SKM Egg Products Export (India) Ltd
SKM Egg Products Export (India) Ltd is engaged in the manufacture and sale of egg powder and liquid egg with varieties of blends used in various segments of the food industry and in the health sector.[1]
- Market Cap ₹ 1,188 Cr.
- Current Price ₹ 451
- High / Low ₹ 560 / 97.0
- Stock P/E 11.4
- Book Value ₹ 73.9
- Dividend Yield 0.55 %
- ROCE 46.4 %
- ROE 48.2 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 127% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.0%
- Company has been maintaining a healthy dividend payout of 17.8%
- Company's working capital requirements have reduced from 103 days to 73.8 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
142 | 215 | 263 | 290 | 303 | 232 | 318 | 335 | 313 | 269 | 302 | 662 | 739 | |
136 | 191 | 233 | 252 | 265 | 238 | 315 | 322 | 306 | 237 | 272 | 518 | 578 | |
Operating Profit | 6 | 25 | 30 | 38 | 37 | -6 | 3 | 12 | 7 | 32 | 31 | 144 | 161 |
OPM % | 5% | 11% | 11% | 13% | 12% | -3% | 1% | 4% | 2% | 12% | 10% | 22% | 22% |
-2 | 7 | 1 | 16 | 13 | 23 | 20 | 9 | 21 | 13 | 8 | 1 | 1 | |
Interest | 12 | 12 | 8 | 5 | 3 | 5 | 5 | 4 | 6 | 4 | 4 | 9 | 11 |
Depreciation | 9 | 18 | 13 | 13 | 12 | 12 | 13 | 11 | 14 | 21 | 24 | 34 | 11 |
Profit before tax | -16 | 1 | 10 | 35 | 35 | 0 | 5 | 6 | 8 | 21 | 10 | 103 | 140 |
Tax % | 33% | 29% | 29% | 27% | 30% | -567% | 72% | 20% | 38% | 21% | 28% | 26% | |
-11 | 1 | 7 | 26 | 25 | 2 | 1 | 5 | 5 | 16 | 7 | 76 | 104 | |
EPS in Rs | -4.19 | 0.38 | 2.73 | 9.67 | 9.32 | 0.62 | 0.47 | 1.84 | 1.78 | 6.19 | 2.82 | 28.83 | 39.61 |
Dividend Payout % | 0% | 0% | 0% | 10% | 11% | 0% | 105% | 27% | 28% | 16% | 35% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 16% |
3 Years: | 28% |
TTM: | 109% |
Compounded Profit Growth | |
---|---|
10 Years: | 54% |
5 Years: | 127% |
3 Years: | 153% |
TTM: | 893% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 49% |
3 Years: | 131% |
1 Year: | 343% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 19% |
3 Years: | 26% |
Last Year: | 48% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | |
Reserves | 12 | 13 | 20 | 42 | 64 | 65 | 66 | 70 | 73 | 88 | 94 | 168 |
92 | 88 | 73 | 42 | 36 | 44 | 44 | 45 | 68 | 56 | 79 | 88 | |
38 | 33 | 31 | 40 | 43 | 37 | 45 | 41 | 36 | 39 | 33 | 56 | |
Total Liabilities | 168 | 160 | 149 | 151 | 169 | 172 | 181 | 183 | 204 | 210 | 233 | 339 |
96 | 89 | 73 | 67 | 66 | 61 | 64 | 62 | 65 | 69 | 70 | 75 | |
CWIP | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 5 | 3 | 2 | 1 | 24 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 16 | 16 | 4 |
71 | 71 | 75 | 82 | 100 | 107 | 114 | 115 | 137 | 122 | 145 | 236 | |
Total Assets | 168 | 160 | 149 | 151 | 169 | 172 | 181 | 183 | 204 | 210 | 233 | 339 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 11 | 27 | 37 | 30 | -4 | 17 | 14 | -12 | 26 | 2 | 60 | |
-0 | -11 | 8 | -2 | -6 | -1 | -7 | -6 | -5 | -17 | -8 | -16 | |
-3 | 0 | -31 | -37 | -10 | -5 | -5 | -1 | -9 | -10 | -5 | -5 | |
Net Cash Flow | 2 | 0 | 3 | -2 | 13 | -10 | 4 | 7 | -26 | -1 | -11 | 39 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 37 | 17 | 21 | 21 | 20 | 31 | 31 | 28 | 28 | 22 | 31 | 21 |
Inventory Days | 104 | 101 | 73 | 90 | 95 | 112 | 65 | 67 | 114 | 158 | 163 | 111 |
Days Payable | 115 | 54 | 35 | 39 | 40 | 49 | 47 | 43 | 39 | 35 | 26 | 23 |
Cash Conversion Cycle | 27 | 64 | 59 | 72 | 76 | 95 | 49 | 52 | 103 | 145 | 168 | 109 |
Working Capital Days | 45 | 52 | 44 | 57 | 55 | 91 | 63 | 59 | 97 | 112 | 122 | 74 |
ROCE % | -4% | 10% | 16% | 35% | 33% | 4% | 7% | 7% | 9% | 14% | 7% | 46% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 13 Sep
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 11 Sep
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 8 Sep
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 8 Sep
- Shareholder Meeting / Postal Ballot-Outcome of AGM 6 Sep
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
-
Financial Year 2010
from bse
Products Portfolio
Egg Powder: Whole Egg Powder, Egg Yolk Powder, and Egg Albumen Powder. [1]
Bakery Mix: These are a specialized range of spray-dried egg blends either co-dried or dry-blended with sugar, salt, flour, or other ingredients. [2]
Liquid Eggs: Whole Egg Liquid, Egg Yolk Liquid, Egg Albumen Liquid, and Customized Egg Liquids. [3]