SKM Egg Products Export (India) Ltd

SKM Egg Products Export (India) Ltd

₹ 186 2.12%
26 May - close price
About

Incorporated in 1996, SKM Egg Products
Export (India) Ltd is an Export Oriented Undertaking engaged in the production
and sale of eggs and manufacture and
sale of Egg Products[1]

Key Points

Business Profile[1]
SKM is an ISO 22000, ISO 17025, BRC, and HALAL certified integrated quality manufacturer and supplier of egg products mainly for the international market. The company formulates egg-based mixes for bakery, confectionery, noodles & pasta, meat & fish products, mayonnaise & salad dressing, and also in the health & pharmaceuticals sector.

  • Market Cap 978 Cr.
  • Current Price 186
  • High / Low 232 / 96.3
  • Stock P/E 9.43
  • Book Value 75.1
  • Dividend Yield 0.40 %
  • ROCE 30.0 %
  • ROE 29.7 %
  • Face Value 5.00

Pros

  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.4%

Cons

  • Working capital days have increased from 40.1 days to 80.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
187 210 176 153 162 118 127 135 117 176 202 204 187
143 160 134 133 152 101 114 121 105 151 165 156 135
Operating Profit 43 50 41 20 11 17 14 14 12 25 37 48 52
OPM % 23% 24% 24% 13% 6% 14% 11% 10% 11% 14% 19% 23% 28%
3 2 1 1 9 3 4 2 5 4 3 -1 -3
Interest 4 2 3 3 3 3 2 3 3 3 3 3 3
Depreciation 3 3 3 3 3 3 3 4 4 4 4 4 4
Profit before tax 40 47 37 15 14 14 12 10 10 22 33 40 42
Tax % 26% 25% 24% 24% 28% 15% 29% 27% 35% 26% 25% 25% 23%
30 35 28 12 10 12 9 8 6 16 25 30 33
EPS in Rs 5.64 6.69 5.39 2.22 1.91 2.29 1.64 1.43 1.20 3.09 4.70 5.70 6.21
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
290 303 232 318 335 313 269 302 662 701 498 768
252 265 238 315 322 306 237 272 518 550 420 604
Operating Profit 38 37 -6 3 12 7 32 31 144 151 78 164
OPM % 13% 12% -3% 1% 4% 2% 12% 10% 22% 22% 16% 21%
16 13 23 20 9 21 13 8 1 13 14 1
Interest 5 3 5 5 4 6 4 4 9 10 11 11
Depreciation 13 12 12 13 11 14 21 24 34 40 35 16
Profit before tax 35 35 0 5 6 8 21 10 103 114 46 137
Tax % 27% 30% -567% 72% 20% 38% 21% 28% 26% 25% 25% 24%
26 25 2 1 5 5 16 7 76 85 35 104
EPS in Rs 4.83 4.65 0.31 0.24 0.92 0.89 3.09 1.41 14.41 16.21 6.57 19.70
Dividend Payout % 10% 11% 0% 105% 27% 28% 16% 35% 2% 8% 11% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 23%
3 Years: 5%
TTM: 54%
Compounded Profit Growth
10 Years: 15%
5 Years: 45%
3 Years: 11%
TTM: 203%
Stock Price CAGR
10 Years: 18%
5 Years: 41%
3 Years: 24%
1 Year: 73%
Return on Equity
10 Years: 20%
5 Years: 27%
3 Years: 25%
Last Year: 30%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 26 26 26 26 26 26 26 26 26 26 26 26
Reserves 42 64 65 66 70 73 88 94 168 251 277 369
42 36 44 44 45 68 56 79 88 146 149 142
40 43 37 45 41 36 39 33 56 46 41 58
Total Liabilities 151 169 172 181 183 204 210 233 339 469 494 595
67 66 61 64 62 65 69 70 75 114 188 178
CWIP 0 1 3 2 5 3 2 1 24 34 0 6
Investments 1 1 1 1 1 0 16 16 4 8 8 78
82 100 107 114 115 137 122 145 236 313 298 333
Total Assets 151 169 172 181 183 204 210 233 339 469 494 595

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
37 30 -4 17 14 -12 26 2 60 109 65 53
-2 -6 -1 -7 -6 -5 -17 -8 -16 -54 -23 -81
-37 -10 -5 -5 -1 -9 -10 -5 -5 13 -25 -31
Net Cash Flow -2 13 -10 4 7 -26 -1 -11 39 68 18 -59
Free Cash Flow 34 24 -6 9 1 -19 23 -7 32 48 32 39
CFO/OP 109% 113% 64% 638% 132% -129% 97% 16% 60% 91% 97% 52%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 21 20 31 31 28 28 22 31 21 15 21 29
Inventory Days 90 95 112 65 67 114 158 163 111 99 120 91
Days Payable 39 40 49 47 43 39 35 26 23 20 28 24
Cash Conversion Cycle 72 76 95 49 52 103 145 168 109 93 113 96
Working Capital Days 10 13 22 13 16 23 38 32 33 21 19 80
ROCE % 35% 33% 4% 7% 7% 9% 14% 7% 46% 35% 13% 30%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Revenue Mix
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Livestock Inventory Value (Birds/Chicks)
INR Lakhs ・Standalone data
Production Volume - Egg Powder
Metric Tons (MT) ・Standalone data
Sales Volume
Metric Tons (MT)
Installed Capacity - Egg Powder production
Metric Tons (MT) Per Annum ・Standalone data
Installed Capacity - Eggs Broken per Day
Million Eggs ・Standalone data
Export Market Share (India Egg Powder/Yolk/Albumin)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

17 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
55.56% 55.18% 55.11% 55.11% 55.11% 55.11% 55.11% 55.40% 56.25% 57.39% 57.43% 57.47%
0.37% 2.78% 2.40% 2.21% 0.77% 0.14% 0.04% 0.07% 0.29% 0.10% 0.75% 0.49%
0.00% 0.01% 0.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.32% 0.36%
44.08% 42.03% 42.17% 42.69% 44.13% 44.74% 44.86% 44.53% 43.47% 42.30% 41.49% 41.68%
No. of Shareholders 19,07928,76833,21637,47439,59640,25339,82338,68236,61530,73529,45629,817

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents