Huhtamaki India Ltd

Huhtamaki India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Huhtamaki India Ltd

₹ 167 5.48%
02 Jun 3:12 p.m.
huhtamaki.com/en-in/flexible-packaging BSE: 509820 NSE: HUHTAMAKI
About

Having started its journey in 1935 , Huhtamaki is India's leading manufacturer and supplier of sustainable, flexible and innovative solutions in packaging and labelling products.

It is the largest manufacturer of finished flexible packaging in terms of volume in the continent of Africa, India, Asia Pacific exluding Japan.

It became member of Huhtamaki Packaging worldwide in 1999. From Paper Products Limited to Huhtamaki PPL ltd, company has demonstrated the qualities of integrity, transparency & responsibility. [1]

Key Points

Product portfolio
The company offers a wide portfolio of packaging solutions that include flexible packaging, pouching solutions, labelling technologies, shrink sleeve solutions, specialized cartons, packaging machines, tube laminates, promotional, holographic and security solutions, cylinders, and specialized films for high barriers. [1]

Website BSE NSE
  • Market Cap ₹ 1,264 Cr.
  • Current Price ₹ 167
  • High / Low ₹ 273 / 149
  • Stock P/E 10.8
  • Book Value ₹ 171
  • Dividend Yield 1.19 %
  • ROCE 12.0 %
  • ROE 8.96 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.94 times its book value

Cons

  • The company has delivered a poor sales growth of 0.05% over past five years.
  • Company has a low return on equity of 8.79% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
662 622 662 604 610 639 652 619 610 612 625 623 613
610 582 617 546 569 607 634 593 571 570 569 568 573
Operating Profit 51 40 46 58 41 32 18 26 39 43 55 54 40
OPM % 8% 6% 7% 10% 7% 5% 3% 4% 6% 7% 9% 9% 7%
6 0 3 376 8 36 15 6 12 7 9 8 22
Interest 7 10 8 6 5 5 5 3 3 3 3 8 4
Depreciation 16 12 11 11 10 12 12 14 13 13 13 14 24
Profit before tax 35 18 30 416 35 51 16 15 35 33 49 41 35
Tax % -1% 22% -6% 21% 26% 24% 26% 23% 25% 25% 25% 26% 27%
35 14 32 327 26 39 12 12 26 25 37 30 26
EPS in Rs 4.70 1.91 4.27 43.35 3.45 5.10 1.55 1.55 3.46 3.30 4.87 4.01 3.39
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025 TTM
1,135 1,151 2,181 2,131 2,369 2,599 2,463 2,625 2,983 2,549 2,521 2,469 2,473
1,033 1,030 1,931 1,911 2,146 2,305 2,228 2,515 2,825 2,354 2,403 2,278 2,281
Operating Profit 102 121 251 220 223 294 235 110 158 195 118 192 192
OPM % 9% 11% 11% 10% 9% 11% 10% 4% 5% 8% 5% 8% 8%
16 13 15 13 17 17 8 -22 17 385 65 36 47
Interest 1 26 39 33 41 23 27 28 33 31 18 17 17
Depreciation 36 39 93 85 85 87 98 92 86 49 47 52 63
Profit before tax 81 68 133 115 114 202 118 -32 56 500 117 158 159
Tax % 21% 28% 39% 45% 69% 16% 18% -28% 11% 18% 25% 25%
65 49 82 64 35 170 96 -23 50 410 88 118 118
EPS in Rs 8.89 6.75 11.21 8.42 4.62 22.52 12.71 -3.00 6.57 54.24 11.65 15.65 15.57
Dividend Payout % 32% 41% 27% 36% 65% 13% 24% -33% 30% 9% 17% 13%
Compounded Sales Growth
10 Years: 8%
5 Years: 0%
3 Years: -6%
TTM: -2%
Compounded Profit Growth
10 Years: 9%
5 Years: 4%
3 Years: 34%
TTM: 83%
Stock Price CAGR
10 Years: -5%
5 Years: -12%
3 Years: -18%
1 Year: -22%
Return on Equity
10 Years: 10%
5 Years: 7%
3 Years: 9%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Equity Capital 15 15 15 15 15 15 15 15 15 15 15 15
Reserves 549 572 495 534 541 682 750 701 742 1,135 1,178 1,278
19 402 435 406 403 273 295 409 410 255 149 144
226 298 501 480 491 544 523 684 584 596 595 567
Total Liabilities 809 1,288 1,446 1,435 1,451 1,514 1,583 1,808 1,751 2,001 1,937 2,004
203 186 465 437 518 486 561 537 479 483 598 604
CWIP 6 3 2 2 4 8 16 43 35 131 40 35
Investments 225 755 195 138 21 61 18 1 0 80 151 194
375 343 784 858 908 959 987 1,228 1,237 1,307 1,148 1,171
Total Assets 809 1,288 1,446 1,435 1,451 1,514 1,583 1,808 1,751 2,001 1,937 2,004

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
79 136 166 96 101 285 169 -28 133 274 142 238
-195 -482 -0 5 -29 -88 -73 -56 -90 40 -77 -156
112 346 -150 -87 -68 -200 -74 49 -32 -211 -161 -36
Net Cash Flow -4 -1 16 13 3 -3 22 -35 11 102 -96 46
Free Cash Flow 9 109 143 34 39 229 126 -104 41 182 81 184
CFO/OP 91% 128% 90% 66% 78% 117% 91% -12% 92% 154% 117% 120%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Debtor Days 70 69 77 90 88 87 79 88 81 79 83 82
Inventory Days 42 38 45 49 48 38 52 68 50 57 52 46
Days Payable 69 70 81 93 82 91 93 112 80 98 100 102
Cash Conversion Cycle 43 37 42 46 54 35 38 43 51 37 35 26
Working Capital Days 38 17 31 49 51 19 29 34 34 41 41 39
ROCE % 15% 12% 18% 16% 15% 22% 14% 2% 7% 12% 7% 12%

Insights

In beta
Dec 2015 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Number of Manufacturing Facilities
Facilities

Log in to view insights

Please log in to see hidden values.

Login
Total Waste Generated (Proxy for Scale)
Metric Tonnes
Energy Intensity
MJ/sqm of production

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
67.73% 67.73% 67.73% 67.73% 67.73% 67.73% 67.73% 67.73% 67.73% 67.73% 67.73% 67.73%
1.52% 1.43% 0.89% 1.21% 1.39% 1.40% 1.19% 1.16% 1.10% 0.90% 1.12% 1.34%
1.53% 1.25% 1.32% 1.30% 1.04% 1.40% 1.28% 1.08% 0.63% 0.39% 1.12% 1.14%
29.22% 29.58% 30.06% 29.76% 29.83% 29.48% 29.80% 30.02% 30.53% 30.98% 30.03% 29.79%
No. of Shareholders 27,61426,83026,54431,02633,30234,82535,58835,25635,91335,72635,35635,296

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls