HMA Agro Industries Ltd

AI
HMA Agro Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

HMA Agro Industries Ltd

₹ 27.4 1.00%
11 Nov - close price
hmagroup.co BSE: 543929 NSE: HMAAGRO
About

Incorporated in 2008, HMA Agro Industries Limited is a food trade organization for handled food and agro products including frozen fresh buffalo meat, prepared/frozen natural products, vegetables, and cereals in India.[1]

Key Points

Leading Meat Exporter
The company is one of the largest manufacturers and exporters of Frozen Boneless Buffalo meat, Seafood, Pet Food, Rice, and processed leather from India, with an export volume worth approximately USD 0.5 billion. It is recognized as a Star Export House by the Government of India with a 10-11% estimated market share.[1][2][3]

Website BSE NSE
  • Market Cap ₹ 1,368 Cr.
  • Current Price ₹ 27.4
  • High / Low ₹ 34.2 / 19.0
  • Stock P/E 7.41
  • Book Value ₹ 20.2
  • Dividend Yield 0.00 %
  • ROCE 13.8 %
  • ROE 15.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of 13.5% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.187 Cr.
  • Dividend payout has been low at 12.8% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Meat Products including Poultry

Part of BSE Fast Moving Consumer Goods

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
1,180 1,216 1,317 694 1,367 1,365 1,437 1,088 2,149 1,993 1,538 2,072 2,733
1,128 1,175 1,341 692 1,339 1,337 1,456 1,082 2,113 1,951 1,536 2,088 2,648
Operating Profit 52 41 -23 1 28 28 -19 7 37 42 2 -16 85
OPM % 4.4% 3.4% -1.8% 0.2% 2.0% 2.0% -1.3% 0.6% 1.7% 2.1% 0.1% -0.8% 3.1%
4 21 6 9 11 26 33 11 36 40 36 71 39
Interest 2 2 2 2 4 7 8 7 6 9 11 11 14
Depreciation 1 1 3 1 1 1 1 1 1 1 1 1 1
Profit before tax 53 58 -22 7 35 45 5 10 64 72 26 43 108
Tax % 28% 25% -37% 64% 27% 24% 131% 25% 25% 27% 26% 25% 25%
38 43 -14 2 25 34 -1 7 48 52 19 32 81
EPS in Rs 0.76 0.87 -0.27 0.05 0.50 0.68 -0.03 0.14 0.96 1.05 0.38 0.64 1.62
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2,742 2,373 1,707 2,922 3,126 4,665 4,862 6,769 8,336
2,719 2,312 1,611 2,813 2,971 4,540 4,821 6,678 8,224
Operating Profit 23 60 97 109 154 126 42 91 113
OPM % 0.8% 2.5% 6% 3.7% 4.9% 2.7% 0.8% 1.3% 1.4%
42 44 13 55 46 41 79 123 187
Interest 6 20 6 10 12 14 25 37 46
Depreciation 10 24 4 4 4 6 5 5 5
Profit before tax 48 60 98 149 184 147 91 172 249
Tax % 46% 26% 26% 26% 25% 24% 34% 26%
26 44 72 110 137 111 60 127 185
EPS in Rs 0.55 0.94 1.52 2.32 2.89 2.21 1.20 2.54 3.69
Dividend Payout % 0% 0% 0% 9% 10% 14% 25% 0%
Compounded Sales Growth
10 Years: %
5 Years: 32%
3 Years: 29%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: -3%
TTM: 110%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -26%
1 Year: -9%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 13%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 4 4 4 48 48 50 50 50 50
Reserves 137 181 254 320 437 687 732 845 959
131 174 169 265 286 385 504 834 1,031
291 130 129 111 133 181 327 584 643
Total Liabilities 563 490 555 744 903 1,303 1,614 2,313 2,684
42 49 38 35 35 39 35 39 38
CWIP 0 0 0 0 0 0 0 0 0
Investments 19 34 52 73 73 73 220 223 222
502 406 465 636 794 1,191 1,360 2,052 2,424
Total Assets 563 490 555 744 903 1,303 1,614 2,313 2,684

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
44 42 -48 134 -142 19 -140
-29 -33 -76 -87 -36 -124 -105
17 4 90 1 221 84 282
Net Cash Flow 32 13 -34 49 43 -21 37
Free Cash Flow 37 37 -49 130 -149 19 -151
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 95% 12% -5% 116% -75% 150% -125%

Ratios

Standalone / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 40 20 36 36 35 37 11 1
Inventory Days 15 30 34 20 16 15 52 77
Days Payable 40 8 18 10 10 11 7 8
Cash Conversion Cycle 15 41 52 46 41 41 56 70
Working Capital Days 7 6 20 18 14 23 17 10
ROCE % 25% 27% 30% 28% 17% 10% 14%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Jul 2023 Mar 2025 Mar 2026
Export Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Share of Exports in Total Revenue
%
Market Share in Indian Frozen Buffalo Meat Exports
%
Number of Export Countries
count
Share of Buffalo Meat in Total Sales
%
Total Daily Production Capacity
MT/day
Number of Manufacturing Plants and Facilities
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
83.61% 83.61% 83.61% 83.61% 83.61% 83.61% 81.63% 81.63% 81.63% 81.63% 75.00% 75.00%
7.40% 5.88% 5.30% 5.76% 5.33% 5.24% 6.73% 5.85% 4.92% 4.87% 4.84% 1.69%
0.00% 0.02% 0.03% 0.00% 0.00% 0.02% 0.11% 0.63% 1.35% 1.41% 3.46% 2.74%
8.98% 10.48% 11.06% 10.63% 11.04% 11.14% 11.54% 11.90% 12.12% 12.11% 16.71% 20.58%
No. of Shareholders 26,29554,33958,98060,57665,74865,00265,49864,97564,47162,96763,04567,158

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls