Venky's (India) Ltd

₹ 1,759 -0.89%

19 Apr - close price

About

Venky’s India Ltd, a part of the VH group, is majorly engaged in poultry breeding and chicken meat processing. ^[1]

Key Points

Business Segments
Poultry & poultry products: This segment is engaged in the production and sale of day-old broiler & layer chicks, the production of specific pathogen-free (SPF) eggs, etc.
Animal Health products: This segment is engaged in the manufacturing of medicines and poultry feed supplements.
Oilseed segment: This segment is engaged in the processing of soya. ^[1]

Website BSE NSE

Market Cap ₹ 2,479 Cr.
Current Price ₹ 1,759
High / Low ₹ 2,315 / 1,506
Stock P/E 35.0
Book Value ₹ 954
Dividend Yield 0.34 %
ROCE 7.76 %
ROE 5.54 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

The company has delivered a poor sales growth of 9.53% over past five years.
Earnings include an other income of Rs.42.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	931.68	941.35	1,084.68	987.76	1,098.50	1,229.35	1,196.44	959.03	1,035.75	1,042.47	976.44	912.60	953.17
	783.80	830.18	1,005.55	940.85	1,066.36	1,143.17	1,125.17	980.21	1,008.27	1,008.47	945.51	862.99	960.38
Operating Profit	147.88	111.17	79.13	46.91	32.14	86.18	71.27	-21.18	27.48	34.00	30.93	49.61	-7.21
OPM %	15.87%	11.81%	7.30%	4.75%	2.93%	7.01%	5.96%	-2.21%	2.65%	3.26%	3.17%	5.44%	-0.76%
	8.98	11.50	8.23	8.03	10.36	9.67	8.14	7.61	7.89	14.03	9.19	9.42	9.79
Interest	5.50	7.24	4.41	4.43	4.37	4.37	4.44	4.60	4.48	4.96	4.68	4.53	4.54
Depreciation	8.81	8.92	9.16	9.12	9.04	9.25	8.88	8.83	8.87	8.88	8.80	8.69	8.52
Profit before tax	142.55	106.51	73.79	41.39	29.09	82.23	66.09	-27.00	22.02	34.19	26.64	45.81	-10.48
Tax %	25.29%	26.86%	25.33%	25.88%	25.64%	30.23%	25.44%	23.85%	24.93%	26.21%	27.14%	25.58%	24.24%
	106.50	77.90	55.10	30.68	21.63	57.37	49.28	-20.56	16.53	25.23	19.41	34.09	-7.94
EPS in Rs	75.60	55.30	39.11	21.78	15.35	40.72	34.98	-14.59	11.73	17.91	13.78	24.20	-5.64
Raw PDF

Upcoming result date: 10 May 2024

Profit & Loss

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	990	1,426	1,736	1,731	2,127	2,476	2,686	3,043	3,261	3,117	4,400	4,234	3,885
	922	1,366	1,669	1,631	1,990	2,198	2,299	2,734	3,282	2,728	4,154	4,122	3,777
Operating Profit	68	61	67	100	137	278	388	309	-21	389	246	112	107
OPM %	7%	4%	4%	6%	6%	11%	14%	10%	-1%	12%	6%	3%	3%
	16	17	40	34	32	34	27	28	35	36	34	37	42
Interest	15	23	43	74	85	77	50	32	30	28	18	18	19
Depreciation	12	16	19	32	30	28	28	29	34	35	37	35	35
Profit before tax	57	39	45	28	54	206	337	277	-50	361	226	95	96
Tax %	28%	37%	25%	33%	29%	39%	41%	37%	45%	26%	27%	26%
	41	25	34	19	38	125	200	174	-27	268	165	70	71
EPS in Rs	29.12	17.57	24.14	13.26	27.14	88.55	141.77	123.61	-19.28	190.06	116.97	50.03	50.25
Dividend Payout %	11%	19%	14%	25%	18%	7%	6%	6%	0%	9%	11%	12%

