HMA Agro Industries Ltd

AI
HMA Agro Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

HMA Agro Industries Ltd

₹ 24.4 -2.44%
21 Oct 4:01 p.m.
hmagroup.co BSE: 543929 NSE: HMAAGRO
About

Incorporated in 2008, HMA Agro Industries Limited is a food trade organization for handled food and agro products including frozen fresh buffalo meat, prepared/frozen natural products, vegetables, and cereals in India.[1]

Key Points

Leading Meat Exporter
The company is one of the largest manufacturers and exporters of Frozen Boneless Buffalo meat, Seafood, Pet Food, Rice, and processed leather from India, with an export volume worth approximately USD 0.5 billion. It is recognized as a Star Export House by the Government of India with a 10-11% estimated market share.[1][2][3]

Website BSE NSE
  • Market Cap ₹ 1,217 Cr.
  • Current Price ₹ 24.4
  • High / Low ₹ 34.2 / 19.0
  • Stock P/E 5.67
  • Book Value ₹ 18.8
  • Dividend Yield 0.00 %
  • ROCE 16.2 %
  • ROE 19.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.185 Cr.
  • Dividend payout has been low at 10.7% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Meat Products including Poultry

Part of BSE Fast Moving Consumer Goods

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
971 1,200 1,252 1,390 713 1,466 1,455 1,500 1,123 2,155 2,059 1,579 2,110
908 1,177 1,203 1,393 705 1,408 1,423 1,495 1,117 2,060 1,995 1,585 2,101
Operating Profit 64 23 49 -3 8 58 32 5 5 95 64 -6 9
OPM % 7% 1.9% 3.9% -0.2% 1.1% 4.0% 2.2% 0.3% 0.5% 4.4% 3.1% -0.4% 0.4%
9 5 27 8 10 12 26 33 11 36 41 37 72
Interest 4 3 4 3 3 4 8 8 8 6 9 11 12
Depreciation 10 9 10 6 8 8 9 9 7 8 8 8 7
Profit before tax 59 16 62 -4 6 58 41 21 1 117 88 11 63
Tax % 25% 65% 21% -137% 87% 8% 49% 41% 58% 23% 24% 28% 19%
44 6 49 2 1 53 21 12 1 90 67 8 51
EPS in Rs 0.88 0.19 0.92 0.02 0.03 1.04 0.41 0.26 0.02 1.79 1.32 0.16 1.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2,742 2,373 1,708 3,083 3,209 4,813 5,133 6,916 7,904
2,720 2,326 1,608 2,959 3,052 4,677 5,027 6,754 7,741
Operating Profit 23 47 99 124 158 137 106 162 163
OPM % 0.8% 2.0% 6% 4.0% 4.9% 2.8% 2.1% 2.4% 2.1%
42 44 13 56 47 49 81 125 185
Interest 6 19 6 10 13 17 27 38 39
Depreciation 10 10 8 11 18 35 35 32 31
Profit before tax 49 62 98 159 174 133 126 218 279
Tax % 36% 26% 26% 27% 29% 24% 30% 24%
31 46 72 116 123 101 88 165 215
EPS in Rs 0.66 0.97 1.52 2.42 2.53 2.01 1.75 3.30 4.28
Dividend Payout % 0% 0% 0% 0% 0% 15% 17% 0%
Compounded Sales Growth
10 Years: %
5 Years: 32%
3 Years: 29%
TTM: 43%
Compounded Profit Growth
10 Years: %
5 Years: 18%
3 Years: 11%
TTM: 149%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -30%
1 Year: -20%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 16%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 48 48 50 50 50
Reserves 138 183 256 327 427 667 739 891
132 169 181 330 343 492 535 850
276 117 131 151 181 230 386 622
Total Liabilities 549 473 572 856 999 1,439 1,710 2,413
84 95 93 141 261 295 273 261
CWIP 0 2 14 92 58 36 47 61
Investments 0 0 0 0 0 0 0 0
465 376 466 624 680 1,109 1,390 2,090
Total Assets 549 473 572 856 999 1,439 1,710 2,413

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
23 24 75 -32 136 -166 124 -85
-8 -30 -70 -144 -83 -56 -150 -141
-12 37 8 142 -3 268 5 267
Net Cash Flow 3 32 13 -33 50 46 -21 42
Free Cash Flow 14 2 57 -100 26 -195 103 -120
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 197% 80% 105% 12% 118% -83% 163% -32%

Ratios

Consolidated / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 38 18 34 34 34 37 11 1
Inventory Days 15 30 34 21 19 22 56 80
Days Payable 40 7 18 12 13 12 8 8
Cash Conversion Cycle 13 41 49 43 40 46 58 74
Working Capital Days 5 5 7 10 6 14 11 7
ROCE % 26% 26% 29% 24% 14% 12% 16%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Jul 2023 Mar 2025 Mar 2026
Export Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Share of Exports in Total Revenue
%
Market Share in Indian Frozen Buffalo Meat Exports
%
Number of Export Countries
count
Share of Buffalo Meat in Total Sales
%
Total Daily Production Capacity
MT/day
Number of Manufacturing Plants and Facilities
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
83.61% 83.61% 83.61% 83.61% 83.61% 83.61% 81.63% 81.63% 81.63% 81.63% 75.00% 75.00%
7.40% 5.88% 5.30% 5.76% 5.33% 5.24% 6.73% 5.85% 4.92% 4.87% 4.84% 1.69%
0.00% 0.02% 0.03% 0.00% 0.00% 0.02% 0.11% 0.63% 1.35% 1.41% 3.46% 2.74%
8.98% 10.48% 11.06% 10.63% 11.04% 11.14% 11.54% 11.90% 12.12% 12.11% 16.71% 20.58%
No. of Shareholders 26,29554,33958,98060,57665,74865,00265,49864,97564,47162,96763,04567,158

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls