HMA Agro Industries Ltd

HMA Agro Industries Ltd

₹ 63.7 1.11%
22 Apr 12:03 p.m.
About

Incorporated in 2008, HMA Agro Industries Limited is a food trade organization for handled food and agro products including frozen fresh buffalo meat, prepared/frozen natural products, vegetables, and cereals in India.[1]

Key Points

Leading Meat Producers[1] HMA Agro Industries is one of the largest exporters of frozen buffalo meat products from India and accounts for 10%+ of India's total export of frozen buffalo meat. The company's products are packaged under the brand name "Black Gold", "Kamil" & "HMA" and are exported to over 40 countries

  • Market Cap 3,190 Cr.
  • Current Price 63.7
  • High / Low 84.0 / 48.5
  • Stock P/E 20.0
  • Book Value 14.1
  • Dividend Yield 0.48 %
  • ROCE 27.9 %
  • ROE 32.2 %
  • Face Value 1.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.4%

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
756 735 754 881 951 1,180 1,216
711 710 724 828 900 1,128 1,175
Operating Profit 45 25 29 53 52 52 41
OPM % 6% 3% 4% 6% 5% 4% 3%
23 23 1 -1 9 4 21
Interest 2 3 3 3 3 2 2
Depreciation 1 1 1 2 1 1 1
Profit before tax 66 44 27 47 57 53 58
Tax % 26% 25% 25% 25% 25% 28% 25%
49 33 20 35 43 38 43
EPS in Rs 1.03 0.70 0.43 0.74 0.85 0.76 0.87
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
2,742 2,373 1,707 2,922 3,126 4,229
2,719 2,312 1,611 2,813 2,971 4,031
Operating Profit 23 60 97 109 154 198
OPM % 1% 3% 6% 4% 5% 5%
42 44 13 55 46 34
Interest 6 20 6 10 12 11
Depreciation 10 24 4 4 4 5
Profit before tax 48 60 98 149 184 215
Tax % 46% 26% 26% 26% 25%
26 44 72 110 137 159
EPS in Rs 7.00 11.93 19.42 2.32 2.89 3.22
Dividend Payout % 0% 0% 0% 9% 10%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 10%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 46%
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 33%
Last Year: 32%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4 4 4 48 48 50
Reserves 137 181 254 320 437 657
131 174 169 265 286 293
291 130 129 111 133 195
Total Liabilities 563 490 555 744 903 1,194
42 49 38 35 35 36
CWIP 0 0 0 0 0 0
Investments 19 34 52 73 73 73
502 406 465 636 794 1,085
Total Assets 563 490 555 744 903 1,194

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
44 42 -48 134
-29 -33 -76 -87
17 4 90 1
Net Cash Flow 32 13 -34 49

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 40 20 36 36 35
Inventory Days 15 30 34 20 16
Days Payable 40 8 18 10 10
Cash Conversion Cycle 15 41 52 46 41
Working Capital Days 25 32 56 51 47
ROCE % 25% 27% 30% 28%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024
83.61% 83.61% 83.61% 83.61%
8.05% 8.02% 7.40% 5.88%
0.20% 0.00% 0.00% 0.02%
8.14% 8.37% 8.98% 10.48%
No. of Shareholders 58,96220,60426,29554,339

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents