Venky's (India) Ltd

Venkys (India) is engaged in diversified its activities in poultry sector that includes production of SPF eggs, chicken and eggs processing, broiler and layer breeding, animal health products, Poultry feed & equipment, soya bean extract and many more.

Pros:
Company has reduced debt.
Company has good consistent profit growth of 47.82% over 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 26.27%
Cons:
The company has delivered a poor growth of 11.88% over past five years.

Peer Comparison Sector: Miscellaneous // Industry: Miscellaneous

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
596 617 617 663 588 696 742 756 646 812 829 905
577 533 527 555 532 573 641 637 626 701 771 804
Operating Profit 19 84 90 109 56 123 100 118 20 111 58 101
OPM % 3% 14% 15% 16% 9% 18% 14% 16% 3% 14% 7% 11%
Other Income 10 8 9 6 6 6 9 7 5 8 10 8
Interest 20 21 15 14 11 13 11 10 9 6 8 7
Depreciation 7 7 7 7 7 7 7 7 7 7 8 8
Profit before tax 1 65 77 94 43 109 91 109 9 107 52 95
Tax % 71% 35% 46% 44% 37% 36% 44% 35% 38% 37% 43% 35%
Net Profit 0 42 42 52 27 69 51 71 5 68 30 62
EPS in Rs 0.25 29.61 29.61 36.88 19.27 49.28 36.34 50.44 3.89 48.04 21.25 43.90
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
523 569 705 852 990 1,426 1,736 1,731 2,127 2,476 2,686 3,043 3,192
470 528 614 738 922 1,366 1,670 1,629 1,990 2,198 2,299 2,734 2,902
Operating Profit 54 42 91 114 68 60 67 102 137 277 388 309 291
OPM % 10% 7% 13% 13% 7% 4% 4% 6% 6% 11% 14% 10% 9%
Other Income 5 6 5 8 16 18 40 32 33 34 27 28 31
Interest 9 8 5 5 15 23 43 74 85 77 50 32 29
Depreciation 8 9 9 10 12 16 19 32 30 28 28 29 30
Profit before tax 42 31 82 108 57 39 45 28 54 206 337 277 263
Tax % 36% 34% 34% 32% 28% 37% 25% 33% 29% 39% 41% 37%
Net Profit 27 21 54 73 41 25 34 19 38 125 200 174 165
EPS in Rs 18.49 14.20 38.13 51.31 28.61 17.03 23.60 12.59 26.46 88.55 141.77 123.61 117.08
Dividend Payout % 12% 16% 7% 6% 11% 19% 14% 25% 18% 7% 6% 6%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:18.25%
5 Years:11.88%
3 Years:12.68%
TTM:14.79%
Compounded Profit Growth
10 Years:25.00%
5 Years:47.82%
3 Years:65.94%
TTM:-24.62%
Stock Price CAGR
10 Years:29.69%
5 Years:37.60%
3 Years:44.72%
1 Year:-39.05%
Return on Equity
10 Years:18.75%
5 Years:20.77%
3 Years:26.27%
Last Year:21.77%

Balance Sheet Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
9 9 9 9 9 9 9 9 14 14 14 14
Reserves 131 148 197 265 306 328 358 362 405 517 707 867
Borrowings 110 94 90 115 193 315 626 762 746 545 350 268
119 79 80 93 135 213 236 294 348 294 368 417
Total Liabilities 369 330 377 482 644 866 1,229 1,428 1,513 1,369 1,439 1,566
116 118 124 151 205 263 435 476 473 468 472 501
CWIP 6 9 10 16 38 50 34 9 7 8 17 66
Investments 53 52 81 93 37 33 52 62 2 2 0 6
194 151 162 222 363 520 708 881 1,030 891 950 992
Total Assets 369 330 377 482 644 866 1,229 1,428 1,513 1,369 1,439 1,566

Cash Flows Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
28 38 54 45 4 8 -56 59 78 211 256 159
-23 -8 -43 -58 -19 -95 -221 -113 51 57 -29 -38
-7 -28 -13 15 54 85 252 52 -112 -280 -245 -120
Net Cash Flow -2 2 -2 2 39 -2 -24 -1 18 -12 -18 0

Ratios Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 20% 14% 31% 32% 14% 11% 9% 9% 12% 25% 36% 28%
Debtor Days 33 34 27 26 20 27 35 48 53 39 40 37
Inventory Turnover 7.24 7.51 8.95 8.15 7.00 8.42 9.21 8.45 13.58 22.80 19.39 16.40