HMA Agro Industries Ltd

HMA Agro Industries Ltd

₹ 55.2 0.97%
14 Jun - close price
About

Incorporated in 2008, HMA Agro Industries Limited is a food trade organization for handled food and agro products including frozen fresh buffalo meat, prepared/frozen natural products, vegetables, and cereals in India.[1]

Key Points

Leading Meat Producers[1] HMA Agro Industries is one of the largest exporters of frozen buffalo meat products from India and accounts for 10%+ of India's total export of frozen buffalo meat. The company's products are packaged under the brand name "Black Gold", "Kamil" & "HMA" and are exported to over 40 countries

  • Market Cap 2,765 Cr.
  • Current Price 55.2
  • High / Low 84.0 / 48.0
  • Stock P/E 27.5
  • Book Value 14.3
  • Dividend Yield 0.54 %
  • ROCE 14.2 %
  • ROE 16.9 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.1%

Cons

  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.48.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
826.22 775.80 768.47 838.74 971.24 1,200.19 1,251.72 1,390.14
777.05 747.12 728.41 801.16 907.60 1,176.98 1,202.54 1,393.31
Operating Profit 49.17 28.68 40.06 37.58 63.64 23.21 49.18 -3.17
OPM % 5.95% 3.70% 5.21% 4.48% 6.55% 1.93% 3.93% -0.23%
23.15 23.03 1.17 -0.47 9.42 4.58 26.78 7.90
Interest 1.89 4.08 1.21 3.99 4.35 2.85 3.53 2.87
Depreciation 2.30 1.82 2.76 10.75 9.68 8.83 10.19 6.07
Profit before tax 68.13 45.81 37.26 22.37 59.03 16.11 62.24 -4.21
Tax % 25.98% 27.26% 20.85% 54.22% 24.94% 65.05% 21.10% 136.58%
50.42 33.32 29.49 10.23 44.31 5.63 49.10 1.54
EPS in Rs 1.06 0.73 0.62 0.22 0.88 0.19 0.92 0.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2,742 2,373 1,708 3,083 3,209 4,813
2,720 2,326 1,608 2,959 3,052 4,680
Operating Profit 23 47 99 124 158 133
OPM % 1% 2% 6% 4% 5% 3%
42 44 13 56 47 49
Interest 6 19 6 10 13 14
Depreciation 10 10 8 11 18 35
Profit before tax 49 62 98 159 174 133
Tax % 36% 26% 26% 27% 29% 24%
31 46 72 116 123 101
EPS in Rs 8.36 12.31 19.36 2.42 2.53 2.01
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 41%
TTM: 50%
Compounded Profit Growth
10 Years: %
5 Years: 26%
3 Years: 12%
TTM: -16%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 26%
3 Years: 25%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 4 4 4 48 48 50
Reserves 138 183 256 327 427 667
132 169 181 330 343 492
276 117 131 151 181 230
Total Liabilities 549 473 572 856 999 1,439
84 95 93 141 260 295
CWIP 0 2 14 92 58 36
Investments 0 0 0 0 0 0
465 376 466 624 680 1,109
Total Assets 549 473 572 856 999 1,439

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
23 24 75 -32 136 -166
-8 -30 -70 -144 -83 -56
-12 37 8 142 -3 268
Net Cash Flow 3 32 13 -33 50 46

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 38 18 34 34 34 37
Inventory Days 15 30 34 21 19 22
Days Payable 40 7 18 12 13 12
Cash Conversion Cycle 13 41 49 43 40 46
Working Capital Days 23 31 45 43 40 49
ROCE % 26% 26% 29% 24%

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024
83.61% 83.61% 83.61% 83.61%
8.05% 8.02% 7.40% 5.88%
0.20% 0.00% 0.00% 0.02%
8.14% 8.37% 8.98% 10.48%
No. of Shareholders 58,96220,60426,29554,339

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents