HMA Agro Industries Ltd
Incorporated in 2008, HMA Agro Industries Limited is a food trade organization for handled food and agro products including frozen fresh buffalo meat, prepared/frozen natural products, vegetables, and cereals in India.[1]
- Market Cap ₹ 1,628 Cr.
- Current Price ₹ 32.5
- High / Low ₹ 57.9 / 27.5
- Stock P/E 18.8
- Book Value ₹ 15.8
- Dividend Yield 0.92 %
- ROCE 11.6 %
- ROE 11.5 %
- Face Value ₹ 1.00
Pros
Cons
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.81.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
2,742 | 2,373 | 1,708 | 3,083 | 3,209 | 4,813 | 5,133 | |
2,720 | 2,326 | 1,608 | 2,959 | 3,052 | 4,677 | 5,031 | |
Operating Profit | 23 | 47 | 99 | 124 | 158 | 137 | 102 |
OPM % | 1% | 2% | 6% | 4% | 5% | 3% | 2% |
42 | 44 | 13 | 56 | 47 | 49 | 81 | |
Interest | 6 | 19 | 6 | 10 | 13 | 17 | 23 |
Depreciation | 10 | 10 | 8 | 11 | 18 | 35 | 35 |
Profit before tax | 49 | 62 | 98 | 159 | 174 | 133 | 126 |
Tax % | 36% | 26% | 26% | 27% | 29% | 24% | 30% |
31 | 46 | 72 | 116 | 123 | 101 | 88 | |
EPS in Rs | 8.36 | 12.31 | 19.36 | 2.42 | 2.53 | 2.01 | 1.73 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 15% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 19% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | -9% |
TTM: | -10% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -42% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 17% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 48 | 48 | 50 | 50 |
Reserves | 138 | 183 | 256 | 327 | 427 | 667 | 739 |
132 | 169 | 181 | 330 | 343 | 492 | 535 | |
276 | 117 | 131 | 151 | 181 | 230 | 386 | |
Total Liabilities | 549 | 473 | 572 | 856 | 999 | 1,439 | 1,710 |
84 | 95 | 93 | 141 | 261 | 295 | 273 | |
CWIP | 0 | 2 | 14 | 92 | 58 | 36 | 47 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
465 | 376 | 466 | 624 | 680 | 1,109 | 1,390 | |
Total Assets | 549 | 473 | 572 | 856 | 999 | 1,439 | 1,710 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
23 | 24 | 75 | -32 | 136 | -166 | 124 | |
-8 | -30 | -70 | -144 | -83 | -56 | -150 | |
-12 | 37 | 8 | 142 | -3 | 268 | 5 | |
Net Cash Flow | 3 | 32 | 13 | -33 | 50 | 46 | -21 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 38 | 18 | 34 | 34 | 34 | 37 | 11 |
Inventory Days | 15 | 30 | 34 | 21 | 19 | 22 | 56 |
Days Payable | 40 | 7 | 18 | 12 | 13 | 12 | 8 |
Cash Conversion Cycle | 13 | 41 | 49 | 43 | 40 | 46 | 58 |
Working Capital Days | 23 | 31 | 45 | 43 | 40 | 49 | 47 |
ROCE % | 26% | 26% | 29% | 24% | 14% | 12% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 Read With SEBI Circular No. SEBI/HO/CFD/Pod2/P/CIR/2023/18 Dated 03.02.2023
16 Jun - Promoters sold 99.6 lakh shares (1.988%) to meet SEBI's minimum public shareholding norms.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 16 Jun
-
Disclosure Of Pursuant To 7 (2) (B) Of The SEBI (Prohibition Of Insider Trading) Regulation,2015
16 Jun - Promoter Gulzar Ahmad sold 4.4 lakh shares, reducing holding to 13.01% on June 16, 2025.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 16 Jun
-
Disclosure Of Pursuant To 7 (2) (B) Of The SEBI (Prohibition Of Insider Trading) Regulation,2015
14 Jun - Promoter Gulzar Ahmad sold 20.5 lakh shares, reducing stake from 13.51% to 13.10% on June 12-14, 2025.
Concalls
-
Jun 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
Leading Meat Exporter
The company is one of the largest manufacturers and exporters of Frozen Boneless Buffalo meat, Seafood, Pet Food, Rice, and processed leather from India with an export volume worth approximately USD 0.5 billion. It is recognized as a Star Export House by the Government of India. [1] [2] It exports its products to over 50 countries including Egypt, Hongkong, Vietnam, Malaysia, Indonesia, etc across 5 continents. [3]