Venky's (India) Ltd

About [ edit ]

Venkys (India) is poultry sector that includes production of SPF eggs, chicken and eggs processing, broiler and layer breeding, animal health products, Poultry feed & equipment, soya bean extract and many more. The Company has its growing and other manufacturing facilities across India and sells primarily in India.(Source : 202003 Annual Report Page No:74)

  • Market Cap 2,302 Cr.
  • Current Price 1,639
  • High / Low 1,845 / 975
  • Stock P/E 24.7
  • Book Value 653
  • Dividend Yield 0.00 %
  • ROCE -1.81 %
  • ROE -3.23 %
  • Face Value 10.0

Pros

Cons

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
742 756 646 812 830 905 815 880 661 542 702 932
641 637 626 701 771 804 817 883 778 470 644 784
Operating Profit 100 118 19 111 60 101 -2 -3 -118 72 58 148
OPM % 14% 16% 3% 14% 7% 11% -0% -0% -18% 13% 8% 16%
Other Income 9 7 5 8 8 8 9 9 9 8 8 9
Interest 11 10 9 6 8 7 6 7 10 8 8 6
Depreciation 7 7 7 7 8 8 8 8 10 9 9 9
Profit before tax 91 109 9 107 52 95 -7 -8 -129 63 49 143
Tax % 44% 35% 38% 37% 43% 35% 284% 30% 25% 25% 25% 25%
Net Profit 51 71 5 68 30 62 14 -6 -97 47 36 106
EPS in Rs 36.34 50.44 3.89 48.04 21.25 43.90 9.65 -4.16 -68.66 33.35 25.81 75.60

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
569 705 852 990 1,426 1,736 1,731 2,127 2,476 2,686 3,043 3,261 2,836
528 614 738 922 1,366 1,670 1,629 1,990 2,198 2,299 2,734 3,282 2,676
Operating Profit 42 91 114 68 60 67 102 137 277 388 309 -21 160
OPM % 7% 13% 13% 7% 4% 4% 6% 6% 11% 14% 10% -1% 6%
Other Income 6 5 8 16 18 40 32 33 34 27 28 35 33
Interest 8 5 5 15 23 43 74 85 77 50 32 30 31
Depreciation 9 9 10 12 16 19 32 30 28 28 29 34 37
Profit before tax 31 82 108 57 39 45 28 54 206 337 277 -50 125
Tax % 34% 34% 32% 28% 37% 25% 33% 29% 39% 41% 37% 45%
Net Profit 21 54 73 41 25 34 19 38 125 200 174 -27 93
EPS in Rs 14.58 38.52 51.79 29.12 17.57 24.14 13.26 27.14 88.55 141.77 123.61 -19.28 66.10
Dividend Payout % 16% 7% 6% 11% 19% 14% 25% 18% 7% 6% 6% -0%
Compounded Sales Growth
10 Years:17%
5 Years:14%
3 Years:10%
TTM:-17%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-6%
Stock Price CAGR
10 Years:14%
5 Years:34%
3 Years:-23%
1 Year:55%
Return on Equity
10 Years:14%
5 Years:16%
3 Years:15%
Last Year:-3%

Balance Sheet

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
9 9 9 9 9 9 9 14 14 14 14 14 14
Reserves 148 197 265 306 328 358 362 405 517 707 867 822 906
Borrowings 94 90 115 193 315 626 762 746 545 350 268 310 252
74 78 91 132 210 231 287 340 285 360 408 451 420
Total Liabilities 325 374 480 641 862 1,224 1,420 1,504 1,360 1,431 1,557 1,597 1,592
118 124 151 205 263 435 476 473 468 472 501 571 558
CWIP 9 10 16 38 50 34 9 7 8 17 66 53 62
Investments 52 81 93 37 33 52 62 2 2 -0 6 7 9
147 159 219 360 516 703 874 1,022 882 942 984 966 963
Total Assets 325 374 480 641 862 1,224 1,420 1,504 1,360 1,431 1,557 1,597 1,592

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
38 54 45 1 8 -56 59 78 211 256 159 58
-8 -43 -58 -18 -95 -221 -113 51 57 -29 -38 -53
-28 -13 15 57 85 252 52 -112 -280 -245 -120 -9
Net Cash Flow 2 -2 2 39 -2 -24 -1 18 -12 -18 0 -4

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 14% 31% 32% 14% 11% 9% 9% 12% 25% 36% 28% -2%
Debtor Days 34 27 26 20 27 35 48 53 39 40 37 50
Inventory Turnover 5.59 6.35 5.65 5.02 6.73 7.51 6.55 10.75 17.08 13.91 12.32 17.53

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
56.11 56.11 56.11 56.11 56.11 56.11 56.11 56.11 56.11 56.11 56.11 56.11
5.18 4.99 4.48 4.05 2.68 2.28 2.04 2.11 0.99 0.75 0.72 0.67
0.02 0.07 0.09 0.21 0.21 0.27 0.35 0.27 0.20 0.10 0.23 0.08
38.69 38.83 39.32 39.64 41.01 41.34 41.50 41.52 42.70 43.05 42.94 43.15

Documents