Venkys (India) Ltd

Venky's (India) Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Venkys (India) Ltd

₹ 1,425 -2.20%
29 Mar - close price
venkys.com BSE: 523261 NSE : VENKEYS
About

Venky’s India Ltd, a part of the VH group, is majorly engaged in poultry breeding and chicken meat processing. [1]

Key Points

Business Segments
Poultry & poultry products: This segment is engaged in the production and sale of day-old broiler & layer chicks, the production of specific pathogen-free (SPF) eggs, etc.
Animal Health products: This segment is engaged in the manufacturing of medicines and poultry feed supplements.
Oilseed segment: This segment is engaged in the processing of soya. [1]

Website BSE NSE
  • Market Cap ₹ 2,005 Cr.
  • Current Price ₹ 1,425
  • High / Low ₹ 2,435 / 1,420
  • Stock P/E 19.5
  • Book Value ₹ 894
  • Dividend Yield 0.91 %
  • ROCE 18.0 %
  • ROE 14.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has a low return on equity of 13.5% over last 3 years.
  • Dividend payout has been low at 6.69% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
880 661 542 702 932 941 1,085 988 1,098 1,229 1,196 959 1,036
883 778 470 644 784 830 1,006 941 1,066 1,143 1,125 980 1,008
Operating Profit -3 -118 72 58 148 111 79 47 32 86 71 -21 27
OPM % -0% -18% 13% 8% 16% 12% 7% 5% 3% 7% 6% -2% 3%
9 9 8 8 9 12 8 8 10 10 8 8 8
Interest 7 10 8 8 6 7 4 4 4 4 4 5 4
Depreciation 8 10 9 9 9 9 9 9 9 9 9 9 9
Profit before tax -8 -129 63 49 143 107 74 41 29 82 66 -27 22
Tax % 30% 25% 25% 25% 25% 27% 25% 26% 26% 30% 25% 24% 25%
Net Profit -6 -97 47 36 106 78 55 31 22 57 49 -21 17
EPS in Rs -4.16 -68.66 33.35 25.81 75.60 55.30 39.11 21.78 15.35 40.72 34.98 -14.59 11.73
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
852 990 1,426 1,736 1,731 2,127 2,476 2,686 3,043 3,261 3,117 4,400 4,421
738 922 1,366 1,669 1,631 1,990 2,198 2,299 2,734 3,282 2,728 4,154 4,257
Operating Profit 113 68 61 67 100 137 278 388 309 -21 389 246 164
OPM % 13% 7% 4% 4% 6% 6% 11% 14% 10% -1% 12% 6% 4%
9 16 17 40 34 32 34 27 28 35 36 34 33
Interest 5 15 23 43 74 85 77 50 32 30 28 18 18
Depreciation 10 12 16 19 32 30 28 28 29 34 35 37 36
Profit before tax 108 57 39 45 28 54 206 337 277 -50 361 226 143
Tax % 32% 28% 37% 25% 33% 29% 39% 41% 37% 45% 26% 27%
Net Profit 73 41 25 34 19 38 125 200 174 -27 268 165 103
EPS in Rs 51.79 29.12 17.57 24.14 13.26 27.14 88.55 141.77 123.61 -19.28 190.06 116.97 72.84
Dividend Payout % 6% 11% 19% 14% 25% 18% 7% 6% 6% 0% 9% 11%
Compounded Sales Growth
10 Years: 16%
5 Years: 12%
3 Years: 13%
TTM: 8%
Compounded Profit Growth
10 Years: 17%
5 Years: 6%
3 Years: -2%
TTM: -45%
Stock Price CAGR
10 Years: 16%
5 Years: -18%
3 Years: 21%
1 Year: -34%
Return on Equity
10 Years: 16%
5 Years: 18%
3 Years: 14%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
9 9 9 9 9 14 14 14 14 14 14 14 14
Reserves 265 306 328 358 362 405 517 707 867 822 1,090 1,235 1,245
115 193 315 626 762 746 545 350 268 310 186 199 203
91 132 210 231 287 340 285 360 408 451 499 499 501
Total Liabilities 480 641 862 1,224 1,420 1,504 1,360 1,431 1,557 1,597 1,790 1,947 1,964
151 205 263 435 476 473 468 472 501 571 618 603 604
CWIP 16 38 50 34 9 7 8 17 66 53 10 14 17
Investments 93 37 33 52 62 2 2 0 6 7 45 70 79
219 360 516 703 874 1,022 882 942 984 966 1,116 1,260 1,264
Total Assets 480 641 862 1,224 1,420 1,504 1,360 1,431 1,557 1,597 1,790 1,947 1,964

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
45 1 8 -56 59 78 211 256 159 58 242 5
-58 -18 -95 -221 -113 51 57 -29 -38 -53 -46 -19
15 57 85 252 52 -112 -280 -245 -120 -9 -148 -34
Net Cash Flow 2 39 -2 -24 -1 18 -12 -18 0 -4 48 -48

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 26 20 27 35 48 53 39 40 37 50 46 53
Inventory Days 80 87 59 53 60 23 23 32 35 15 36 19
Days Payable 33 43 41 38 51 56 36 45 47 52 57 41
Cash Conversion Cycle 72 63 46 50 58 20 27 27 25 13 24 31
Working Capital Days 50 41 32 44 47 50 33 30 40 27 45 50
ROCE % 32% 14% 11% 9% 9% 12% 25% 36% 28% -2% 32% 18%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
56.11 56.11 56.11 56.11 56.11 56.11 56.11 56.11 56.11 56.11 56.11 56.11
2.11 0.99 0.75 0.72 0.79 0.88 0.69 0.74 0.79 0.86 0.83 0.86
0.27 0.20 0.10 0.23 0.15 0.27 0.14 0.14 0.15 0.17 0.16 0.17
41.52 42.70 43.05 42.94 42.96 42.74 43.06 43.01 42.96 42.86 42.89 42.85

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls