SKM Egg Products Export (India) Ltd

₹ 389 0.88%

01 Dec - close price

About

SKM Egg Products Export (India) Ltd is engaged in the manufacture and sale of egg powder and liquid egg with varieties of blends used in various segments of the food industry and in the health sector.^[1]

Key Points

Products Portfolio
Egg Powder: Whole Egg Powder, Egg Yolk Powder, and Egg Albumen Powder. ^[1]
Bakery Mix: These are a specialized range of spray-dried egg blends either co-dried or dry-blended with sugar, salt, flour, or other ingredients. ^[2]
Liquid Eggs: Whole Egg Liquid, Egg Yolk Liquid, Egg Albumen Liquid, and Customized Egg Liquids. ^[3]

Website BSE NSE

Market Cap ₹ 1,025 Cr.
Current Price ₹ 389
High / Low ₹ 560 / 122
Stock P/E 8.66
Book Value ₹ 93.9
Dividend Yield 0.64 %
ROCE 46.8 %
ROE 48.7 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 139% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 26.2%
Company has been maintaining a healthy dividend payout of 17.3%
Company's working capital requirements have reduced from 104 days to 71.0 days

Cons

Promoter holding has decreased over last quarter: -0.38%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
	66	64	64	80	61	74	76	130	164	178	186	203	171
	61	60	60	73	60	70	73	116	142	132	142	153	128
Operating Profit	4	4	4	7	1	4	3	14	22	45	43	50	42
OPM %	6%	6%	6%	9%	2%	5%	5%	11%	13%	25%	23%	25%	25%
	6	2	2	1	3	3	1	-1	0	-5	2	2	-1
Interest	1	1	1	1	1	1	1	1	3	2	2	2	3
Depreciation	2	2	2	2	2	2	2	2	3	3	3	3	3
Profit before tax	8	4	4	5	1	4	1	9	17	36	40	47	36
Tax %	34%	23%	23%	28%	12%	28%	35%	28%	25%	26%	26%	25%	25%
	5	3	3	4	1	3	1	6	12	27	30	35	27
EPS in Rs	1.91	1.17	1.17	1.39	0.35	0.99	0.26	2.46	4.72	10.14	11.29	13.26	10.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	127	193	239	271	270	195	282	286	272	246	291	657	737
	121	169	210	234	234	201	280	273	265	214	261	513	556
Operating Profit	6	25	30	37	35	-5	2	14	8	32	30	144	181
OPM %	4%	13%	12%	14%	13%	-3%	1%	5%	3%	13%	10%	22%	25%
	-2	7	1	16	13	22	20	9	21	13	9	1	-2
Interest	12	12	8	5	3	5	5	4	6	4	4	9	9
Depreciation	9	18	13	13	12	12	13	11	14	21	24	34	11
Profit before tax	-17	1	10	35	33	0	4	7	8	20	11	102	159
Tax %	32%	24%	30%	28%	32%	-316%	77%	16%	35%	22%	27%	26%
	-12	1	7	25	23	2	1	6	5	16	8	75	118
EPS in Rs	-4.41	0.39	2.59	9.57	8.60	0.68	0.36	2.30	2.01	5.96	2.99	28.64	44.94
Dividend Payout %	-0%	-0%	-0%	10%	12%	-0%	-0%	22%	25%	17%	33%	2%

Compounded Sales Growth
10 Years:	13%
5 Years:	18%
3 Years:	34%
TTM:	66%

Compounded Profit Growth
10 Years:	54%
5 Years:	139%
3 Years:	142%
TTM:	433%

Stock Price CAGR
10 Years:	%
5 Years:	41%
3 Years:	98%
1 Year:	189%

Return on Equity
10 Years:	18%
5 Years:	19%
3 Years:	26%
Last Year:	49%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	26	26	26	26	26	26	26	26	26	26	26	26	26
Reserves	11	12	19	41	60	63	63	68	72	86	91	166	221
	91	86	70	41	36	44	44	44	65	55	79	86	140
	18	17	24	30	28	28	27	26	25	35	30	55	57
Total Liabilities	146	142	139	139	151	160	160	164	189	203	227	334	444
	96	89	73	67	66	61	64	62	65	69	70	75	85
CWIP	-0	0	-0	0	1	3	2	5	3	2	1	24	40
Investments	0	0	1	1	1	1	1	1	1	17	17	5	5
	50	53	65	70	82	95	94	95	120	115	139	230	314
Total Assets	146	142	139	139	151	160	160	164	189	203	227	334	444

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	5	11	27	37	28	-2	15	16	-10	23	-0	63
	-0	-11	8	-2	-6	-1	-7	-6	-5	-17	-8	-16
	-2	0	-31	-37	-10	-5	-5	-2	-9	-8	-5	-5
Net Cash Flow	3	0	4	-2	11	-8	2	8	-24	-2	-13	42

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	17	4	16	15	16	26	21	16	20	18	26	20
Inventory Days	71	86	69	84	86	123	62	72	125	175	171	108
Days Payable	57	25	24	21	21	40	26	27	27	32	24	23
Cash Conversion Cycle	31	66	60	78	81	109	57	61	118	161	174	105
Working Capital Days	47	52	43	57	57	102	69	64	103	117	124	71
ROCE %	-4%	10%	16%	36%	32%	4%	7%	8%	9%	14%	8%	47%

Shareholding Pattern

Numbers in percentages

5 Recently

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
	55.09%	55.09%	55.16%	55.30%	55.44%	55.44%	55.44%	55.56%	55.56%	55.56%	55.56%	55.18%
	0.00%	0.00%	0.00%	0.02%	0.00%	0.11%	0.00%	0.19%	0.18%	0.58%	0.37%	2.78%
	0.01%	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%
	44.90%	44.90%	44.83%	44.67%	44.56%	44.45%	44.56%	44.26%	44.27%	43.85%	44.08%	42.03%
No. of Shareholders	15,266	15,662	19,037	20,284	20,983	21,017	20,624	18,748	16,664	16,991	19,079	28,768

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
	54.27%	53.16%	53.52%	54.60%	55.09%	55.44%	55.56%	55.18%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.11%	0.58%	2.78%
	0.01%	0.03%	0.05%	0.02%	0.01%	0.00%	0.00%	0.01%
	45.73%	46.81%	46.43%	45.38%	44.90%	44.45%	43.85%	42.03%
No. of Shareholders	15,596	15,683	16,221	14,961	15,662	21,017	16,991	28,768

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

SKM Egg Products Export (India) Ltd

SKM Egg Products Export (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls