: IFGLEXPOR
About

IFGL Refractories Ltd is a manufacturer of Specialized refractories and requisite operating systems for Iron and Steel Industry.[1]

It is promoted by the S.K. Bajoria Group of India and Krosaki Harima Corporation of Japan, a global leader in the refractories business.[2]

Key Points

Product Portfolio:[1][2]
a) Tap Hole Sleeve & Block, Tap Hole Mass,
Hot Patching Mass, Pre-Tap Plugs, Precast
Roof.
b) Slag Dart Refractories, Tap Hole Ramming Mass, Slag Dart Machines & Dart Machine Accessories, EBT Tap Hole Sleeve & Block,
Delta Castable.
c) Tundish Lining, Tundish, Slide Gate Refractories, Tundish Flow Modifiers.
d) Coil Coating Mass, Neutral Ramming
Mass, Purging Refractories, Sub Entry
Nozzle / Shroud.
e) Tundish Covering Compound, Casting
Flux, Precast Hearth and Skid Blocks,
Burner Blocks
f) EBT Filling Mass, Tundish Metering Nozzle, Ladle Well Filler, Precast Skid Pipe Cladding

Website BSE NSE
  • Market Cap ₹ 1,289 Cr.
  • Current Price ₹ 178
  • High / Low ₹ 257 / 120
  • Stock P/E 23.1
  • Book Value ₹ 168
  • Dividend Yield 1.21 %
  • ROCE 4.92 %
  • ROE 3.22 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.06 times its book value
  • Company has been maintaining a healthy dividend payout of 44.8%

Cons

  • Company has a low return on equity of 4.92% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Electrodes & Refractories

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
456 366 394 415 411 379 449 454 489 469 483 512 553
388 370 359 368 379 362 415 418 451 446 444 475 504
Operating Profit 68 -4 35 46 33 17 33 36 38 23 39 37 49
OPM % 15% -1.1% 9% 11% 8% 4.4% 7% 8% 8% 4.9% 8% 7% 9%
4 4 7 7 4 3 4 3 2 -3 2 3 2
Interest 2 3 3 3 3 4 4 5 4 4 4 3 3
Depreciation 16 16 17 17 18 18 20 19 20 20 21 14 14
Profit before tax 54 -18 21 33 15 -2 13 15 17 -4 17 23 34
Tax % 29% -108% 41% 26% 21% 11% 34% 29% 24% -18% 16% 26% 24%
38 2 13 25 12 -2 8 11 13 -3 14 17 26
EPS in Rs 5.27 0.21 1.74 3.42 1.68 -0.30 1.17 1.50 1.76 -0.43 1.98 2.37 3.57
Raw PDF
Upcoming result date: today

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
766 835 950 917 1,022 1,260 1,386 1,639 1,653 1,894 2,017
667 729 841 825 865 1,117 1,233 1,485 1,523 1,757 1,869
Operating Profit 99 106 109 92 157 143 153 155 130 137 148
OPM % 13% 13% 12% 10% 15% 11% 11% 9% 8% 7% 7%
4 4 4 -10 19 16 13 18 17 4 5
Interest 5 4 4 4 3 3 5 11 15 17 14
Depreciation 44 44 46 48 49 51 56 64 73 80 68
Profit before tax 55 63 64 30 124 104 106 98 60 45 70
Tax % 8% 25% 21% 35% 47% 25% 25% 17% 28% 23%
50 47 50 19 66 77 79 82 43 35 54
EPS in Rs 86.16 6.54 7.00 2.70 9.10 10.75 10.99 11.33 5.96 4.81 7.49
Dividend Payout % 1% 15% 18% 46% 55% 33% 32% 31% 59% 45%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 11%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: -11%
3 Years: -23%
TTM: 88%
Stock Price CAGR
10 Years: %
5 Years: 3%
3 Years: -20%
1 Year: -23%
Return on Equity
10 Years: 6%
5 Years: 6%
3 Years: 5%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 3 36 36 36 36 36 36 36 36 72 72
Reserves 650 716 759 773 854 898 969 1,036 1,071 1,103 1,142
84 112 89 65 64 99 160 174 213 209 210
158 134 135 150 230 253 261 244 298 284 353
Total Liabilities 894 999 1,019 1,024 1,184 1,286 1,426 1,490 1,618 1,667 1,777
471 461 454 440 416 422 500 517 593 610 600
CWIP 2 8 6 7 22 25 46 104 27 41 39
Investments 12 13 46 94 128 135 132 126 105 68 91
409 516 513 483 618 704 748 743 893 949 1,047
Total Assets 894 999 1,019 1,024 1,184 1,286 1,426 1,490 1,618 1,667 1,777

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
28 41 109 150 139 4 6 152 28 63
-9 -40 -70 -50 -97 -26 -118 -115 -34 -13
-4 18 -37 -66 -5 -7 50 -24 -4 -58
Net Cash Flow 14 19 3 33 38 -29 -62 13 -9 -8
Free Cash Flow 15 -2 72 126 108 -61 -130 18 -44 -0
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 48% 53% 114% 163% 101% 21% 23% 113% 42% 66%

Ratios

Consolidated / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 109 124 88 84 82 79 92 72 79 82
Inventory Days 94 94 120 113 129 154 153 132 179 152
Days Payable 118 109 95 99 119 111 94 79 104 86
Cash Conversion Cycle 85 110 112 98 91 122 151 126 154 148
Working Capital Days 68 83 75 72 68 80 94 75 83 86
ROCE % 8% 8% 6% 14% 11% 10% 9% 6% 5%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Domestic % of Standalone Revenue
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Domestic Revenue (Standalone)
Rs Crore ・Standalone data
Export Revenue (Standalone)
Rs Crore ・Standalone data
Countries Served
count
Customers Worldwide
count
Operating Companies / Group Companies
count
Production Facilities
count
Total Workforce
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44% 72.44%
0.37% 0.27% 0.18% 0.18% 0.13% 0.12% 0.04% 0.03% 0.04% 0.03% 0.03% 0.02%
11.70% 13.52% 13.77% 14.00% 13.72% 13.62% 13.54% 13.51% 13.51% 13.27% 13.01% 12.87%
15.49% 13.75% 13.61% 13.38% 13.71% 13.81% 13.97% 14.02% 14.01% 14.26% 14.52% 14.65%
No. of Shareholders 21,43018,90118,46618,25519,16818,61319,71421,60521,34621,29821,52521,586

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls