Venkys (India) Ltd
₹ 1,425
-2.20%
29 Mar
- close price
About
Venky’s India Ltd, a part of the VH group, is majorly engaged in poultry breeding and chicken meat processing. [1]
Key Points
- Market Cap ₹ 2,005 Cr.
- Current Price ₹ 1,425
- High / Low ₹ 2,435 / 1,420
- Stock P/E 19.5
- Book Value ₹ 894
- Dividend Yield 0.91 %
- ROCE 18.0 %
- ROE 14.1 %
- Face Value ₹ 10.0
Pros
Cons
- Company has a low return on equity of 13.5% over last 3 years.
- Dividend payout has been low at 6.69% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
852 | 990 | 1,426 | 1,736 | 1,731 | 2,127 | 2,476 | 2,686 | 3,043 | 3,261 | 3,117 | 4,400 | 4,421 | |
738 | 922 | 1,366 | 1,669 | 1,631 | 1,990 | 2,198 | 2,299 | 2,734 | 3,282 | 2,728 | 4,154 | 4,257 | |
Operating Profit | 113 | 68 | 61 | 67 | 100 | 137 | 278 | 388 | 309 | -21 | 389 | 246 | 164 |
OPM % | 13% | 7% | 4% | 4% | 6% | 6% | 11% | 14% | 10% | -1% | 12% | 6% | 4% |
9 | 16 | 17 | 40 | 34 | 32 | 34 | 27 | 28 | 35 | 36 | 34 | 33 | |
Interest | 5 | 15 | 23 | 43 | 74 | 85 | 77 | 50 | 32 | 30 | 28 | 18 | 18 |
Depreciation | 10 | 12 | 16 | 19 | 32 | 30 | 28 | 28 | 29 | 34 | 35 | 37 | 36 |
Profit before tax | 108 | 57 | 39 | 45 | 28 | 54 | 206 | 337 | 277 | -50 | 361 | 226 | 143 |
Tax % | 32% | 28% | 37% | 25% | 33% | 29% | 39% | 41% | 37% | 45% | 26% | 27% | |
Net Profit | 73 | 41 | 25 | 34 | 19 | 38 | 125 | 200 | 174 | -27 | 268 | 165 | 103 |
EPS in Rs | 51.79 | 29.12 | 17.57 | 24.14 | 13.26 | 27.14 | 88.55 | 141.77 | 123.61 | -19.28 | 190.06 | 116.97 | 72.84 |
Dividend Payout % | 6% | 11% | 19% | 14% | 25% | 18% | 7% | 6% | 6% | 0% | 9% | 11% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 12% |
3 Years: | 13% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 6% |
3 Years: | -2% |
TTM: | -45% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | -18% |
3 Years: | 21% |
1 Year: | -34% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 18% |
3 Years: | 14% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | 9 | 9 | 9 | 9 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | |
Reserves | 265 | 306 | 328 | 358 | 362 | 405 | 517 | 707 | 867 | 822 | 1,090 | 1,235 | 1,245 |
115 | 193 | 315 | 626 | 762 | 746 | 545 | 350 | 268 | 310 | 186 | 199 | 203 | |
91 | 132 | 210 | 231 | 287 | 340 | 285 | 360 | 408 | 451 | 499 | 499 | 501 | |
Total Liabilities | 480 | 641 | 862 | 1,224 | 1,420 | 1,504 | 1,360 | 1,431 | 1,557 | 1,597 | 1,790 | 1,947 | 1,964 |
151 | 205 | 263 | 435 | 476 | 473 | 468 | 472 | 501 | 571 | 618 | 603 | 604 | |
CWIP | 16 | 38 | 50 | 34 | 9 | 7 | 8 | 17 | 66 | 53 | 10 | 14 | 17 |
Investments | 93 | 37 | 33 | 52 | 62 | 2 | 2 | 0 | 6 | 7 | 45 | 70 | 79 |
219 | 360 | 516 | 703 | 874 | 1,022 | 882 | 942 | 984 | 966 | 1,116 | 1,260 | 1,264 | |
Total Assets | 480 | 641 | 862 | 1,224 | 1,420 | 1,504 | 1,360 | 1,431 | 1,557 | 1,597 | 1,790 | 1,947 | 1,964 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
45 | 1 | 8 | -56 | 59 | 78 | 211 | 256 | 159 | 58 | 242 | 5 | |
-58 | -18 | -95 | -221 | -113 | 51 | 57 | -29 | -38 | -53 | -46 | -19 | |
15 | 57 | 85 | 252 | 52 | -112 | -280 | -245 | -120 | -9 | -148 | -34 | |
Net Cash Flow | 2 | 39 | -2 | -24 | -1 | 18 | -12 | -18 | 0 | -4 | 48 | -48 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 26 | 20 | 27 | 35 | 48 | 53 | 39 | 40 | 37 | 50 | 46 | 53 |
Inventory Days | 80 | 87 | 59 | 53 | 60 | 23 | 23 | 32 | 35 | 15 | 36 | 19 |
Days Payable | 33 | 43 | 41 | 38 | 51 | 56 | 36 | 45 | 47 | 52 | 57 | 41 |
Cash Conversion Cycle | 72 | 63 | 46 | 50 | 58 | 20 | 27 | 27 | 25 | 13 | 24 | 31 |
Working Capital Days | 50 | 41 | 32 | 44 | 47 | 50 | 33 | 30 | 40 | 27 | 45 | 50 |
ROCE % | 32% | 14% | 11% | 9% | 9% | 12% | 25% | 36% | 28% | -2% | 32% | 18% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 24 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 11 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 4 Mar
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Concalls
-
May 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
May 2021TranscriptPPT
-
Feb 2021Transcript PPT
Business Segments
Poultry & poultry products: This segment is engaged in the production and sale of day-old broiler & layer chicks, the production of specific pathogen-free (SPF) eggs, etc.
Animal Health products: This segment is engaged in the manufacturing of medicines and poultry feed supplements.
Oilseed segment: This segment is engaged in the processing of soya. [1]