Compounded Sales Growth
10 Years:	11%
5 Years:	10%
3 Years:	9%
TTM:	-12%

Compounded Profit Growth
10 Years:	11%
5 Years:	-19%
3 Years:	66%
TTM:	-31%

Stock Price CAGR
10 Years:	18%
5 Years:	-4%
3 Years:	5%
1 Year:	15%

Return on Equity
10 Years:	14%
5 Years:	13%
3 Years:	15%
Last Year:	6%

Balance Sheet

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	9	9	9	9	14	14	14	14	14	14	14	14	14
Reserves	306	328	358	362	405	517	707	867	822	1,090	1,235	1,285	1,330
	193	315	626	762	746	545	350	268	310	186	199	191	174
	132	210	231	287	340	285	360	408	451	499	499	526	458
Total Liabilities	641	862	1,224	1,420	1,504	1,360	1,431	1,557	1,597	1,790	1,947	2,015	1,976
	205	263	435	476	473	468	472	501	571	618	603	592	583
CWIP	38	50	34	9	7	8	17	66	53	10	14	34	49
Investments	37	33	52	62	2	2	0	6	7	45	70	90	74
	360	516	703	874	1,022	882	942	984	966	1,116	1,260	1,299	1,269
Total Assets	641	862	1,224	1,420	1,504	1,360	1,431	1,557	1,597	1,790	1,947	2,015	1,976

Cash Flows

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	1	8	-56	59	78	211	256	159	58	242	5	86
	-18	-95	-221	-113	51	57	-29	-38	-53	-46	-19	-27
	57	85	252	52	-112	-280	-245	-120	-9	-148	-34	-45
Net Cash Flow	39	-2	-24	-1	18	-12	-18	0	-4	48	-48	15

Ratios

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	20	27	35	48	53	39	40	37	50	46	53	57
Inventory Days	87	59	53	60	23	23	32	35	15	36	19	21
Days Payable	43	41	38	51	56	36	45	47	52	57	41	46
Cash Conversion Cycle	63	46	50	58	20	27	27	25	13	24	31	31
Working Capital Days	41	32	44	47	50	33	30	40	27	45	50	51
ROCE %	14%	11%	9%	9%	12%	25%	36%	28%	-2%	32%	18%	8%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	56.11%	56.11%	56.11%	56.11%	56.11%	56.11%	56.11%	56.11%	56.11%	56.11%	56.11%	56.11%
	0.88%	0.69%	0.74%	0.79%	0.86%	0.83%	0.86%	0.93%	0.95%	0.98%	1.07%	1.25%
	0.27%	0.14%	0.14%	0.15%	0.17%	0.16%	0.17%	0.00%	0.00%	0.03%	0.12%	0.21%
	42.74%	43.06%	43.01%	42.96%	42.86%	42.89%	42.85%	42.96%	42.93%	42.89%	42.70%	42.43%
No. of Shareholders	51,729	68,784	69,905	73,987	73,929	72,830	73,385	72,449	70,618	64,560	62,162	60,599

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	56.11%	56.11%	56.11%	56.11%	56.11%	56.11%	56.11%	56.11%
	0.83%	5.97%	4.05%	2.11%	0.79%	0.79%	0.93%	1.25%
	0.07%	0.07%	0.21%	0.27%	0.15%	0.15%	0.00%	0.21%
	42.99%	37.85%	39.64%	41.52%	42.96%	42.96%	42.96%	42.43%
No. of Shareholders	21,318	29,089	43,143	52,326	73,987	73,987	72,449	60,599

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2024

Transcript

Notes
PPT
Nov 2023
Transcript PPT
May 2023
Transcript
PPT
May 2022
Transcript
PPT
Nov 2021
Transcript
PPT
May 2021
Transcript
PPT
Feb 2021
Transcript PPT