SKM Egg Products Export (India) Ltd

SKM Egg Products Export (India) Ltd

₹ 186 2.12%
26 May - close price
About

Incorporated in 1996, SKM Egg Products
Export (India) Ltd is an Export Oriented Undertaking engaged in the production
and sale of eggs and manufacture and
sale of Egg Products[1]

Key Points

Business Profile[1]
SKM is an ISO 22000, ISO 17025, BRC, and HALAL certified integrated quality manufacturer and supplier of egg products mainly for the international market. The company formulates egg-based mixes for bakery, confectionery, noodles & pasta, meat & fish products, mayonnaise & salad dressing, and also in the health & pharmaceuticals sector.

  • Market Cap 978 Cr.
  • Current Price 186
  • High / Low 232 / 96.3
  • Stock P/E 9.56
  • Book Value 75.2
  • Dividend Yield 0.40 %
  • ROCE 29.8 %
  • ROE 29.4 %
  • Face Value 5.00

Pros

  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.4%

Cons

  • Working capital days have increased from 37.6 days to 77.5 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
186 203 171 156 159 117 125 133 118 174 206 200 187
142 153 128 136 149 100 110 119 106 149 167 152 136
Operating Profit 43 50 42 21 11 17 15 14 13 25 39 48 51
OPM % 23% 25% 25% 13% 7% 14% 12% 11% 11% 14% 19% 24% 27%
2 2 -1 1 9 3 4 2 3 4 0 -1 -3
Interest 2 2 3 3 3 3 2 3 3 3 2 3 3
Depreciation 3 3 3 3 3 3 3 4 4 4 4 4 4
Profit before tax 40 47 36 16 14 14 13 10 10 22 32 40 41
Tax % 26% 25% 25% 24% 28% 15% 26% 27% 36% 26% 26% 25% 23%
30 35 27 12 10 12 10 7 6 16 24 30 32
EPS in Rs 5.64 6.62 5.12 2.24 1.93 2.25 1.82 1.42 1.18 3.10 4.58 5.72 6.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
271 270 195 282 286 272 246 291 657 690 493 767
234 234 201 280 273 265 214 261 513 539 415 604
Operating Profit 37 35 -5 2 14 8 32 30 144 151 79 163
OPM % 14% 13% -3% 1% 5% 3% 13% 10% 22% 22% 16% 21%
16 13 22 20 9 21 13 9 1 12 14 -0
Interest 5 3 5 5 4 6 4 4 9 10 11 11
Depreciation 13 12 12 13 11 14 21 24 34 40 35 16
Profit before tax 35 33 0 4 7 8 20 11 102 112 47 136
Tax % 28% 32% -316% 77% 16% 35% 22% 27% 26% 25% 25% 25%
25 23 2 1 6 5 16 8 75 84 35 102
EPS in Rs 4.78 4.30 0.34 0.18 1.15 1.01 2.98 1.49 14.31 15.92 6.66 19.43
Dividend Payout % 10% 12% 0% 0% 22% 25% 17% 33% 2% 8% 11% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 26%
3 Years: 5%
TTM: 55%
Compounded Profit Growth
10 Years: 16%
5 Years: 45%
3 Years: 11%
TTM: 194%
Stock Price CAGR
10 Years: 18%
5 Years: 41%
3 Years: 24%
1 Year: 73%
Return on Equity
10 Years: 21%
5 Years: 27%
3 Years: 25%
Last Year: 29%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 26 26 26 26 26 26 26 26 26 26 26 26
Reserves 41 60 63 63 68 72 86 91 166 246 273 370
41 36 44 44 44 65 55 79 86 145 149 141
30 28 28 27 26 25 35 30 55 43 38 56
Total Liabilities 139 151 160 160 164 189 203 227 334 461 486 593
67 66 61 64 62 65 69 70 75 114 188 178
CWIP 0 1 3 2 5 3 2 1 24 34 0 6
Investments 1 1 1 1 1 1 17 17 5 7 7 85
70 82 95 94 95 120 115 139 230 306 290 323
Total Assets 139 151 160 160 164 189 203 227 334 461 486 593

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
37 28 -2 15 16 -10 23 -0 63 108 64 54
-2 -6 -1 -7 -6 -5 -17 -8 -16 -54 -23 -81
-37 -10 -5 -5 -2 -9 -8 -5 -5 13 -24 -31
Net Cash Flow -2 11 -8 2 8 -24 -2 -13 42 67 17 -57
Free Cash Flow 34 21 -4 7 3 -17 20 -9 35 47 31 41
CFO/OP 115% 106% 30% 679% 135% -95% 90% 9% 63% 90% 95% 53%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 15 16 26 21 16 20 18 26 20 14 21 29
Inventory Days 84 86 123 62 72 125 175 171 108 892 85
Days Payable 21 21 40 26 27 27 32 24 23 194 22
Cash Conversion Cycle 78 81 109 57 61 118 161 174 105 14 719 91
Working Capital Days 8 9 22 13 14 21 38 30 31 19 17 78
ROCE % 36% 32% 4% 7% 8% 9% 14% 8% 47% 35% 13% 30%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Revenue Mix
%

Log in to view insights

Please log in to see hidden values.

Login
Livestock Inventory Value (Birds/Chicks)
INR Lakhs
Production Volume - Egg Powder
Metric Tons (MT)
Sales Volume
Metric Tons (MT)
Installed Capacity - Egg Powder production
Metric Tons (MT) Per Annum
Installed Capacity - Eggs Broken per Day
Million Eggs
Export Market Share (India Egg Powder/Yolk/Albumin)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

17 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
55.56% 55.18% 55.11% 55.11% 55.11% 55.11% 55.11% 55.40% 56.25% 57.39% 57.43% 57.47%
0.37% 2.78% 2.40% 2.21% 0.77% 0.14% 0.04% 0.07% 0.29% 0.10% 0.75% 0.49%
0.00% 0.01% 0.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.32% 0.36%
44.08% 42.03% 42.17% 42.69% 44.13% 44.74% 44.86% 44.53% 43.47% 42.30% 41.49% 41.68%
No. of Shareholders 19,07928,76833,21637,47439,59640,25339,82338,68236,61530,73529,45629,817

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents